{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["INGRESO DE DATOS","Essential Care","Unique Care","Unique Care - Deducible Cero","Advantage (LA)","Blue 500","Blue 100","Elite Care","Resumen tarifas anuales","Tablas"],"not_rendered":{"charts":0,"images":5,"macros":1,"external_links":0,"defined_names":5,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INGRESO DE DATOS","index":0,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":false,"merged":[[23,3,23,9],[5,0,5,9],[17,7,17,8],[13,3,13,9],[15,3,15,5],[15,7,15,8],[6,1,6,8],[7,0,7,8]]}
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,null,null,null,null,null,null,null," "]
[]
[]
["INGRESE LOS DATOS DEL PROPUESTO ASEGURADO:"]
[]
[null,null,"Nombre del Asegurado Principal :","Nombre"]
[null,null,null,null,null,null,null,null,null,null," "," "]
[null,null,null,"Número de Adultos:",null,null,2,"Número de Hijos:",null,3]
[]
[null,null,null,null,null," Edad de Titular:",32,"Edad de Cónyuge:",null,46]
[]
[null,null,null,null,null,"Descuento:",0]
[]
["INGRESE EL NOMBRE DE LA AGENCIA ASESORA:"]
[]
[null,null,"Intermediario:","Agente / Agencia"]
[]
[]
["ESCOJA EL PRODUCTO PARA VISUALIZAR LA COTIZACIÓN RESPECTIVA:"]

{"sheet":"Essential Care","index":1,"n_rows":71,"n_cols":9,"rows_kept":71,"cut":false,"hidden":false,"merged":[[0,3,0,8],[1,3,1,8],[7,0,7,1],[34,0,34,1],[29,0,29,1],[25,0,25,1],[3,0,3,1],[7,4,7,9],[9,4,9,9],[11,0,11,1],[17,0,17,1],[23,3,23,8],[33,3,33,8],[45,3,45,8],[57,3,57,8],[70,3,72,9],[74,0,74,1],[75,0,75,1],[73,0,73,1],[69,3,69,9]]}
[]
[]
[]
[]
[]
[]
[]
["BUPA ESSENTIAL CARE",null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
[]
[null,null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
[]
[null,null,null,"Fecha:",{"$f":"+TODAY()","v":"2023-01-18"},null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G20>0,'INGRESO DE DATOS'!G20,\"\")","v":""}]
[]
[null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!G16","v":2},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
[]
[null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$16","v":3},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[]
[]
[null,null,null,null,null,null,true]
[null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,null,"Dentro del pais de residencia",null,0,0,500,2000]
[null,null,null,"Fuera del pais de residencia",null,1000,3000,2000,5000]
[]
[null,null,null,"Tarifas Anuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$6:$H$29,4,TRUE)","v":2092},{"$f":"VLOOKUP($I$14,Tablas!$A$6:$H$29,5,TRUE)","v":1900},{"$f":"VLOOKUP($I$14,Tablas!$A$6:$H$29,6,TRUE)","v":1727},{"$f":"VLOOKUP($I$14,Tablas!$A$6:$H$29,7,TRUE)","v":1489}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$H$29,4,TRUE)))","v":3309},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$H$29,5,TRUE)))","v":3005},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$H$29,6,TRUE)))","v":2731},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$H$29,7,TRUE)))","v":2354}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$30:$H$32,4,TRUE)))","v":1313},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$30:$H$32,5,TRUE)))","v":1193},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$30:$H$32,6,TRUE)))","v":1084},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$30:$H$32,7,TRUE)))","v":934}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F25:F27)","v":6714},{"$f":"SUM(G25:G27)","v":6098},{"$f":"SUM(H25:H27)","v":5542},{"$f":"SUM(I25:I27)","v":4777}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F25+F26+F27)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G25+G26+G27)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H25+H26+H27)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I25+I26+I27)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F28+F29+F30)*0%","v":0},{"$f":"+(G28+G29+G30)*0%","v":0},0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F28:F31)","v":6789},{"$f":"SUM(G28:G31)","v":6173},5617,4852]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$39:$H$62,4,TRUE)","v":1108.76},{"$f":"VLOOKUP($I$14,Tablas!$A$39:$H$62,5,TRUE)","v":1007},{"$f":"VLOOKUP($I$14,Tablas!$A$39:$H$62,6,TRUE)","v":915.31000000000006},{"$f":"VLOOKUP($I$14,Tablas!$A$39:$H$62,7,TRUE)","v":789.17000000000007}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$39:$H$62,4,TRUE)))","v":1753.77},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$39:$H$62,5,TRUE)))","v":1592.65},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$39:$H$62,6,TRUE)))","v":1447.43},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$39:$H$62,7,TRUE)))","v":1247.6200000000001}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$63:$H$65,4,TRUE)))","v":695.89},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$63:$H$65,5,TRUE)))","v":632.29000000000008},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$63:$H$65,6,TRUE)))","v":574.52},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$63:$H$65,7,TRUE)))","v":495.02000000000004}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F35:F37)","v":3558.4199999999996},{"$f":"SUM(G35:G37)","v":3231.94},{"$f":"SUM(H35:H37)","v":2937.26},{"$f":"SUM(I35:I37)","v":2531.8100000000004}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F35+F36+F37)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G35+G36+G37)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H35+H36+H37)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I35+I36+I37)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F38+F39+F40)*0%","v":0},{"$f":"+(G38+G39+G40)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F38:F41)","v":3633.4199999999996},{"$f":"SUM(G38:G41)","v":3306.94},{"$f":"SUM(H38:H41)","v":3012.26},{"$f":"SUM(I38:I41)","v":2606.8100000000004}]
[null,null,null,"2da Cuota",null,{"$f":"F38+F39+F41","v":3558.4199999999996},{"$f":"G38+G39+G41","v":3231.94},2937.26,2531.8100000000004]
[null,null,null,"TOTAL",null,{"$f":"F42+F43","v":7191.8399999999992},{"$f":"G42+G43","v":6538.88},5949.52,5138.6200000000008]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$923:$H$946,4,TRUE)","v":575.30000000000007},{"$f":"VLOOKUP($I$14,Tablas!$A$923:$H$946,5,TRUE)","v":522.5},{"$f":"VLOOKUP($I$14,Tablas!$A$923:$H$946,6,TRUE)","v":474.92500000000001},{"$f":"VLOOKUP($I$14,Tablas!$A$923:$H$946,7,TRUE)","v":409.47500000000002}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$923:$H$946,4,TRUE)))","v":909.97500000000002},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$923:$H$946,5,TRUE)))","v":826.37500000000011},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$923:$H$946,6,TRUE)))","v":751.02500000000009},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$923:$H$946,7,TRUE)))","v":647.35}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$947:$H$949,4,TRUE)))","v":361.07500000000005},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$947:$H$949,5,TRUE)))","v":328.07500000000005},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$947:$H$949,6,TRUE)))","v":298.10000000000002},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$947:$H$949,7,TRUE)))","v":256.85000000000002}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F47:F49)","v":1846.3500000000001},{"$f":"SUM(G47:G49)","v":1676.95},{"$f":"SUM(H47:H49)","v":1524.0500000000002},{"$f":"SUM(I47:I49)","v":1313.6750000000002}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G32>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F47+F48+F49)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G47+G48+G49)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H47+H48+H49)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I47+I48+I49)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F50+F51+F52)*0%","v":0},{"$f":"+(G50+G51+G52)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F50:F53)","v":1921.3500000000001},{"$f":"SUM(G50:G53)","v":1751.95},{"$f":"SUM(H50:H53)","v":1599.0500000000002},{"$f":"SUM(I50:I53)","v":1388.6750000000002}]
[null,null,null,"2da a 4ta Cuota",null,{"$f":"F50+F51+F53","v":1846.3500000000001},{"$f":"G50+G51+G53","v":1676.95},1524.0500000000002,1313.6750000000002]
[null,null,null,"TOTAL",null,{"$f":"F54+F55*3","v":7460.4000000000005},{"$f":"G54+G55*3","v":6782.8},6171.2000000000007,5329.7000000000007]
[]
[null,null,null,"Tarifas Mensuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$1215:$H$1243,4,TRUE)","v":195.25333263600001},{"$f":"VLOOKUP($I$14,Tablas!$A$1215:$H$1243,5,TRUE)","v":177.3333327},{"$f":"VLOOKUP($I$14,Tablas!$A$1215:$H$1243,6,TRUE)","v":161.18666609100001},{"$f":"VLOOKUP($I$14,Tablas!$A$1215:$H$1243,7,TRUE)","v":138.97333283700002}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$1215:$H$1243,4,TRUE)))","v":308.83999889699999},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$1215:$H$1243,5,TRUE)))","v":280.46666566499999},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$1215:$H$1243,6,TRUE)))","v":254.893332423},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$1215:$H$1243,7,TRUE)))","v":219.70666588200001}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$1239:$H$1241,4,TRUE)))","v":122.54666622900001},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$1239:$H$1241,5,TRUE)))","v":111.34666626900001},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$1239:$H$1241,6,TRUE)))","v":101.17333297200001},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$1239:$H$1241,7,TRUE)))","v":87.173333022000008}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F59:F61)","v":626.63999776200001},{"$f":"SUM(G59:G61)","v":569.14666463399999},{"$f":"SUM(H59:H61)","v":517.25333148599998},{"$f":"SUM(I59:I61)","v":445.85333174100003}]
[null,null,null,"",null,0,0,0,0]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F62+F63+F64)*0%","v":0},{"$f":"+(G62+G63+G64)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F62:F65)","v":701.63999776200001},{"$f":"SUM(G62:G65)","v":644.14666463399999},{"$f":"SUM(H62:H65)","v":592.25333148599998},{"$f":"SUM(I62:I65)","v":520.85333174100003}]
[null,null,null,"2da a 12va Cuota",null,{"$f":"F62+F63+F65","v":626.63999776200001},{"$f":"G62+G63+G65","v":569.14666463399999},517.25333148599998,445.85333174100003]
[null,null,null,"TOTAL",null,{"$f":"F66+F67*11","v":7594.6799731440005},{"$f":"G66+G67*11","v":6904.7599756079999},6282.0399778319997,5425.2399808920009]
[]
[null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2023"]
[null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Unique Care","index":2,"n_rows":86,"n_cols":11,"rows_kept":86,"cut":false,"hidden":false,"merged":[[85,3,87,9],[54,3,54,9],[69,3,69,9],[85,0,85,1],[86,0,86,1],[87,0,87,1],[39,3,39,9],[84,3,84,9],[51,0,51,1],[32,0,32,1],[0,3,0,8],[1,3,1,8],[6,0,6,1],[6,4,6,9],[8,4,8,9],[37,0,37,1],[12,0,12,1],[18,0,18,1],[26,0,26,1],[26,3,26,9]]}
[]
[]
[]
[]
[null,null,null,null,null,null,null," "," "," "," "]
[]
["BUPA UNIQUE CARE",null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
[]
[null,null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
[]
[null,null,null,"Fecha:",{"$f":"+TODAY()","v":"2023-01-18"},null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G20>0,'INGRESO DE DATOS'!G20,\"\")","v":""}]
[]
[null,null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
[]
[null,null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$16","v":3},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,"Coberturas / Anexos Adicionales:",null,"Complicaciones de Maternidad (+ $500,000)"]
[null,null,null,null,null,true]
[null,null,null,null,null,true,null,"Trasplante de Órganos (+ $500,000)"]
[null,null,null,null,null,true]
[null,null,null," ",null,null,null,"Eliminación de Deducible"]
[]
[null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,"Dentro del pais de residencia",null,250,1000,2000,5000,10000]
[null,null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000,10000]
[]
[null,null,null,"Tarifas Anuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$13,Tablas!$A$274:$H$336,4,TRUE)","v":3611},{"$f":"VLOOKUP($J$13,Tablas!$A$274:$H$336,5,TRUE)","v":2751},{"$f":"VLOOKUP($J$13,Tablas!$A$274:$H$336,6,TRUE)","v":2270},{"$f":"VLOOKUP($J$13,Tablas!$A$274:$H$336,7,TRUE)","v":1957},{"$f":"VLOOKUP($J$13,Tablas!$A$274:$H$336,8,TRUE)","v":1582}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$274:$H$336,4,TRUE)))","v":5403},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$274:$H$336,5,TRUE)))","v":4050},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$274:$H$336,6,TRUE)))","v":3496},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$274:$H$336,7,TRUE)))","v":2952},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$274:$H$336,8,TRUE)))","v":2381}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$337:$H$339,4,TRUE)))","v":3198},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$337:$H$339,5,TRUE)))","v":2700},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$337:$H$339,6,TRUE)))","v":1439},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$337:$H$339,7,TRUE)))","v":1376},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$337:$H$339,8,TRUE)))","v":1157}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$340)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$340)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$340)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$340)","v":225},{"$f":"+IF($F$18=FALSE,0,Tablas!H$340)","v":225}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$19=FALSE,0,Tablas!D$341)","v":300},{"$f":"IF($F$19=FALSE,0,Tablas!E$341)","v":300},{"$f":"IF($F$19=FALSE,0,Tablas!F$341)","v":300},{"$f":"IF($F$19=FALSE,0,Tablas!G$341)","v":300},{"$f":"IF($F$19=FALSE,0,Tablas!H$341)","v":300}]
[null,null,null,"Anexo: Eliminacion de Deducible",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$342)","v":45},{"$f":"IF($F$20=FALSE,0,Tablas!E$342)","v":180},{"$f":"IF($F$20=FALSE,0,Tablas!F$342)","v":345},{"$f":"IF($F$20=FALSE,0,Tablas!G$342)","v":775},{"$f":"IF($F$20=FALSE,0,Tablas!H$342)","v":1330}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F28:F33)","v":12557},{"$f":"SUM(G28:G33)","v":9981},7850,7585,6975]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F28+F29+F30)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G28+G29+G30)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H28+H29+H30)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I28+I29+I30)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J28+J29+J30)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F34+F35+F36)*0%","v":0},{"$f":"+(G34+G35+G36)*0%","v":0},0,0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F34:F37)","v":12632},{"$f":"SUM(G34:G37)","v":10056},{"$f":"SUM(H34:H37)","v":7925},{"$f":"SUM(I34:I37)","v":7660},{"$f":"SUM(J34:J37)","v":7050}]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$13,Tablas!$A$346:$H$408,4,TRUE)","v":1913.8300000000002},{"$f":"VLOOKUP($J$13,Tablas!$A$346:$H$408,5,TRUE)","v":1458.03},{"$f":"VLOOKUP($J$13,Tablas!$A$346:$H$408,6,TRUE)","v":1203.1000000000001},{"$f":"VLOOKUP($J$13,Tablas!$A$346:$H$408,7,TRUE)","v":1037.21},{"$f":"VLOOKUP($J$13,Tablas!$A$346:$H$408,8,TRUE)","v":838.46}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$346:$H$408,4,TRUE)))","v":2863.59},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$346:$H$408,5,TRUE)))","v":2146.5},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$346:$H$408,6,TRUE)))","v":1852.88},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$346:$H$408,7,TRUE)))","v":1564.5600000000002},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$346:$H$408,8,TRUE)))","v":1261.93}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$409:$H$411,4,TRUE)))","v":1694.94},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$409:$H$411,5,TRUE)))","v":1431},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$409:$H$411,6,TRUE)))","v":762.67000000000007},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$409:$H$411,7,TRUE)))","v":729.28000000000009},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$409:$H$411,8,TRUE)))","v":613.21}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$412)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$412)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$412)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$412)","v":119.25},{"$f":"+IF($F$18=FALSE,0,Tablas!H$412)","v":119.25}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$19=FALSE,0,Tablas!D$413)","v":159},{"$f":"IF($F$19=FALSE,0,Tablas!E$413)","v":159},{"$f":"IF($F$19=FALSE,0,Tablas!F$413)","v":159},{"$f":"IF($F$19=FALSE,0,Tablas!G$413)","v":159},{"$f":"IF($F$19=FALSE,0,Tablas!H$413)","v":159}]
[null,null,null,"Anexo: Eliminacion de Deducible",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$414)","v":23.85},{"$f":"IF($F$20=FALSE,0,Tablas!E$414)","v":95.4},{"$f":"IF($F$20=FALSE,0,Tablas!F$414)","v":182.85000000000002},{"$f":"IF($F$20=FALSE,0,Tablas!G$414)","v":410.75},{"$f":"IF($F$20=FALSE,0,Tablas!H$414)","v":704.90000000000009}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F41:F46)","v":6655.2100000000009},{"$f":"SUM(G41:G46)","v":5289.9299999999994},4160.5000000000009,4020.0500000000006,3696.7500000000005]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F41+F42+F43)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G41+G42+G43)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H41+H42+H43)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I41+I42+I43)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J41+J42+J43)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F47+F48+F49)*0%","v":0},{"$f":"+(G47+G48+G49)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F47:F50)","v":6730.2100000000009},{"$f":"SUM(G47:G50)","v":5364.9299999999994},{"$f":"SUM(H47:H50)","v":4235.5000000000009},{"$f":"SUM(I47:I50)","v":4095.0500000000006},{"$f":"SUM(J47:J50)","v":3771.7500000000005}]
[null,null,null,"2da Cuota",null,{"$f":"F47+F48+F50","v":6655.2100000000009},{"$f":"G47+G48+G50","v":5289.9299999999994},4160.5000000000009,4020.0500000000006,3696.7500000000005]
[null,null,null,"TOTAL",null,{"$f":"F51+F52","v":13385.420000000002},{"$f":"G51+G52","v":10654.859999999999},8396.0000000000018,8115.1000000000013,7468.5000000000009]
[]
[null,null,null,"Tarifas Trimestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$13,Tablas!$A$991:$H$1053,4,TRUE)","v":993.02500000000009},{"$f":"VLOOKUP($J$13,Tablas!$A$991:$H$1053,5,TRUE)","v":756.52500000000009},{"$f":"VLOOKUP($J$13,Tablas!$A$991:$H$1053,6,TRUE)","v":624.25},{"$f":"VLOOKUP($J$13,Tablas!$A$991:$H$1053,7,TRUE)","v":538.17500000000007},{"$f":"VLOOKUP($J$13,Tablas!$A$991:$H$1053,8,TRUE)","v":435.05}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$991:$H$1053,4,TRUE)))","v":1485.825},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$991:$H$1053,5,TRUE)))","v":1113.75},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$991:$H$1053,6,TRUE)))","v":961.40000000000009},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$991:$H$1053,7,TRUE)))","v":811.80000000000007},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$991:$H$1053,8,TRUE)))","v":654.77500000000009}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1054:$H$1056,4,TRUE)))","v":879.45},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1054:$H$1056,5,TRUE)))","v":742.50000000000011},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1054:$H$1056,6,TRUE)))","v":395.72500000000002},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1054:$H$1056,7,TRUE)))","v":378.40000000000003},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1054:$H$1056,8,TRUE)))","v":318.17500000000001}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$1057)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$1057)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$1057)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$1057)","v":61.875000000000007},{"$f":"+IF($F$18=FALSE,0,Tablas!H$1057)","v":61.875000000000007}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$19=FALSE,0,Tablas!D$1058)","v":82.5},{"$f":"IF($F$19=FALSE,0,Tablas!E$1058)","v":82.5},{"$f":"IF($F$19=FALSE,0,Tablas!F$1058)","v":82.5},{"$f":"IF($F$19=FALSE,0,Tablas!G$1058)","v":82.5},{"$f":"IF($F$19=FALSE,0,Tablas!H$1058)","v":82.5}]
[null,null,null,"Anexo: Eliminacion de Deducible",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$1059)","v":12.375000000000002},{"$f":"IF($F$20=FALSE,0,Tablas!E$1059)","v":49.500000000000007},{"$f":"IF($F$20=FALSE,0,Tablas!F$1059)","v":94.875000000000014},{"$f":"IF($F$20=FALSE,0,Tablas!G$1059)","v":213.12500000000003},{"$f":"IF($F$20=FALSE,0,Tablas!H$1059)","v":365.75000000000006}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F56:F61)","v":3453.1750000000002},{"$f":"SUM(G56:G61)","v":2744.7750000000001},2158.75,2085.8750000000005,1918.125]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G34>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F56+F57+F58)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G56+G57+G58)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H56+H57+H58)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I56+I57+I58)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J56+J57+J58)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F62+F63+F64)*0%","v":0},{"$f":"+(G62+G63+G64)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F62:F65)","v":3528.1750000000002},{"$f":"SUM(G62:G65)","v":2819.7750000000001},{"$f":"SUM(H62:H65)","v":2233.75},{"$f":"SUM(I62:I65)","v":2160.8750000000005},{"$f":"SUM(J62:J65)","v":1993.125}]
[null,null,null,"2da a 4ta Cuota",null,{"$f":"F62+F63+F65","v":3453.1750000000002},{"$f":"G62+G63+G65","v":2744.7750000000001},2158.75,2085.8750000000005,1918.125]
[null,null,null,"TOTAL",null,{"$f":"F66+F67*3","v":13887.7},{"$f":"G66+G67*3","v":11054.1},8710,8418.5000000000018,7747.5]
[]
[null,null,null,"Tarifas Mensuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$13,Tablas!$A$1250:$H$1318,4,TRUE)","v":337.02666546300003},{"$f":"VLOOKUP($J$13,Tablas!$A$1250:$H$1318,5,TRUE)","v":256.75999908300003},{"$f":"VLOOKUP($J$13,Tablas!$A$1250:$H$1318,6,TRUE)","v":211.86666591000002},{"$f":"VLOOKUP($J$13,Tablas!$A$1250:$H$1318,7,TRUE)","v":182.65333268099999},{"$f":"VLOOKUP($J$13,Tablas!$A$1250:$H$1318,8,TRUE)","v":147.65333280600001}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1250:$H$1318,4,TRUE)))","v":504.27999819900003},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1250:$H$1318,5,TRUE)))","v":377.99999865000001},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1250:$H$1318,6,TRUE)))","v":326.29333216800001},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1250:$H$1318,7,TRUE)))","v":275.51999901599999},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1250:$H$1318,8,TRUE)))","v":222.226665873}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1313:$H$1315,4,TRUE)))","v":298.47999893400004},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1313:$H$1315,5,TRUE)))","v":251.99999910000003},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1313:$H$1315,6,TRUE)))","v":134.30666618700002},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1313:$H$1315,7,TRUE)))","v":128.426666208},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1313:$H$1315,8,TRUE)))","v":107.98666628100001}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$1057)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$1057)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$1057)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$1057)","v":61.875000000000007},{"$f":"+IF($F$18=FALSE,0,Tablas!H$1057)","v":61.875000000000007}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$19=FALSE,0,Tablas!$D$1317)","v":27.999999900000002},{"$f":"IF($F$19=FALSE,0,Tablas!$D$1317)","v":27.999999900000002},{"$f":"IF($F$19=FALSE,0,Tablas!$D$1317)","v":27.999999900000002},{"$f":"IF($F$19=FALSE,0,Tablas!$D$1317)","v":27.999999900000002},{"$f":"IF($F$19=FALSE,0,Tablas!$D$1317)","v":27.999999900000002}]
[null,null,null,"Anexo: Eliminacion de Deducible",null,{"$f":"IF($F$20=FALSE,0,Tablas!D1318)","v":4.1999999849999998},{"$f":"IF($F$20=FALSE,0,Tablas!E1318)","v":16.799999939999999},{"$f":"IF($F$20=FALSE,0,Tablas!F1318)","v":32.199999885000004},{"$f":"IF($F$20=FALSE,0,Tablas!G1318)","v":72.333333074999999},{"$f":"IF($F$20=FALSE,0,Tablas!H1318)","v":124.13333289000001}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F71:F76)","v":1171.9866624809999},{"$f":"SUM(G71:G76)","v":931.55999667300011},732.66666405000012,748.80833088000009,691.87499775000003]
[null,null,null,"",null,0,0,0,0,0]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F77+F78+F79)*0%","v":0},{"$f":"+(G77+G78+G79)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F77:F80)","v":1246.9866624809999},{"$f":"SUM(G77:G80)","v":1006.5599966730001},{"$f":"SUM(H77:H80)","v":807.66666405000012},{"$f":"SUM(I77:I80)","v":823.80833088000009},{"$f":"SUM(J77:J80)","v":766.87499775000003}]
[null,null,null,"2da a 12va Cuota",null,{"$f":"F77+F78+F80","v":1171.9866624809999},{"$f":"G77+G78+G80","v":931.55999667300011},732.66666405000012,748.80833088000009,691.87499775000003]
[null,null,null,"TOTAL",null,{"$f":"F81+F82*11","v":14138.839949772},{"$f":"G81+G82*11","v":11253.719960076001},8866.999968600001,9060.699970560001,8377.499973]
[]
[null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2023"]
[null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Unique Care - Deducible Cero","index":3,"n_rows":81,"n_cols":12,"rows_kept":81,"cut":false,"hidden":false,"merged":[[15,0,15,1],[0,3,0,8],[1,3,1,8],[7,0,7,1],[7,4,7,9],[9,4,9,9],[9,0,9,1],[80,3,82,9],[87,0,87,1],[79,3,79,9],[28,0,28,1],[33,0,33,1],[38,0,38,1],[50,0,50,1],[85,0,85,1],[86,0,86,1],[37,3,37,8],[51,3,51,8],[65,3,65,8]]}
[]
[null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[null,null,null,null,null,null,null,null,null,null," "," "]
[]
[]
["BUPA UNIQUE CARE - DEDUCIBLE CERO",null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
[]
[null,null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
[]
[null,null,null,"Fecha:",{"$f":"+TODAY()","v":"2023-01-18"},null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G20>0,'INGRESO DE DATOS'!G20,\"\")","v":""}]
[]
[null,null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
[]
[null,null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$16","v":3},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,true,null,"Complicaciones de Maternidad (+ $500,000)"]
[]
[null,null,null,null,null,true,false,"Trasplante de Órganos (+ $500,000)"]
[]
[null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,null,"Dentro del pais de residencia",null,0,0,0,0]
[null,null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000]
[]
[null,null,null,"Tarifas Anuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$633:$H$695,4,TRUE)","v":3901},{"$f":"VLOOKUP($J$14,Tablas!$A$633:$H$695,5,TRUE)","v":3433},{"$f":"VLOOKUP($J$14,Tablas!$A$633:$H$695,6,TRUE)","v":3071},{"$f":"VLOOKUP($J$14,Tablas!$A$633:$H$695,7,TRUE)","v":2710}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$633:$H$695,4,TRUE)))","v":5836},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$633:$H$695,5,TRUE)))","v":5134},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$633:$H$695,6,TRUE)))","v":4595},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$633:$H$695,7,TRUE)))","v":4053}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$696:$H$700,4,TRUE)))","v":3455},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$696:$H$700,5,TRUE)))","v":3039},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$696:$H$700,6,TRUE)))","v":2720},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$696:$H$700,7,TRUE)))","v":2399}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$699)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$699)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$699)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$699)","v":225}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$341)","v":300},{"$f":"IF($F$20=FALSE,0,Tablas!E$341)","v":300},{"$f":"IF($F$20=FALSE,0,Tablas!F$341)","v":300},{"$f":"IF($F$20=FALSE,0,Tablas!G$341)","v":300}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F27:F31)","v":13492},{"$f":"SUM(G27:G31)","v":11906},10686,9687]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F27+F28+F29)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G27+G28+G29)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H27+H28+H29)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I27+I28+I29)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F32+F33+F34)*0%","v":0},{"$f":"+(G32+G33+G34)*0%","v":0},0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F32:F35)","v":13567},{"$f":"SUM(G32:G35)","v":11981},{"$f":"SUM(H32:H35)","v":10761},{"$f":"SUM(I32:I35)","v":9762}]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$705:$H$767,4,TRUE)","v":2067.5300000000002},{"$f":"VLOOKUP($J$14,Tablas!$A$705:$H$767,5,TRUE)","v":1819.49},{"$f":"VLOOKUP($J$14,Tablas!$A$705:$H$767,6,TRUE)","v":1627.63},{"$f":"VLOOKUP($J$14,Tablas!$A$705:$H$767,7,TRUE)","v":1436.3000000000002}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$705:$H$767,4,TRUE)))","v":3093.0800000000004},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$705:$H$767,5,TRUE)))","v":2721.02},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$705:$H$767,6,TRUE)))","v":2435.35},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$705:$H$767,7,TRUE)))","v":2148.09}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$768:$H$772,4,TRUE)))","v":1831.15},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$768:$H$772,5,TRUE)))","v":1610.67},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$768:$H$772,6,TRUE)))","v":1441.6000000000001},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$768:$H$772,7,TRUE)))","v":1271.47}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$771)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$771)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$771)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$771)","v":119.25}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$413)","v":159},{"$f":"IF($F$20=FALSE,0,Tablas!E$413)","v":159},{"$f":"IF($F$20=FALSE,0,Tablas!F$413)","v":159},{"$f":"IF($F$20=FALSE,0,Tablas!G$413)","v":159}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F39:F43)","v":7150.76},{"$f":"SUM(G39:G43)","v":6310.18},5663.58,5134.1100000000006]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F39+F40+F41)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G39+G40+G41)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H39+H40+H41)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I39+I40+I41)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F44+F45+F46)*0%","v":0},{"$f":"+(G44+G45+G46)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F44:F47)","v":7225.76},{"$f":"SUM(G44:G47)","v":6385.18},{"$f":"SUM(H44:H47)","v":5738.58},{"$f":"SUM(I44:I47)","v":5209.1100000000006}]
[null,null,null,"2da Cuota",null,{"$f":"F44+F45+F47","v":7150.76},{"$f":"G44+G45+G47","v":6310.18},5663.58,5134.1100000000006]
[null,null,null,"TOTAL",null,{"$f":"F48+F49","v":14376.52},{"$f":"G48+G49","v":12695.36},11402.16,10343.220000000001]
[]
[null,null,null,"Tarifas Trimestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$1139:$H$1201,4,TRUE)","v":1072.7750000000001},{"$f":"VLOOKUP($J$14,Tablas!$A$1139:$H$1201,5,TRUE)","v":944.07500000000005},{"$f":"VLOOKUP($J$14,Tablas!$A$1139:$H$1201,6,TRUE)","v":844.52500000000009},{"$f":"VLOOKUP($J$14,Tablas!$A$1139:$H$1201,7,TRUE)","v":745.25000000000011}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1139:$H$1201,4,TRUE)))","v":1604.9},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1139:$H$1201,5,TRUE)))","v":1411.8500000000001},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1139:$H$1201,6,TRUE)))","v":1263.625},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1139:$H$1201,7,TRUE)))","v":1114.575}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1202:$H$1207,4,TRUE)))","v":950.12500000000011},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1202:$H$1207,5,TRUE)))","v":835.72500000000002},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1202:$H$1207,6,TRUE)))","v":748.00000000000011},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1202:$H$1207,7,TRUE)))","v":659.72500000000002}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D1205)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E1205)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F1205)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G1205)","v":61.875000000000007}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$1206)","v":82.5},{"$f":"IF($F$20=FALSE,0,Tablas!E$1206)","v":82.5},{"$f":"IF($F$20=FALSE,0,Tablas!F$1206)","v":82.5},{"$f":"IF($F$20=FALSE,0,Tablas!G$1206)","v":82.5}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F53:F57)","v":3710.3},{"$f":"SUM(G53:G57)","v":3274.15},2938.65,2663.9250000000002]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G33>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F53+F54+F55)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G53+G54+G55)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H53+H54+H55)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I53+I54+I55)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,null,null,{"$f":"+(F58+F59+F60)*0%","v":0},{"$f":"+(G58+G59+G60)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F58:F61)","v":3785.3},{"$f":"SUM(G58:G61)","v":3349.15},{"$f":"SUM(H58:H61)","v":3013.65},{"$f":"SUM(I58:I61)","v":2738.9250000000002}]
[null,null,null,"2da a 4ta Cuota",null,{"$f":"F58+F59+F61","v":3710.3},{"$f":"G58+G59+G61","v":3274.15},2938.65,2663.9250000000002]
[null,null,null,"TOTAL",null,{"$f":"F62+F63*3","v":14916.2},{"$f":"G62+G63*3","v":13171.6},11829.6,10730.7]
[]
[null,null,null,"Tarifas Mensuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$1324:$H$1391,4,TRUE)","v":364.09333203300002},{"$f":"VLOOKUP($J$14,Tablas!$A$1324:$H$1391,5,TRUE)","v":320.41333218900002},{"$f":"VLOOKUP($J$14,Tablas!$A$1324:$H$1391,6,TRUE)","v":286.62666564300002},{"$f":"VLOOKUP($J$14,Tablas!$A$1324:$H$1391,7,TRUE)","v":252.93333243000001}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1324:$H$1391,4,TRUE)))","v":544.69333138800005},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1324:$H$1391,5,TRUE)))","v":479.17333162200003},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1324:$H$1391,6,TRUE)))","v":428.86666513500001},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1324:$H$1391,7,TRUE)))","v":378.27999864899999}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1387:$H$1389,4,TRUE)))","v":322.46666551499999},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1387:$H$1389,5,TRUE)))","v":283.63999898700001},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1387:$H$1389,6,TRUE)))","v":253.86666576000002},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1387:$H$1389,7,TRUE)))","v":223.90666586700002}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$1390)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$1390)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$1390)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$1390)","v":20.999999925000001}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D1391)","v":27.999999900000002},{"$f":"IF($F$20=FALSE,0,Tablas!E1391)","v":27.999999900000002},{"$f":"IF($F$20=FALSE,0,Tablas!F1391)","v":27.999999900000002},{"$f":"IF($F$20=FALSE,0,Tablas!G1391)","v":27.999999900000002}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F67:F71)","v":1259.253328836},{"$f":"SUM(G67:G71)","v":1111.2266626980002},997.35999643800005,904.11999677100005]
[null,null,null,"",null,0,0,0,0]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F72+F73+F74)*0%","v":0},{"$f":"+(G72+G73+G74)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F72:F75)","v":1334.253328836},{"$f":"SUM(G72:G75)","v":1186.2266626980002},{"$f":"SUM(H72:H75)","v":1072.3599964380001},{"$f":"SUM(I72:I75)","v":979.11999677100005}]
[null,null,null,"2da a 12va Cuota",null,{"$f":"F72+F73+F75","v":1259.253328836},{"$f":"G72+G73+G75","v":1111.2266626980002},997.35999643800005,904.11999677100005]
[null,null,null,"TOTAL",null,{"$f":"F76+F77*11","v":15186.039946032},{"$f":"G76+G77*11","v":13409.719952376001},12043.319957256001,10924.439961252001]
[]
[null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2023"]
[null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Advantage (LA)","index":4,"n_rows":50,"n_cols":13,"rows_kept":50,"cut":false,"hidden":true,"merged":[[45,0,46,1],[42,0,42,1],[41,2,41,3],[42,2,42,3],[43,0,43,1],[43,2,43,3],[44,0,44,1],[44,2,44,3],[39,0,39,1],[40,0,40,1],[39,2,39,3],[41,0,41,1],[40,2,40,3],[22,0,23,1],[24,0,24,1],[33,0,33,1],[34,0,34,1],[38,2,38,3],[38,0,38,1],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[34,2,34,3],[19,0,19,1],[28,0,28,1],[28,2,28,3],[32,0,32,1],[25,2,25,3],[25,0,25,1],[26,0,26,1],[26,2,26,3],[32,2,32,3],[21,2,21,3],[22,2,22,3],[31,2,31,3],[27,0,27,1],[29,0,29,1],[30,0,31,1],[20,0,21,1],[49,5,49,12],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[27,2,27,3],[16,2,16,3],[20,2,20,3],[17,2,18,3],[29,2,29,3],[30,2,30,3],[23,2,23,3],[24,2,24,3],[19,2,19,3],[33,2,33,3],[45,2,46,3],[9,0,9,12],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[17,0,18,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
["Cotización de Seguro Médico Internacional - Bupa ADVANTAGE Care (cobertura solo Latinoamérica)"]
[]
["Bupa Advantage Care (cobertura solo en Latinoamérica)",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
["Cobertura Máxima anual",null,"US $ 3,500,000"]
["Cobertura Geografica",null,"Limitada a Latinoamérica excluyendo México",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
["Condiciones médicas cubiertas",null,"Todas las condiciones médicas"]
["Redes de proveedores",null,"Red de Proveedores \"Bupa Advantage\"",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
["Opciones fuera de la Red",null,"NO, solo en casos de emergencia",null,null,"FECHA DE COTIZACION :"]
["Requiere preautorización",null,"SI, 30% de penalización por omitir prenotificación",null,null,{"$f":"NOW()","v":"2023-01-18T12:45:19.680"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$16","v":3},null,null,{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null,null,null,null,null," "," "," "]
["Número máximo de días de hospitalización",null,"Ilimitado",null,null,null,null,null,true,null,"COMPLICACIONES DE MATERNIDAD"]
["Habitación y alimentación",null,"100% dentro de Red Bupa"]
[null,null,"\"UCR\" para L.A. en emergencias fuera de  Red Bupa",null,null,null,null,null,true,null,"TRASPLANTE DE ORGANOS"]
["Cuidados Intensivos",null,"100% dentro de Red Bupa"]
[null,null,"\"UCR\" para L.A. en emergencias fuera de  Red Bupa",null,null,null," "]
["Cobertura de Maternidad",null,"$5,000 (Excepto planes 4,5, y 6)",null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Cobertura Provisional de Recién Nacido",null,"$30,000 por los primeros 90 días",null,null,"Dentro del pais de residencia",null,"n/a",1000,2000,5000,10000,20000]
["Cuidado del Recién Nacido saludable",null,"Ya incluída dentro del beneficio de Maternidad",null,null,"Fuera del pais de residencia",null,"n/a",2000,3000,5000,10000,20000]
["Cobertura de Complicaciones de Maternidad",null,"Disponible a través de cobertura opcional adicional"]
["Trasplante de Organos",null,"$1,000,000 de por vida, por diagnóstico"]
["Condiciones congénitas y hereditarias",null,"<18 años $300,000 de por vida; >=18 al 100%",null,null,"Tarifas Anuales"]
["Coberturas opcionales (Riders)",null,"Complicaciones de Maternidad por $500,000",null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,4,TRUE)","v":4550},{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,5,TRUE)","v":3480},{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,6,TRUE)","v":2690},{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,7,TRUE)","v":2059},{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,8,TRUE)","v":1587}]
[null,null,"Trasplante de órganos por $ 300,000 adicionales",null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,4,TRUE)))","v":6617},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,5,TRUE)))","v":5063},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,6,TRUE)))","v":3827},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,7,TRUE)))","v":2988},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,8,TRUE)))","v":2317}]
["Acompañamiento de menores hospitalizados",null,"$300 por día",null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,4,TRUE)))","v":3757},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,5,TRUE)))","v":2580},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,6,TRUE)))","v":2048},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,7,TRUE)))","v":1803},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,8,TRUE)))","v":1269}]
["Ambulancia aérea",null,"$100,000 por año y ticket aéreo de retorno",null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$447)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!E$447)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!F$447)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!G$447)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!H$447)","v":225}]
["Repatriación restos mortales",null,1,null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$448)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!E$448)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!F$448)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!G$448)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!H$448)","v":300}]
["Medicamentos por receta",null,"$6,000 por Asegurado, por año póliza",null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I31:I35)","v":15449},11648,9090,7375,5698]
["Almacenamiento de sangre de cordon umbilical",null,"$500  (Excepto planes 4,5, y 6)",null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL :",null,"n/a",{"$f":"SUM(I36:I37)","v":15524},{"$f":"SUM(J36:J37)","v":11723},{"$f":"SUM(K36:K37)","v":9165},{"$f":"SUM(L36:L37)","v":7450},{"$f":"SUM(M36:M37)","v":5773}]
["Atención médica en el hogar",null,"100% de usual/acostumbrado y razonable"]
["Rehabilitación",null,"100% de usual/acostumbrado y razonable",null,null,"Tarifas Semestrales"]
["Residencia y cuidados paliativos",null,"100% de usual/acostumbrado y razonable",null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,4,TRUE)","v":2411.5},{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,5,TRUE)","v":1844.4},{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,6,TRUE)","v":1425.7},{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,7,TRUE)","v":1091.27},{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,8,TRUE)","v":841.11}]
["Cobertura de actividades peligrosas",null,1,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,4,TRUE)))","v":3507.01},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,5,TRUE)))","v":2683.3900000000003},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,6,TRUE)))","v":2028.3100000000002},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,7,TRUE)))","v":1583.64},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,8,TRUE)))","v":1228.01}]
["Chequeos generales de rutina",null,"Hasta US$150 por año póliza.Sin deducible",null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,4,TRUE)))","v":1991.21},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,5,TRUE)))","v":1367.4},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,6,TRUE)))","v":1085.44},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,7,TRUE)))","v":955.59},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,8,TRUE)))","v":672.57}]
["Cobertura de VIH, SIDA, CAS",null,"Solo como efecto de transfusión de sangre",null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$480)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!E$480)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!F$480)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!G$480)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!H$480)","v":119.25}]
["Cobertura de brazos y piernas artificiales",null,"$30,000 por año y hasta $120,000 de por vida",null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$481)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!E$481)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!F$481)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!G$481)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!H$481)","v":159}]
["Cobertura extendida para dependientes en caso de muerte de asegurado principal",null,"2 años sin costo",null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I41:I45)","v":8187.97},6173.4400000000005,4817.7000000000007,3908.75,3019.94]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,"n/a",{"$f":"SUM(I46:I47)","v":8262.9700000000012},{"$f":"SUM(J46:J47)","v":6248.4400000000005},{"$f":"SUM(K46:K47)","v":4892.7000000000007},{"$f":"SUM(L46:L47)","v":3983.75},{"$f":"SUM(M46:M47)","v":3094.94}]
[null," ",null,null,null,"GRAN TOTAL  (2da Cuota) :",null,"n/a",{"$f":"I46","v":8187.97},{"$f":"J46","v":6173.4400000000005},4817.7000000000007,3908.75,3019.94]
[null," ",null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2013"]

{"sheet":"Blue 500","index":5,"n_rows":53,"n_cols":13,"rows_kept":53,"cut":false,"hidden":true,"merged":[[43,0,43,1],[34,2,34,3],[48,2,49,3],[48,0,49,1],[46,2,46,3],[47,2,47,3],[44,2,44,3],[46,0,46,1],[47,0,47,1],[44,0,44,1],[45,0,45,1],[45,2,45,3],[22,0,23,1],[24,0,24,1],[35,2,40,3],[33,0,33,1],[34,0,34,1],[35,0,42,1],[41,2,42,3],[19,0,19,1],[28,0,28,1],[28,2,28,3],[32,0,32,1],[25,2,25,3],[25,0,25,1],[26,0,26,1],[26,2,26,3],[32,2,32,3],[21,2,21,3],[22,2,22,3],[31,2,31,3],[27,0,27,1],[29,0,29,1],[30,0,31,1],[20,0,21,1],[51,5,51,12],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[27,2,27,3],[16,2,16,3],[20,2,20,3],[17,2,18,3],[29,2,29,3],[30,2,30,3],[23,2,23,3],[24,2,24,3],[19,2,19,3],[33,2,33,3],[43,2,43,3],[9,0,9,12],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[17,0,18,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
["Cotización de Seguro Médico Internacional - Bupa Blue 500 Guatemala"]
[]
["Bupa Blue 500 Guatemala",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
["Cobertura Máxima anual",null,"US$500,000"]
["Cobertura Geografica",null,"Cobertura mundial",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
["Condiciones médicas cubiertas",null,"Todas las condiciones médicas"]
["Redes de proveedores",null,"Red de Proveedores Alpha",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
["Opciones fuera de la Red",null,"30%/70%",null,null,"FECHA DE COTIZACION :"]
["Requiere preautorización",null,"SI, 30% de penalización por omitir prenotificación",null,null,{"$f":"NOW()","v":"2023-01-18T12:45:19.680"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$16","v":3},null,null,{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null,null,null,null,null," "," "," "]
["Número máximo de días de hospitalización",null,"Ilimitado",null,null,null,null,null,true,null,"COMPLICACIONES DE MATERNIDAD"]
["Habitación y alimentación",null,"100% dentro de Red Bupa"]
[null,null,"70% fuera de la Red Bupa",null,null,null,null,null,true,null,"TRASPLANTE DE ORGANOS"]
["Cuidados Intensivos",null,"100% dentro de Red Bupa"]
[null,null,"70% fuera de la Red Bupa",null,null,null," "]
["Cobertura de Maternidad",null,"$3,500 (Excepto planes 4,5, y 6)",null,null,"Deducibles",null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["Cobertura Provisional de Recién Nacido",null,"$10,000 por los primeros 90 días",null,null,"Dentro del pais de residencia",null,null,250,500,1000,2000,5000]
["Cuidado del Recién Nacido saludable",null,"2 visitas por año/ $50 vacunas",null,null,"Fuera del pais de residencia",null,null,500,1000,2000,4000,5000]
["Cobertura de Complicaciones de Maternidad",null,50000]
["Trasplante de Organos",null,250000]
["Condiciones congénitas y hereditarias",null,"<18 años $75,000 de por vida; >=18 al 100%",null,null,"Tarifas Anuales"]
["Coberturas opcionales (Riders)",null,"Complicaciones de Maternidad por $500,000",null,null,"Prima de Titular :",null,null,{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,4,TRUE)","v":3901},{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,5,TRUE)","v":3433},{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,6,TRUE)","v":3071},{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,7,TRUE)","v":2710},{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,8,TRUE)","v":0}]
[null,null,"Trasplante de órganos por $ 500,000 de por vida",null,null,"Prima de Cónyuge",null,null,{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,4,TRUE)))","v":5836},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,5,TRUE)))","v":5134},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,6,TRUE)))","v":4595},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,7,TRUE)))","v":4053},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,8,TRUE)))","v":0}]
["Acompañamiento de menores hospitalizados",null,"No incluye",null,null,"Primas Hijos :",null,null,{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,4,TRUE)))","v":3455},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,5,TRUE)))","v":3039},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,6,TRUE)))","v":2720},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,7,TRUE)))","v":2399},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,8,TRUE)))","v":0}]
["Ambulancia aérea",null,25000,null,null,"Prima Rider Complic. Maternidad",null,null,{"$f":"+IF($I$20=FALSE,0,Tablas!D$699)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$699)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$699)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$699)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!H$699)","v":0}]
["Repatriación restos mortales",null,5000,null,null,"Prima Rider Trasplante Organos",null,null,{"$f":"IF($I$22=FALSE,0,Tablas!D$700)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!E$700)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!F$700)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!G$700)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!H$700)","v":0}]
["Medicamentos por receta",null,"Si son médicamente prescritos tras una hospitalización o en relación con una cirugía ambulatoria entonces $7,000 por los próximos 6 meses.",null,null,"TOTAL PRIMA NETA :",null,null,{"$f":"SUM(I31:I35)","v":13492},11906,10686,9687,0]
[null,null,null,null,null,"Costo Administrativo Anual :",null,null,75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)",null,null,{"$f":"I36*0.12","v":1619.04},{"$f":"J36*0.12","v":1428.72},1282.32,1162.44,0]
[null,null,null,null,null,"GRAN TOTAL :",null,null,{"$f":"SUM(I36:I38)","v":15186.04},{"$f":"SUM(J36:J38)","v":13409.72},12043.32,10924.44,75]
[]
[null,null,null,null,null,"Tarifas Semestrales"]
[null,null,"Medicamentos por receta ambulatoria $1,500",null,null,"Prima de Titular :",null,null,{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,4,TRUE)","v":2067.5300000000002},{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,5,TRUE)","v":1819.49},{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,6,TRUE)","v":1627.63},{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,7,TRUE)","v":1436.3000000000002},{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,8,TRUE)","v":0}]
[null,null,null,null,null,"Prima de Cónyuge",null,null,{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,4,TRUE)))","v":3093.0800000000004},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,5,TRUE)))","v":2721.02},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,6,TRUE)))","v":2435.35},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,7,TRUE)))","v":2148.09},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,8,TRUE)))","v":0}]
["Atención médica en el hogar",null,"$200 por día, hasta 60 días por año por incidente",null,null,"Primas Hijos :",null,null,{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,4,TRUE)))","v":1831.15},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,5,TRUE)))","v":1610.67},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,6,TRUE)))","v":1441.6000000000001},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,7,TRUE)))","v":1271.47},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,8,TRUE)))","v":0}]
["Rehabilitación",null,"100% de UCR hasta 40 sesiones por año",null,null,"Prima Rider Complic. Maternidad",null,null,{"$f":"+IF($I$20=FALSE,0,Tablas!D$771)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$771)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$771)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$771)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!H$771)","v":0}]
["Residencia y cuidados paliativos",null,"100% de usual/acostumbrado y razonable",null,null,"Prima Rider Trasplante Organos",null,null,{"$f":"IF($I$22=FALSE,0,Tablas!D$772)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!E$772)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!F$772)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!G$772)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!H$772)","v":0}]
["Cobertura de actividades peligrosas",null,"100% siempre que no sea práctica profesional",null,null,"TOTAL PRIMA NETA :",null,null,{"$f":"SUM(I42:I46)","v":7150.76},6310.18,5663.58,5134.1100000000006,0]
["Cobertura de brazos y piernas artificiales",null,"$30,000 por año y hasta $120,000 de por vida",null,null,"Costo Administrativo Anual :",null,null,75,75,75,75,75]
["Cobertura extendida para dependientes en caso de muerte de asegurado principal",null,"n/a",null,null,"IVA (12%)",null,null,{"$f":"I47*0.12","v":858.09119999999996},{"$f":"J47*0.12","v":757.22159999999997},679.62959999999998,616.09320000000002,0]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,null,{"$f":"SUM(I47:I49)","v":8083.8512000000001},{"$f":"SUM(J47:J49)","v":7142.4016000000001},6418.2096000000001,5825.2032000000008,75]
[null,null,null,null,null,"GRAN TOTAL  (2da Cuota) :",null,null,{"$f":"I47+I49","v":8008.8512000000001},{"$f":"J47+J49","v":7067.4016000000001},6343.2096000000001,5750.2032000000008,0]
[null," ",null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2014"]
[null," "]

{"sheet":"Blue 100","index":6,"n_rows":53,"n_cols":13,"rows_kept":53,"cut":false,"hidden":true,"merged":[[47,0,47,1],[47,2,47,3],[48,0,49,1],[48,2,49,3],[51,5,51,12],[44,0,44,1],[44,2,44,3],[45,0,45,1],[45,2,45,3],[46,0,46,1],[46,2,46,3],[43,0,43,1],[43,2,43,3],[30,0,31,1],[30,2,30,3],[31,2,31,3],[32,0,32,1],[32,2,32,3],[33,0,33,1],[33,2,33,3],[34,0,34,1],[34,2,34,3],[35,0,42,1],[35,2,40,3],[41,2,42,3],[27,0,27,1],[27,2,27,3],[28,0,28,1],[28,2,28,3],[29,0,29,1],[29,2,29,3],[24,0,24,1],[24,2,24,3],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[20,0,21,1],[20,2,20,3],[21,2,21,3],[22,0,23,1],[22,2,22,3],[23,2,23,3],[16,5,16,6],[17,0,18,1],[17,2,18,3],[17,5,17,6],[19,0,19,1],[19,2,19,3],[14,0,14,1],[14,2,14,3],[15,0,15,1],[15,2,15,3],[16,0,16,1],[16,2,16,3],[13,0,13,1],[13,2,13,3],[13,7,13,12],[9,0,9,12],[11,0,11,3],[11,7,11,12],[12,0,12,1],[12,2,12,3]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
["Cotización de Seguro Médico Internacional - Bupa Blue 100 Guatemala"]
[]
["Bupa Blue 100 Guatemala",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
["Cobertura Máxima anual",null,"US$100,000"]
["Cobertura Geografica",null,"Cobertura mundial",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
["Condiciones médicas cubiertas",null,"Todas las condiciones médicas"]
["Redes de proveedores",null,"Red de Proveedores Alpha",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
["Opciones fuera de la Red",null,"30%/70%",null,null,"FECHA DE COTIZACION :"]
["Requiere preautorización",null,"Sí, 30% de penalización por omitir prenotificación",null,null,{"$f":"NOW()","v":"2023-01-18T12:45:19.680"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$16","v":3},null,null,{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null,null,null,null,null," "," "," "]
["Número máximo de días de hospitalización",null,"Ilimitado",null,null,null,null,null,true,null,"COMPLICACIONES DE MATERNIDAD"]
["Habitación y alimentación",null,"100% dentro de Red Bupa"]
[null,null,"70% fuera de la Red Bupa",null,null,null,null,null,true,null,"TRASPLANTE DE ORGANOS"]
["Cuidados Intensivos",null,"100% dentro de Red Bupa"]
[null,null,"70% fuera de la Red Bupa",null,null,null," "]
["Cobertura de Maternidad",null,"$3,500 (Excepto planes 4,5, y 6)",null,null,"Deducibles",null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["Cobertura Provisional de Recién Nacido",null,"$7,500 por los primeros 90 días",null,null,"Dentro del pais de residencia",null,null,250,500,1000,2000,5000]
["Cuidado del Recién Nacido saludable",null,"2 visitas por año. $50 vacunas",null,null,"Fuera del pais de residencia",null,null,500,1000,2000,4000,5000]
["Cobertura de Complicaciones de Maternidad",null,25000]
["Trasplante de Organos",null,100000]
["Condiciones congénitas y hereditarias",null,"<18 años $50,000 de por vida; >=18 al 100%",null,null,"Tarifas Anuales"]
["Coberturas opcionales (Riders)",null,"Complicaciones de Maternidad por $500,000",null,null,"Prima de Titular :",null,null,{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,4,TRUE)","v":1392},{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,5,TRUE)","v":1363},{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,6,TRUE)","v":1285},{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,7,TRUE)","v":1171},{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,8,TRUE)","v":965}]
[null,null,"Trasplante de órganos por $ 500,000 de por vida",null,null,"Prima de Cónyuge",null,null,{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$778:$H$840,4,TRUE)))","v":2059},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$778:$H$840,5,TRUE)))","v":2018},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$656,6,TRUE)))","v":3860},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$778:$H$840,7,TRUE)))","v":1735},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$778:$H$840,8,TRUE)))","v":1494}]
["Acompañamiento de menores hospitalizados",null,"n/a",null,null,"Primas Hijos :",null,null,{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,4,TRUE)))","v":1393},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,5,TRUE)))","v":1364},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,6,TRUE)))","v":1285},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,7,TRUE)))","v":1173},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,8,TRUE)))","v":597}]
["Ambulancia aérea",null,"$10,000 por año y ticket aéreo de retorno ",null,null,"Prima Rider Complic. Maternidad",null,null,{"$f":"+IF($I$20=FALSE,0,Tablas!D$844)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!E$844)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!F$844)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!G$844)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!H$844)","v":225}]
["Repatriación restos mortales",null,5000,null,null,"Prima Rider Trasplante Organos",null,null,{"$f":"IF($I$22=FALSE,0,Tablas!D$845)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!E$845)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!F$845)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!G$845)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!H$845)","v":300}]
["Medicamentos por receta",null,"Si son médicamente prescritos tras una hospitalización o en relación con una cirugía ambulatoria entonces $6,000 por los próximos 6 meses.",null,null,"TOTAL PRIMA NETA :",null,null,{"$f":"SUM(I31:I35)","v":5369},5270,6955,4604,3581]
[null,null,null,null,null,"Costo Administrativo Anual :",null,null,75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)",null,null,{"$f":"I36*0.12","v":644.28},{"$f":"J36*0.12","v":632.4},834.6,552.48,429.71999999999997]
[null,null,null,null,null,"GRAN TOTAL :",null,null,{"$f":"SUM(I36:I38)","v":6088.28},{"$f":"SUM(J36:J38)","v":5977.4},7864.6,5231.4799999999996,4085.72]
[]
[null,null,null,null,null,"Tarifas Semestrales"]
[null,null,"Tratamiento Ambulatorio a US$1,500",null,null,"Prima de Titular :",null,null,{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,4,TRUE)","v":737.76},{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,5,TRUE)","v":722.39},{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,6,TRUE)","v":681.05000000000007},{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,7,TRUE)","v":620.63},{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,8,TRUE)","v":511.45000000000005}]
[null,null,null,null,null,"Prima de Cónyuge",null,null,{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,4,TRUE)))","v":1091.27},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,5,TRUE)))","v":1069.54},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,6,TRUE)))","v":1007.5300000000001},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,7,TRUE)))","v":919.55000000000007},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,8,TRUE)))","v":791.82}]
["Atención médica en el hogar",null,"$200 por día, hasta 60 días por año por incidente",null,null,"Primas Hijos :",null,null,{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,4,TRUE)))","v":738.29000000000008},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,5,TRUE)))","v":722.92000000000007},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,6,TRUE)))","v":681.05000000000007},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,7,TRUE)))","v":621.69000000000005},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,8,TRUE)))","v":316.41000000000003}]
["Rehabilitación",null,"100% de UCR hasta 30 sesiones por año",null,null,"Prima Rider Complic. Maternidad",null,null,{"$f":"+IF($I$20=FALSE,0,Tablas!D$916)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!E$916)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!F$916)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!G$916)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!H$916)","v":119.25}]
["Residencia y cuidados paliativos",null,"100% de usual/acostumbrado y razonable",null,null,"Prima Rider Trasplante Organos",null,null,{"$f":"IF($I$22=FALSE,0,Tablas!D$917)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!E$917)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!F$917)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!G$917)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!H$917)","v":159}]
["Cobertura de actividades peligrosas",null,"100% siempre que no sea práctica profesional",null,null,"TOTAL PRIMA NETA :",null,null,{"$f":"SUM(I42:I46)","v":2845.57},2793.1,2647.88,2440.12,1897.93]
["Cobertura de brazos y piernas artificiales",null,"$30,000 por año y hasta $120,000 de por vida",null,null,"Costo Administrativo Anual :",null,null,75,75,75,75,75]
["Cobertura extendida para dependientes en caso de muerte de asegurado principal",null,"n/a",null,null,"IVA (12%)",null,null,{"$f":"I47*0.12","v":341.46840000000003},{"$f":"J47*0.12","v":335.17199999999997},317.74560000000002,292.81439999999998,227.7516]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,null,{"$f":"SUM(I47:I49)","v":3262.0384000000004},{"$f":"SUM(J47:J49)","v":3203.2719999999999},3040.6256000000003,2807.9344000000001,2200.6815999999999]
[null,null,null,null,null,"GRAN TOTAL  (2da Cuota) :",null,null,{"$f":"I47+I49","v":3187.0384000000004},{"$f":"J47+J49","v":3128.2719999999999},2965.6256000000003,2732.9344000000001,2125.6815999999999]
[null," ",null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2014"]
[null," "]

{"sheet":"Elite Care","index":7,"n_rows":86,"n_cols":10,"rows_kept":86,"cut":false,"hidden":false,"merged":[[26,0,26,1],[13,0,13,1],[6,0,6,1],[84,3,84,9],[6,4,6,9],[8,4,8,9],[50,0,50,1],[26,3,26,9],[39,3,39,9],[7,0,7,1],[37,0,37,1],[19,0,19,1],[85,3,87,9],[54,3,54,9],[90,0,90,1],[91,0,91,1],[92,0,92,1],[69,3,69,9]]}
[]
[]
[]
[]
[]
[]
["BUPA ELITE CARE",null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
[]
[null,null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
[]
[null,null,null,"Fecha:",{"$f":"+TODAY()","v":"2023-01-18"},null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G20>0,'INGRESO DE DATOS'!G20,\"\")","v":""}]
[]
[null,null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
[]
[null,null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$16","v":3},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,"Coberturas Adicionales:",null,"Complicaciones de Maternidad (+ $500,000)"]
[null,null,null,null,null,false]
[null,null,null,null,null,false,null,"Trasplante de Órganos (+ $500,000)"]
[null,null,null,null,null,false]
[null,null,null,null,null,null,null,"Deducible cero"]
[]
[null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,"Dentro del pais de residencia",null,250,1000,2000,5000,10000]
[null,null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000,10000]
[]
[null,null,null,"Tarifas Anuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$13,Tablas!$A$487:$H$549,4,TRUE)","v":8818},{"$f":"VLOOKUP($J$13,Tablas!$A$487:$H$549,5,TRUE)","v":5546},{"$f":"VLOOKUP($J$13,Tablas!$A$487:$H$549,6,TRUE)","v":4424},{"$f":"VLOOKUP($J$13,Tablas!$A$487:$H$549,7,TRUE)","v":3682},{"$f":"VLOOKUP($J$13,Tablas!$A$487:$H$549,8,TRUE)","v":2696}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$487:$H$549,4,TRUE)))","v":13382},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$487:$H$549,5,TRUE)))","v":8301},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$487:$H$549,6,TRUE)))","v":6682},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$487:$H$549,7,TRUE)))","v":5346},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$487:$H$549,8,TRUE)))","v":4065}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$550:$H$552,4,TRUE)))","v":6406},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$550:$H$552,5,TRUE)))","v":4713},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$550:$H$552,6,TRUE)))","v":3332},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$550:$H$552,7,TRUE)))","v":2745},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$550:$H$552,8,TRUE)))","v":2391}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$553)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$553)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$553)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$553)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!H$553)","v":0}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$19=FALSE,0,Tablas!D$554)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!E$554)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!F$554)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!G$554)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!H$554)","v":0}]
[null,null,null,"Anexo: Deducible cero",null,{"$f":"IF($F$20=FALSE,0,Tablas!$D$555)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!$E$555)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!$F$555)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!$G$555)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!$H$555)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F28:F33)","v":28606},{"$f":"SUM(G28:G33)","v":18560},14438,11773,9152]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F28+F29+F30)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G28+G29+G30)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H28+H29+H30)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I28+I29+I30)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J28+J29+J30)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F34+F35+F36)*0%","v":0},{"$f":"+(G34+G35+G36)*0%","v":0},0,0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F34:F37)","v":28681},{"$f":"SUM(G34:G37)","v":18635},{"$f":"SUM(H34:H37)","v":14513},{"$f":"SUM(I34:I37)","v":11848},{"$f":"SUM(J34:J37)","v":9227}]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$13,Tablas!$A$559:$H$621,4,TRUE)","v":4673.54},{"$f":"VLOOKUP($J$13,Tablas!$A$559:$H$621,5,TRUE)","v":2939.38},{"$f":"VLOOKUP($J$13,Tablas!$A$559:$H$621,6,TRUE)","v":2344.7200000000003},{"$f":"VLOOKUP($J$13,Tablas!$A$559:$H$621,7,TRUE)","v":1951.46},{"$f":"VLOOKUP($J$13,Tablas!$A$559:$H$621,8,TRUE)","v":1428.88}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$559:$H$621,4,TRUE)))","v":7092.46},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$559:$H$621,5,TRUE)))","v":4399.5300000000007},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$559:$H$621,6,TRUE)))","v":3541.46},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$559:$H$621,7,TRUE)))","v":2833.38},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$559:$H$621,8,TRUE)))","v":2154.4500000000003}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$622:$H$624,4,TRUE)))","v":3395.1800000000003},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$622:$H$624,5,TRUE)))","v":2497.8900000000003},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$622:$H$624,6,TRUE)))","v":1765.96},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$622:$H$624,7,TRUE)))","v":1454.8500000000001},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$622:$H$624,8,TRUE)))","v":1267.23}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$625)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$625)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$625)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$625)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!H$625)","v":0}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$19=FALSE,0,Tablas!D$626)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!E$626)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!F$626)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!G$626)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!H$626)","v":0}]
[null,null,null,"Anexo: Deducible cero",null,{"$f":"IF($F$20=FALSE,0,Tablas!D627)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E627)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F627)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G627)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!H627)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F41:F46)","v":15161.18},{"$f":"SUM(G41:G46)","v":9836.8000000000011},7652.14,6239.6900000000005,4850.5600000000004]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F41+F42+F43)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G41+G42+G43)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H41+H42+H43)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I41+I42+I43)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J41+J42+J43)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F47+F48+F49)*0%","v":0},{"$f":"+(G47+G48+G49)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F47:F50)","v":15236.18},{"$f":"SUM(G47:G50)","v":9911.8000000000011},{"$f":"SUM(H47:H50)","v":7727.14},{"$f":"SUM(I47:I50)","v":6314.6900000000005},{"$f":"SUM(J47:J50)","v":4925.5600000000004}]
[null,null,null,"2da Cuota",null,{"$f":"F47+F48+F50","v":15161.18},{"$f":"G47+G48+G50","v":9836.8000000000011},7652.14,6239.6900000000005,4850.5600000000004]
[null,null,null,"TOTAL",null,{"$f":"F51+F52","v":30397.360000000001},{"$f":"G51+G52","v":19748.600000000002},15379.28,12554.380000000001,9776.1200000000008]
[]
[null,null,null,"Tarifas Trimestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$13,Tablas!$A$1065:$H$1127,4,TRUE)","v":2424.9500000000003},{"$f":"VLOOKUP($J$13,Tablas!$A$1065:$H$1127,5,TRUE)","v":1525.15},{"$f":"VLOOKUP($J$13,Tablas!$A$1065:$H$1127,6,TRUE)","v":1216.6000000000001},{"$f":"VLOOKUP($J$13,Tablas!$A$1065:$H$1127,7,TRUE)","v":1012.5500000000001},{"$f":"VLOOKUP($J$13,Tablas!$A$1065:$H$1127,8,TRUE)","v":741.40000000000009}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1065:$H$1127,4,TRUE)))","v":3680.05},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1065:$H$1127,5,TRUE)))","v":2282.7750000000001},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1065:$H$1127,6,TRUE)))","v":1837.5500000000002},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1065:$H$1127,7,TRUE)))","v":1470.15},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1065:$H$1127,8,TRUE)))","v":1117.875}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1128:$H$1130,4,TRUE)))","v":1761.65},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1128:$H$1130,5,TRUE)))","v":1296.075},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1128:$H$1130,6,TRUE)))","v":916.30000000000007},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1128:$H$1130,7,TRUE)))","v":754.87500000000011},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1128:$H$1130,8,TRUE)))","v":657.52500000000009}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$1131)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$1131)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$1131)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$1131)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!H$1131)","v":0}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$19=FALSE,0,Tablas!D$1132)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!E$1132)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!F$1132)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!G$1132)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!H$1132)","v":0}]
[null,null,null,"Anexo: Deducible cero",null,{"$f":"IF($F$20=FALSE,0,Tablas!D1133)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E1133)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F1133)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G1133)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!H1133)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F56:F61)","v":7866.65},{"$f":"SUM(G56:G61)","v":5104},3970.4500000000007,3237.5750000000003,2516.8000000000002]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G34>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F56+F57+F58)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G56+G57+G58)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H56+H57+H58)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I56+I57+I58)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J56+J57+J58)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F62+F63+F64)*0%","v":0},{"$f":"+(G62+G63+G64)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F62:F65)","v":7941.65},{"$f":"SUM(G62:G65)","v":5179},{"$f":"SUM(H62:H65)","v":4045.4500000000007},{"$f":"SUM(I62:I65)","v":3312.5750000000003},{"$f":"SUM(J62:J65)","v":2591.8000000000002}]
[null,null,null,"2da a 4ta Cuota",null,{"$f":"F62+F63+F65","v":7866.65},{"$f":"G62+G63+G65","v":5104},3970.4500000000007,3237.5750000000003,2516.8000000000002]
[null,null,null,"TOTAL",null,{"$f":"F66+F67*3","v":31541.599999999999},{"$f":"G66+G67*3","v":20491},15956.800000000003,13025.300000000001,10142.200000000001]
[]
[null,null,null,"Tarifas Mensuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$13,Tablas!$A$1398:$H$1466,4,TRUE)","v":823.01333039400004},{"$f":"VLOOKUP($J$13,Tablas!$A$1398:$H$1466,5,TRUE)","v":517.62666481799999},{"$f":"VLOOKUP($J$13,Tablas!$A$1398:$H$1466,6,TRUE)","v":412.90666519199999},{"$f":"VLOOKUP($J$13,Tablas!$A$1398:$H$1466,7,TRUE)","v":343.65333210599999},{"$f":"VLOOKUP($J$13,Tablas!$A$1398:$H$1466,8,TRUE)","v":251.62666576800001}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1398:$H$1466,4,TRUE)))","v":1248.9866622060001},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1398:$H$1466,5,TRUE)))","v":774.75999723300004},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1398:$H$1466,6,TRUE)))","v":623.653331106},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1398:$H$1466,7,TRUE)))","v":498.95999821800001},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1398:$H$1466,8,TRUE)))","v":379.39999864500004}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1461:$H$1463,4,TRUE)))","v":597.89333119800006},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1461:$H$1463,5,TRUE)))","v":439.87999842900001},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1461:$H$1463,6,TRUE)))","v":310.98666555599999},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1461:$H$1463,7,TRUE)))","v":256.199999085},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1461:$H$1463,8,TRUE)))","v":223.15999920300001}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D1464)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E1464)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F1464)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G1464)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!H1464)","v":0}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$19=FALSE,0,Tablas!D1465)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!E1465)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!F1465)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!G1465)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!H1465)","v":0}]
[null,null,null,"Anexo: Deducible cero",null,{"$f":"IF($F$20=FALSE,0,Tablas!D1466)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E1466)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F1466)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G1466)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!H1466)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F71:F76)","v":2669.893323798},{"$f":"SUM(G71:G76)","v":1732.2666604800002},1347.5466618539999,1098.8133294090001,854.18666361600003]
[null,null,null,"",null,0,0,0,0,0]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F77+F78+F79)*0%","v":0},{"$f":"+(G77+G78+G79)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F77:F80)","v":2744.893323798},{"$f":"SUM(G77:G80)","v":1807.2666604800002},{"$f":"SUM(H77:H80)","v":1422.5466618539999},{"$f":"SUM(I77:I80)","v":1173.8133294090001},{"$f":"SUM(J77:J80)","v":929.18666361600003}]
[null,null,null,"2da a 12va Cuota",null,{"$f":"F77+F78+F80","v":2669.893323798},{"$f":"G77+G78+G80","v":1732.2666604800002},1347.5466618539999,1098.8133294090001,854.18666361600003]
[null,null,null,"TOTAL",null,{"$f":"F81+F82*11","v":32113.719885576},{"$f":"G81+G82*11","v":20862.19992576},16245.559942247999,13260.759952908002,10325.239963391999]
[]
[null,null,null,"Tarifas en US $ -   Efectivas partir del 1ro de enero de  2023"]
[null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Resumen tarifas anuales","index":8,"n_rows":116,"n_cols":9,"rows_kept":116,"cut":false,"hidden":false,"merged":[[31,2,32,2],[34,2,34,8],[106,2,106,8],[86,2,86,8],[91,2,91,8],[92,2,92,8],[98,2,98,8],[99,2,99,3],[102,2,102,8],[103,2,104,2],[35,2,36,2],[38,2,38,8],[39,2,40,2],[43,2,43,8],[44,2,44,8],[75,2,75,3],[19,2,19,8],[20,2,20,8],[26,2,26,8],[27,2,27,3],[30,2,30,8],[0,0,0,8],[6,3,6,8],[8,3,8,8],[14,1,14,2],[13,1,13,2],[50,2,50,8],[54,2,54,8],[55,2,56,2],[51,2,51,3],[58,2,58,8],[74,2,74,8],[59,2,60,2],[62,2,62,8],[63,2,64,2],[67,2,67,8],[68,2,68,8],[78,2,78,8],[79,2,80,2],[82,2,82,8],[83,2,84,2],[87,2,88,2],[118,2,118,8],[119,2,119,8],[120,2,120,8],[107,2,108,2],[110,2,110,8],[111,2,112,2],[114,2,114,8],[115,2,116,8]]}
["Cotización de Seguro Médico Internacional - Bupa Dominicana"]
[null,null,null,null,null," "," "," "]
[]
[]
[null,null,null,null,null," "," "," "," "]
[]
[null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
[]
[null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
[]
[null,null,"Fecha:",{"$f":"+TODAY()","v":"2023-01-18"},null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G20>0,'INGRESO DE DATOS'!G20,\"\")","v":""}]
[]
[null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
[]
[null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$16","v":3},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,"ESSENTIAL CARE"]
[null,null,"Deducibles"]
[null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,"Dentro del pais de residencia",null,0,0,500,2000]
[null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000]
[]
[]
[null,null,"Tarifas Anuales"]
[null,null,"ESSENTIAL CARE",null,17428,12063,8830,6503]
[]
[]
[null,null,"Tarifas Semestrales"]
[null,null,"ESSENTIAL CARE","1ra Cuota",9272.09,6428.64,4715.1500000000005,3481.84]
[null,null,null,"2da Cuota",9188.09,6344.64,4631.1500000000005,3397.84]
[]
[null,null,"Tarifas Trimestrales"]
[null,null,"ESSENTIAL CARE","1ra Cuota",4847.0750000000007,3849.0600000000004,2857.2200000000003,2165.5300000000002]
[null,null,null,"2da a 4ta Cuota",4763.0750000000007,3765.0600000000004,2773.2200000000003,2081.5300000000002]
[]
[null,null,"Tarifas Mensual"]
[null,null,"ESSENTIAL CARE","1ra Cuota",1694.55549,1193.84004,892.10415,674.92524000000003]
[null,null,null,"2da a 12va Cuota",1610.55549,1109.84004,808.10415,590.92524000000003]
[]
[]
[null,null,"UNIQUE CARE"]
[null,null,"Deducibles"]
[null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,"Dentro del pais de residencia",null,250,1000,2000,5000,10000]
[null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000,10000]
[]
[]
[null,null,"Tarifas Anuales"]
[null,null,"UNIQUE CARE",null,10993,8520,7029,6415,6150]
[]
[]
[null,null,"Tarifas Semestrales"]
[null,null,"UNIQUE CARE","1ra Cuota",5861.54,4550.8500000000004,3760.62,3435.2000000000003,3294.7500000000005]
[null,null,null,"2da Cuota",5777.54,4466.8500000000004,3676.62,3351.2000000000003,3210.7500000000005]
[]
[null,null,"Tarifas Trimestrales"]
[null,null,"UNIQUE CARE","1ra Cuota",3077.4500000000003,2397.3750000000005,1987.3500000000001,1818.5,1745.625]
[null,null,null,"2da a 4ta Cuota",2993.4500000000003,2313.3750000000005,1903.3500000000001,1734.5,1661.625]
[]
[null,null,"Tarifas Mensuales"]
[null,null,"UNIQUE CARE","1ra Cuota",1222.05429,1021.22475,960.18781999999999,1003.7100500000001,1115.2301]
[null,null,null,"2da a 12va Cuota",1138.05429,937.22474999999997,876.18781999999999,919.71005000000014,1031.2301]
[]
[]
[null,null,"UNIQUE CARE - DEDUCIBLE CERO"]
[null,null,"Deducibles"]
[null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,"Dentro del pais de residencia",null,0,0,0,0]
[null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000]
[]
[]
[null,null,"Tarifas Anuales"]
[null,null,"UNIQUE CARE - DEDUCIBLE CERO",null,9400,7165,5702,5042]
[]
[]
[null,null,"Tarifas Semestrales"]
[null,null,"UNIQUE CARE -DEDUCIBLE CERO","1ra Cuota",5017.25,3832.7000000000003,3057.31,2707.51]
[null,null,null,"2da Cuota",4933.25,3748.7000000000003,2973.31,2623.51]
[]
[null,null,"Tarifas Trimestrales"]
[null,null,"UNIQUE CARE -DEDUCIBLE CERO","1ra Cuota",2715.875,2101.25,1698.9250000000002,1517.4250000000002]
[null,null,null,"2da a 4ta Cuota",2631.875,2017.2500000000002,1614.9250000000002,1433.4250000000002]
[]
[null,null,"Tarifas Mensuales"]
[null,null,"UNIQUE CARE -DEDUCIBLE CERO","1ra Cuota",1117.1790000000001,908.58645000000001,772.04466000000002,710.44686000000002]
[null,null,null,"2da a 4ta Cuota",1033.1790000000001,824.58645000000001,688.04466000000002,626.44686000000002]
[]
[]
[null,null,"ELITE CARE"]
[null,null,"Deducibles"]
[null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,"Dentro del pais de residencia",null,1000,2000,5000,10000,20000]
[null,null,"Fuera del pais de residencia",null,2000,3000,5000,10000,20000]
[]
[]
[null,null,"Tarifas Anuales"]
[null,null,"ELITE CARE",null,6940,5260,3798,3001,2290]
[]
[]
[null,null,"Tarifas Semestrales"]
[null,null,"ELITE CARE","1ra Cuota",3713.45,2823.05,2048.19,1625.7800000000002,1248.95]
[null,null,null,"2da Cuota",3629.45,2739.05,1964.19,1541.7800000000002,1164.95]
[]
[null,null,"Tarifas Trimestrales"]
[null,null,"ELITE CARE","1ra Cuota",1962.8750000000002,1500.875,1098.825,879.65,684.125]
[null,null,null,"2da a 4ta Cuota",1878.8750000000002,1416.875,1014.825,795.65,600.125]
[]
[null,null,"Tarifas Mensuales"]
[null,null,"ELITE CARE","1ra Cuota",811.08719999999994,654.29279999999994,517.84433999999999,443.46033,377.10270000000003]
[null,null,null,"2da a 4ta Cuota",727.08719999999994,570.29279999999994,433.84433999999999,359.46033,293.10270000000003]
[]
[null,null,"Tarifas en US $ -  Efectivas a partir del 1ro de enero de  2023"]
[null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Tablas","index":9,"n_rows":1466,"n_cols":14,"rows_kept":1466,"cut":false,"hidden":true,"merged":[[1321,0,1321,1],[1321,2,1321,6],[1393,0,1393,7],[1394,0,1394,7],[1395,0,1395,1],[1395,2,1395,6],[1246,0,1246,7],[1247,0,1247,1],[1247,2,1247,6],[1319,0,1319,7],[1320,0,1320,7],[1210,0,1210,7],[1211,0,1211,7],[1212,0,1212,1],[1212,2,1212,6],[1245,0,1245,7],[1134,0,1134,7],[1135,0,1135,7],[1136,0,1136,1],[1136,2,1136,6],[1062,0,1062,1],[1062,2,1062,6],[987,0,987,7],[988,0,988,1],[988,2,988,6],[1060,0,1060,7],[1061,0,1061,7],[952,0,952,7],[953,0,953,7],[954,0,954,1],[954,2,954,6],[986,0,986,7],[918,0,918,7],[919,0,919,7],[920,0,920,1],[920,2,920,6],[1,0,1,7],[2,0,2,7],[36,0,36,1],[36,2,36,6],[35,0,35,7],[3,0,3,1],[3,2,3,6],[135,0,135,7],[69,0,69,7],[70,0,70,1],[70,2,70,6],[203,0,203,7],[136,0,136,7],[137,0,137,1],[137,2,137,6],[169,0,169,7],[170,0,170,1],[68,0,68,7],[102,0,102,7],[103,0,103,1],[103,2,103,6],[342,0,342,7],[269,0,269,7],[270,0,270,7],[271,0,271,1],[271,2,271,6],[170,2,170,6],[202,0,202,7],[236,0,236,7],[237,0,237,1],[237,2,237,6],[204,0,204,1],[204,2,204,6],[628,0,628,7],[482,0,482,7],[483,0,483,7],[484,0,484,1],[484,2,484,6],[343,2,343,6],[415,0,415,7],[555,0,555,7],[556,0,556,1],[556,2,556,6],[343,0,343,1],[449,0,449,7],[450,0,450,1],[450,2,450,6],[416,0,416,7],[417,0,417,1],[417,2,417,6],[629,0,629,7],[630,0,630,1],[630,2,630,6],[701,0,701,7],[702,0,702,1],[702,2,702,6],[847,0,847,1],[847,2,847,6],[773,0,773,7],[774,0,774,7],[775,0,775,1],[775,2,775,6],[846,0,846,7]]}
[]
["BUPA ESSENTIAL CARE",null,null,null,null,null,null,null,null,"FACTOR SEMESTRAL :",null,0.53,null,0.53]
["TARIFAS ANUALES",null,null,null,null,null,null,null,null,"FACTOR TRIMESTRAL :",null,0.27500000000000002,null,0.27500000000000002]
["EDAD",null,null,null,null,null,null,null,null,"FACTOR MENSUAL:",null,9.3333333000000004E-2,null,9.3333333000000004E-2]
[" "," ",null,"DW2","DW3","DW4","DW5"]
[18,"-  24",null,1659,1507,1368,1179,null,null,"Descuento (15%)",null,1]
[25,"-  29",null,1866,1695,1540,1327]
[30,"-  34",null,2092,1900,1727,1489]
[35,"-  39",null,2388,2168,1971,1699]
[40,"-  44",null,2769,2514,2284,1970]
[45,"-  49",null,3309,3005,2731,2354]
[50,"-  54",null,3949,3586,3258,2808]
[55,"-  59",null,4700,4267,3878,3343]
[60,null,null,5214,4735,4302,3708]
[61,null,null,5431,4931,4480,3862]
[62,null,null,5691,5168,4696,4048]
[63,null,null,5975,5426,4930,4250]
[64,null,null,6316,5736,5211,4492]
[65,null,null,6788,6163,5599,4827]
[66,null,null,7333,6658,6050,5214]
[67,null,null,7915,7187,6531,5628]
[68,null,null,8579,7788,7077,6100]
[69,null,null,9362,8501,7724,6657]
[70,null,null,10332,9381,8524,7346]
[71,null,null,11468,10413,9461,8155]
[72,null,null,12686,11518,10466,9020]
[73,null,null,14074,12779,11611,10007]
[74,null,null,15685,14242,12940,11154]
[75,"o más",null,17574,15956,14498,12496]
[1,"Hijo",null,587,532,483,417]
[2,"Hijos",null,904,821,746,643]
[3,"Hijos o más",null,1313,1193,1084,934]
[1,"Rider Comp. Maternidad",null,0,0,225,225]
[1,"Transplante de organos",0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"-  24",{"$f":"C6*$L$2","v":0},{"$f":"D6*$L$2","v":879.2700000000001},798.71,725.04000000000008,624.87,0]
[25,"-  29",{"$f":"C7*$L$2","v":0},988.98,898.35,816.2,703.31000000000006,0]
[30,"-  34",{"$f":"C8*$L$2","v":0},1108.76,1007,915.31000000000006,789.17000000000007,0]
[35,"-  39",{"$f":"C9*$L$2","v":0},1265.6400000000001,1149.04,1044.6300000000001,900.47,0]
[40,"-  44",{"$f":"C10*$L$2","v":0},1467.5700000000002,1332.42,1210.52,1044.1000000000001,0]
[45,"-  49",{"$f":"C11*$L$2","v":0},1753.77,1592.65,1447.43,1247.6200000000001,0]
[50,"-  54",{"$f":"C12*$L$2","v":0},2092.9700000000003,1900.5800000000002,1726.74,1488.24,0]
[55,"-  59",{"$f":"C13*$L$2","v":0},2491,2261.5100000000002,2055.34,1771.7900000000002,0]
[60,null,{"$f":"C14*$L$2","v":0},2763.42,2509.5500000000002,2280.06,1965.24,0]
[61,null,{"$f":"C15*$L$2","v":0},2878.4300000000003,2613.4300000000003,2374.4,2046.8600000000001,0]
[62,null,{"$f":"C16*$L$2","v":0},3016.23,2739.04,2488.88,2145.44,0]
[63,null,{"$f":"C17*$L$2","v":0},3166.75,2875.78,2612.9,2252.5,0]
[64,null,{"$f":"C18*$L$2","v":0},3347.48,3040.08,2761.83,2380.7600000000002,0]
[65,null,{"$f":"C19*$L$2","v":0},3597.6400000000003,3266.3900000000003,2967.4700000000003,2558.31,0]
[66,null,{"$f":"C20*$L$2","v":0},3886.4900000000002,3528.7400000000002,3206.5,2763.42,0]
[67,null,{"$f":"C21*$L$2","v":0},4194.95,3809.11,3461.4300000000003,2982.84,0]
[68,null,{"$f":"C22*$L$2","v":0},4546.87,4127.6400000000003,3750.8100000000004,3233,0]
[69,null,{"$f":"C23*$L$2","v":0},4961.8600000000006,4505.5300000000007,4093.7200000000003,3528.21,0]
[70,null,{"$f":"C24*$L$2","v":0},5475.96,4971.93,4517.72,3893.38,0]
[71,null,{"$f":"C25*$L$2","v":0},6078.04,5518.89,5014.33,4322.1500000000005,0]
[72,null,{"$f":"C26*$L$2","v":0},6723.58,6104.54,5546.9800000000005,4780.6000000000004,0]
[73,null,{"$f":"C27*$L$2","v":0},7459.22,6772.87,6153.83,5303.71,0]
[74,null,{"$f":"C28*$L$2","v":0},8313.0500000000011,7548.26,6858.2000000000007,5911.62,0]
[75,"o más",{"$f":"C29*$L$2","v":0},9314.2200000000012,8456.68,7683.9400000000005,6622.88,0]
[1,"Hijo",{"$f":"C30*$L$2","v":0},311.11,281.96000000000004,255.99,221.01000000000002,0]
[2,"Hijos",{"$f":"C31*$L$2","v":0},479.12,435.13,395.38,340.79,0]
[3,"Hijos o más",{"$f":"C32*$L$2","v":0},695.89,632.29000000000008,574.52,495.02000000000004,0]
[1,"Rider Comp. Maternidad",{"$f":"+C33*$L$2","v":0},0,0,119.25,119.25,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["DIAMOND (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",4794,2952,1949,1401,993,779]
[25,"-  29",5028,3097,2156,1553,1103,867]
[30,"-  34",5200,3223,2312,1743,1322,1041]
[35,"-  39",5816,3609,2590,1951,1483,1168]
[40,"-  44",6733,4186,2831,2168,1630,1284]
[45,"-  49",7517,4680,3168,2425,1824,1436]
[50,"-  54",9772,5991,4158,3164,2578,2033]
[55,"-  59",10394,6374,4426,3365,2744,2164]
[60,null,11056,6945,4828,3871,3307,2688]
[61,null,11876,7463,5187,4159,3555,2886]
[62,null,12994,8172,5684,4557,3892,3162]
[63,null,13812,8687,6042,4844,4139,3362]
[64,null,14936,9396,6539,5242,4475,3639]
[65,null,15651,12288,8530,6629,5974,5139]
[66,null,16363,14275,9911,7703,6942,5968]
[67,null,17867,15595,10826,8416,7581,6521]
[68,null,19780,17268,11986,9320,8398,7220]
[69,null,21758,18999,13190,10254,9240,7945]
[70,null,25748,23384,16061,12071,10768,9345]
[71,null,26759,24303,16691,12545,11190,9716]
[72,null,27512,24990,17164,12900,11507,9987]
[73,null,28525,25911,17793,13375,11931,10356]
[74,null,29026,26368,18111,13609,12143,10540]
[75,"o más",30287,27515,18898,14204,12670,11001]
[1,"Hijo",1660,1027,758,629,527,413]
[2,"Hijos",2608,1634,1204,999,841,656]
[3,"Hijos o más",3798,2395,1766,1465,1234,961]
[1,"Rider Comp. Maternidad",0,0,0,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",{"$f":"+C73*$L$2","v":2540.8200000000002},1564.5600000000002,1032.97,742.53000000000009,526.29000000000008,412.87]
[25,"-  29",2664.84,1641.41,1142.68,823.09,584.59,459.51000000000005]
[30,"-  34",2756,1708.19,1225.3600000000001,923.79000000000008,700.66000000000008,551.73]
[35,"-  39",3082.48,1912.7700000000002,1372.7,1034.03,785.99,619.04000000000008]
[40,"-  44",3568.4900000000002,2218.58,1500.43,1149.04,863.90000000000009,680.52]
[45,"-  49",3984.01,2480.4,1679.0400000000002,1285.25,966.72,761.08]
[50,"-  54",5179.16,3175.23,2203.7400000000002,1676.92,1366.3400000000001,1077.49]
[55,"-  59",5508.8200000000006,3378.2200000000003,2345.7800000000002,1783.45,1454.3200000000002,1146.92]
[60,null,5859.68,3680.8500000000004,2558.84,2051.63,1752.71,1424.64]
[61,null,6294.2800000000007,3955.3900000000003,2749.11,2204.27,1884.15,1529.5800000000002]
[62,null,{"$f":"+C83*$L$2","v":6886.8200000000006},4331.16,3012.52,2415.21,2062.7600000000002,1675.8600000000001]
[63,null,7320.3600000000006,4604.1100000000006,3202.26,2567.3200000000002,2193.67,1781.8600000000001]
[64,null,7916.0800000000008,4979.88,3465.67,2778.26,2371.75,1928.67]
[65,null,8295.0300000000007,6512.64,4520.9000000000005,3513.3700000000003,3166.2200000000003,2723.67]
[66,null,8672.3900000000012,7565.75,5252.83,4082.59,3679.26,3163.04]
[67,null,9469.51,8265.35,5737.7800000000007,4460.4800000000005,4017.9300000000003,3456.13]
[68,null,10483.4,9152.0400000000009,6352.58,4939.6000000000004,4450.9400000000005,3826.6000000000004]
[69,null,11531.74,10069.470000000001,6990.7000000000007,5434.62,4897.2,4210.8500000000004]
[70,null,13646.44,12393.52,8512.33,6397.63,5707.04,4952.8500000000004]
[71,null,14182.27,12880.59,8846.23,6648.85,5930.7000000000007,5149.4800000000005]
[72,null,{"$f":"+C93*$L$2","v":14581.36},13244.7,9096.92,6837,6098.71,5293.1100000000006]
[73,null,15118.25,13732.83,9430.2900000000009,7088.75,6323.43,5488.68]
[74,null,15383.78,13975.04,9598.83,7212.77,6435.79,5586.2000000000007]
[75,"o más",16052.11,14582.95,10015.94,7528.1200000000008,6715.1,5830.5300000000007]
[1,"Hijo",879.80000000000007,544.31000000000006,401.74,333.37,279.31,218.89000000000001]
[2,"Hijos",1382.24,866.0200000000001,638.12,529.47,445.73,347.68]
[3,"Hijos o más",2012.94,1269.3500000000001,935.98,776.45,654.02,509.33000000000004]
[1,"Rider Comp. Maternidad",0,0,0,119.25,119.25,119.25]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["xx"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"-  24",null,3551,2780,2126,1854,1389]
[25,"-  29",null,3900,3127,2393,2047,1545]
[30,"-  34",null,4479,3668,2780,2393,1816]
[35,"-  39",null,4943,4131,3090,2664,2006]
[40,"-  44",null,5520,4711,3477,3012,2279]
[45,"-  49",null,6371,5520,4054,3514,2626]
[50,"-  54",null,6951,6062,4441,3823,2896]
[55,"-  59",null,8184,7256,5251,4556,3399]
[60,null,null,8571,7760,5560,4827,3591]
[61,null,null,9652,8725,6294,5406,4054]
[62,null,null,10731,9690,6989,6024,4517]
[63,null,null,11776,10655,7683,6641,4980]
[64,null,null,12855,11658,8377,7256,5444]
[65,null,null,12894,11735,8455,7298,5444]
[66,null,null,12894,11852,8493,7335,5444]
[67,null,null,14321,13202,9420,8145,6062]
[68,null,null,15749,14514,10384,8957,6681]
[69,null,null,16483,15172,10849,9381,6989]
[70,null,null,16522,15404,10965,9457,7026]
[71,null,null,18570,17373,12353,10655,7916]
[72,null,null,20653,19303,13703,11813,8801]
[73,null,null,22739,21231,15095,13009,9690]
[74,null,null,24784,23162,16483,14205,10579]
[75,"o más",null,27023,25402,18027,15519,11544]
[1,"Hijo",null,1698,1005,850,734,542]
[2,"Hijos",null,2896,1508,1352,1159,850]
[3,"Hijos o más",null,4246,2163,1969,1698,1275]
[1,"Rider Comp. Maternidad",0,225,225,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"-  24",{"$f":"C140*$L$2","v":0},{"$f":"D140*$L$2","v":1882.0300000000002},1473.4,1126.78,982.62,736.17000000000007]
[25,"-  29",{"$f":"C141*$L$2","v":0},2067,1657.3100000000002,1268.29,1084.9100000000001,818.85]
[30,"-  34",{"$f":"C142*$L$2","v":0},2373.8700000000003,1944.0400000000002,1473.4,1268.29,962.48]
[35,"-  39",{"$f":"C143*$L$2","v":0},2619.79,2189.4300000000003,1637.7,1411.92,1063.18]
[40,"-  44",{"$f":"C144*$L$2","v":0},2925.6000000000004,2496.83,1842.8100000000002,1596.3600000000001,1207.8700000000001]
[45,"-  49",{"$f":"C145*$L$2","v":0},3376.63,2925.6000000000004,2148.62,1862.42,1391.78]
[50,"-  54",{"$f":"C146*$L$2","v":0},3684.03,3212.86,2353.73,2026.19,1534.88]
[55,"-  59",{"$f":"C147*$L$2","v":0},4337.5200000000004,3845.6800000000003,2783.03,2414.6800000000003,1801.47]
[60,null,{"$f":"C148*$L$2","v":0},4542.63,4112.8,2946.8,2558.31,1903.23]
[61,null,{"$f":"C149*$L$2","v":0},5115.5600000000004,4624.25,3335.82,2865.1800000000003,2148.62]
[62,null,{"$f":"C150*$L$2","v":0},5687.43,5135.7,3704.17,3192.7200000000003,2394.0100000000002]
[63,null,{"$f":"C151*$L$2","v":0},6241.2800000000007,5647.1500000000005,4071.9900000000002,3519.73,2639.4]
[64,null,{"$f":"C152*$L$2","v":0},6813.1500000000005,6178.7400000000007,4439.8100000000004,3845.6800000000003,2885.32]
[65,null,{"$f":"C153*$L$2","v":0},6833.8200000000006,6219.55,4481.1500000000005,3867.94,2885.32]
[66,null,{"$f":"C154*$L$2","v":0},6833.8200000000006,6281.56,4501.29,3887.55,2885.32]
[67,null,{"$f":"C155*$L$2","v":0},7590.13,6997.06,4992.6000000000004,4316.8500000000004,3212.86]
[68,null,{"$f":"C156*$L$2","v":0},8346.9700000000012,7692.42,5503.52,4747.21,3540.9300000000003]
[69,null,{"$f":"C157*$L$2","v":0},8735.99,8041.1600000000008,5749.97,4971.93,3704.17]
[70,null,{"$f":"C158*$L$2","v":0},8756.66,8164.1200000000008,5811.4500000000007,5012.21,3723.78]
[71,null,{"$f":"C159*$L$2","v":0},9842.1,9207.69,6547.09,5647.1500000000005,4195.4800000000005]
[72,null,{"$f":"C160*$L$2","v":0},10946.09,10230.59,7262.59,6260.89,4664.5300000000007]
[73,null,{"$f":"C161*$L$2","v":0},12051.67,11252.43,8000.35,6894.77,5135.7]
[74,null,{"$f":"C162*$L$2","v":0},13135.52,12275.86,8735.99,7528.6500000000005,5606.87]
[75,"o más",{"$f":"C163*$L$2","v":0},14322.19,13463.060000000001,9554.3100000000013,8225.07,6118.3200000000006]
[1,"Hijo",{"$f":"C164*$L$2","v":0},899.94,532.65,450.5,389.02000000000004,287.26]
[2,"Hijos",{"$f":"C165*$L$2","v":0},1534.88,799.24,716.56000000000006,614.27,450.5]
[3,"Hijos o más",{"$f":"C166*$L$2","v":0},2250.38,1146.3900000000001,1043.5700000000002,899.94,675.75]
[1,"Rider Comp. Maternidad",{"$f":"+C167*$L$2","v":0},119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["COMPLETE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",4108,2493,1711,1222,864,656]
[25,"-  29",4312,2617,1893,1355,958,727]
[30,"-  34",4497,2733,2028,1520,1162,884]
[35,"-  39",5030,3059,2271,1704,1304,991]
[40,"-  44",5699,3544,2490,1897,1437,1095]
[45,"-  49",6362,3962,2784,2121,1606,1226]
[50,"-  54",8400,5181,3675,2788,2297,1752]
[55,"-  59",8934,5515,3910,2965,2444,1865]
[60,null,9484,6004,4246,3377,2908,2333]
[61,null,10185,6452,4562,3627,3125,2507]
[62,null,11146,7062,4997,3973,3422,2746]
[63,null,11845,7510,5314,4224,3639,2920]
[64,null,12809,8124,5749,4572,3937,3161]
[65,null,13423,10620,7502,5783,5253,4458]
[66,null,14033,12341,8716,6718,6105,5183]
[67,null,15322,13481,9521,7338,6668,5662]
[68,null,16961,14927,10543,8127,7387,6271]
[69,null,18656,16424,11600,8941,8127,6900]
[70,null,22081,20216,14125,10526,9470,8117]
[71,null,22943,21009,14681,10940,9844,8436]
[72,null,23592,21603,15097,11250,10123,8676]
[73,null,24457,22398,15651,11665,10493,8996]
[74,null,24890,22795,15928,11869,10680,9155]
[75,"o más",25970,23787,16621,12385,11147,9552]
[1,"Hijo",1395,867,632,499,421,313]
[2,"Hijos",2187,1379,1009,795,669,498]
[3,"Hijos o más",3179,2023,1479,1166,983,727]
[1,"Rider Comp. Maternidad",0,0,0,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",{"$f":"+C207*$L$2","v":2177.2400000000002},1321.29,906.83,647.66000000000008,457.92,347.68]
[25,"-  29",2285.36,1387.01,1003.2900000000001,718.15000000000009,507.74,385.31]
[30,"-  34",2383.4100000000003,1448.49,1074.8400000000001,805.6,615.86,468.52000000000004]
[35,"-  39",2665.9,1621.27,1203.6300000000001,903.12,691.12,525.23]
[40,"-  44",3020.4700000000003,1878.3200000000002,1319.7,1005.4100000000001,761.61,580.35]
[45,"-  49",3371.86,2099.86,1475.52,1124.1300000000001,851.18000000000006,649.78000000000009]
[50,"-  54",4452,2745.9300000000003,1947.75,1477.64,1217.4100000000001,928.56000000000006]
[55,"-  59",4735.0200000000004,2922.9500000000003,2072.3000000000002,1571.45,1295.3200000000002,988.45]
[60,null,5026.5200000000004,3182.1200000000003,2250.38,1789.8100000000002,1541.24,1236.49]
[61,null,5398.05,3419.56,2417.86,1922.3100000000002,1656.25,1328.71]
[62,null,{"$f":"+C217*$L$2","v":5907.38},3742.86,2648.4100000000003,2105.69,1813.66,1455.38]
[63,null,6277.85,3980.3,2816.42,2238.7200000000003,1928.67,1547.6000000000001]
[64,null,6788.77,4305.72,3046.9700000000003,2423.1600000000003,2086.61,1675.3300000000002]
[65,null,7114.1900000000005,5628.6,3976.0600000000004,3064.9900000000002,2784.09,2362.7400000000002]
[66,null,7437.4900000000007,6540.7300000000005,4619.4800000000005,3560.54,3235.65,2746.9900000000002]
[67,null,8120.6600000000008,7144.93,5046.13,3889.1400000000003,3534.04,3000.86]
[68,null,8989.33,7911.31,5587.79,4307.3100000000004,3915.11,3323.63]
[69,null,9887.68,8704.7200000000012,6148,4738.7300000000005,4307.3100000000004,3657]
[70,null,11702.93,10714.480000000001,7486.25,5578.7800000000007,5019.1000000000004,4302.01]
[71,null,12159.79,11134.77,7780.93,5798.2000000000007,5217.3200000000006,4471.08]
[72,null,{"$f":"+C227*$L$2","v":12503.76},11449.59,8001.4100000000008,5962.5,5365.1900000000005,4598.2800000000007]
[73,null,12962.210000000001,11870.94,8295.0300000000007,6182.4500000000007,5561.29,4767.88]
[74,null,13191.7,12081.35,8441.84,6290.5700000000006,5660.4000000000005,4852.1500000000005]
[75,"o más",13764.1,12607.11,8809.130000000001,6564.05,5907.91,5062.5600000000004]
[1,"Hijo",739.35,459.51000000000005,334.96000000000004,264.47000000000003,223.13000000000002,165.89000000000001]
[2,"Hijos",1159.1100000000001,730.87,534.77,421.35,354.57,263.94]
[3,"Hijos o más",1684.8700000000001,1072.19,783.87,617.98,520.99,385.31]
[1,"Rider Comp. Maternidad",0,0,0,119.25,119.25,119.25]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["UNIQUE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,{"$f":"J274*$L$6","v":0},2824,2196,1710,1515,1229]
[19,null,{"$f":"J275*$L$6","v":0},2875,2232,1747,1547,1249]
[20,null,0,2924,2269,1779,1576,1270]
[21,null,0,2978,2307,1815,1602,1297]
[22,null,0,3031,2344,1853,1631,1321]
[23,null,0,3084,2381,1894,1660,1345]
[24,null,0,3138,2418,1926,1692,1366]
[25,null,0,3192,2458,1964,1720,1394]
[26,null,0,3245,2495,2001,1749,1416]
[27,null,0,3301,2535,2037,1778,1438]
[28,null,0,3362,2577,2087,1814,1472]
[29,null,0,3426,2619,2129,1852,1495]
[30,null,0,3487,2664,2178,1887,1526]
[31,null,0,3552,2708,2222,1923,1556]
[32,null,0,3611,2751,2270,1957,1582]
[33,null,0,3715,2827,2336,2014,1630]
[34,null,0,3816,2900,2409,2071,1673]
[35,null,0,3917,2974,2478,2127,1720]
[36,null,0,4019,3049,2547,2183,1767]
[37,null,0,4122,3122,2613,2238,1811]
[38,null,0,4225,3198,2689,2297,1858]
[39,null,0,4332,3273,2760,2355,1905]
[40,null,0,4435,3352,2835,2417,1951]
[41,null,0,4540,3426,2908,2476,1996]
[42,null,0,4645,3501,2982,2531,2047]
[43,null,0,4835,3636,3106,2635,2128]
[44,null,0,5023,3774,3236,2740,2213]
[45,null,0,5212,3910,3367,2849,2294]
[46,null,0,5403,4050,3496,2952,2381]
[47,null,0,5590,4186,3627,3059,2461]
[48,null,0,5791,4333,3759,3170,2553]
[49,null,0,5993,4480,3891,3281,2643]
[50,null,0,6192,4624,4030,3393,2734]
[51,null,0,6393,4769,4161,3501,2820]
[52,null,0,6593,4916,4297,3611,2911]
[53,null,0,6833,5085,4463,3742,3016]
[54,null,0,7066,5257,4630,3880,3122]
[55,null,0,7302,5431,4790,4012,3227]
[56,null,0,7537,5603,4956,4143,3336]
[57,null,0,7777,5772,5121,4277,3438]
[58,null,0,8068,5973,5321,4442,3572]
[59,null,0,8357,6171,5517,4606,3702]
[60,null,0,8646,6367,5718,4770,3836]
[61,null,0,8965,6601,5956,4949,3978]
[62,null,0,9364,6892,6240,5165,4152]
[63,null,0,9837,7240,6553,5428,4357]
[64,null,0,10395,7646,6927,5735,4608]
[65,null,0,11109,8153,7444,6144,4933]
[66,null,0,11940,8741,8041,6615,5305]
[67,null,0,12889,9434,8680,7144,5723]
[68,null,0,13977,10221,9407,7735,6209]
[69,null,0,15257,11159,10267,8453,6773]
[70,null,0,16814,12229,11329,9343,7487]
[71,null,0,18508,13466,12576,10286,8238]
[72,null,0,20472,14890,13911,11376,9118]
[73,null,0,22717,16527,15434,12622,10113]
[74,null,0,25326,18421,17200,14071,11270]
[75,null,0,28373,20589,19271,15781,12642]
[76,null,0,31816,23087,21684,17701,14172]
[77,null,0,35734,25929,24371,19875,15920]
[78,null,0,40149,29132,27382,22335,17888]
[79,null,0,45110,32732,30765,25093,20100]
[80,"o mas",0,51044,37037,34812,28392,22743]
[1,"Hijo",0,1334,1093,643,630,506]
[2,"Hijos",0,2186,1839,992,958,799]
[3,"Hijos o más",{"$f":"J339*$L$6","v":0},3198,2700,1439,1376,1157]
[1,"Rider Comp. Maternidad",null,0,0,0,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[null,"Deductible Waiver",null,45,180,345,775,1330]
["TARIFAS SEMESTRALES "]
["EDAD",null,null,null,null,null,null,null,"NO HAY"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,{"$f":"C274*$L$2","v":0},{"$f":"D274*$L$2","v":1496.72},1163.8800000000001,906.30000000000007,802.95,651.37]
[19,null,{"$f":"C275*$L$2","v":0},1523.75,1182.96,925.91000000000008,819.91000000000008,661.97]
[20,null,{"$f":"C276*$L$2","v":0},1549.72,1202.5700000000002,942.87,835.28000000000009,673.1]
[21,null,{"$f":"C277*$L$2","v":0},1578.3400000000001,1222.71,961.95,849.06000000000006,687.41000000000008]
[22,null,{"$f":"C278*$L$2","v":0},1606.43,1242.3200000000002,982.09,864.43000000000006,700.13]
[23,null,{"$f":"C279*$L$2","v":0},1634.52,1261.93,1003.82,879.80000000000007,712.85]
[24,null,{"$f":"C280*$L$2","v":0},1663.14,1281.54,1020.7800000000001,896.76,723.98]
[25,null,{"$f":"C281*$L$2","v":0},1691.76,1302.74,1040.92,911.6,738.82]
[26,null,{"$f":"C282*$L$2","v":0},1719.8500000000001,1322.3500000000001,1060.53,926.97,750.48]
[27,null,{"$f":"C283*$L$2","v":0},1749.5300000000002,1343.55,1079.6100000000001,942.34,762.14]
[28,null,{"$f":"C284*$L$2","v":0},1781.8600000000001,1365.8100000000002,1106.1100000000001,961.42000000000007,780.16000000000008]
[29,null,{"$f":"C285*$L$2","v":0},1815.7800000000002,1388.0700000000002,1128.3700000000001,981.56000000000006,792.35]
[30,null,{"$f":"C286*$L$2","v":0},1848.1100000000001,1411.92,1154.3400000000001,1000.11,808.78000000000009]
[31,null,{"$f":"C287*$L$2","v":0},1882.5600000000002,1435.24,1177.6600000000001,1019.19,824.68000000000006]
[32,null,{"$f":"C288*$L$2","v":0},1913.8300000000002,1458.03,1203.1000000000001,1037.21,838.46]
[33,null,{"$f":"C289*$L$2","v":0},1968.95,1498.3100000000002,1238.0800000000002,1067.42,863.90000000000009]
[34,null,{"$f":"C290*$L$2","v":0},2022.48,1537,1276.77,1097.6300000000001,886.69]
[35,null,{"$f":"C291*$L$2","v":0},2076.0100000000002,1576.22,1313.3400000000001,1127.31,911.6]
[36,null,{"$f":"C292*$L$2","v":0},2130.0700000000002,1615.97,1349.91,1156.99,936.51]
[37,null,{"$f":"C293*$L$2","v":0},2184.6600000000003,1654.66,1384.89,1186.1400000000001,959.83]
[38,null,{"$f":"C294*$L$2","v":0},2239.25,1694.94,1425.17,1217.4100000000001,984.74]
[39,null,{"$f":"C295*$L$2","v":0},2295.96,1734.69,1462.8000000000002,1248.1500000000001,1009.6500000000001]
[40,null,{"$f":"C296*$L$2","v":0},2350.5500000000002,1776.5600000000002,1502.5500000000002,1281.01,1034.03]
[41,null,{"$f":"C297*$L$2","v":0},2406.2000000000003,1815.7800000000002,1541.24,1312.28,1057.8800000000001]
[42,null,{"$f":"C298*$L$2","v":0},2461.85,1855.5300000000002,1580.46,1341.43,1084.9100000000001]
[43,null,{"$f":"C299*$L$2","v":0},2562.5500000000002,1927.0800000000002,1646.18,1396.5500000000002,1127.8400000000001]
[44,null,{"$f":"C300*$L$2","v":0},2662.19,2000.22,1715.0800000000002,1452.2,1172.8900000000001]
[45,null,{"$f":"C301*$L$2","v":0},2762.36,2072.3000000000002,1784.51,1509.97,1215.8200000000002]
[46,null,{"$f":"C302*$L$2","v":0},2863.59,2146.5,1852.88,1564.5600000000002,1261.93]
[47,null,{"$f":"C303*$L$2","v":0},2962.7000000000003,2218.58,1922.3100000000002,1621.27,1304.3300000000002]
[48,null,{"$f":"C304*$L$2","v":0},3069.23,2296.4900000000002,1992.2700000000002,1680.1000000000001,1353.0900000000001]
[49,null,{"$f":"C305*$L$2","v":0},3176.29,2374.4,2062.23,1738.93,1400.79]
[50,null,{"$f":"C306*$L$2","v":0},3281.76,2450.7200000000003,2135.9,1798.2900000000002,1449.02]
[51,null,{"$f":"C307*$L$2","v":0},3388.29,2527.5700000000002,2205.33,1855.5300000000002,1494.6000000000001]
[52,null,{"$f":"C308*$L$2","v":0},3494.29,2605.48,2277.4100000000003,1913.8300000000002,1542.8300000000002]
[53,null,{"$f":"C309*$L$2","v":0},3621.4900000000002,2695.05,2365.3900000000003,1983.26,1598.48]
[54,null,{"$f":"C310*$L$2","v":0},3744.98,2786.21,2453.9,2056.4,1654.66]
[55,null,{"$f":"C311*$L$2","v":0},3870.0600000000004,2878.4300000000003,2538.7000000000003,2126.36,1710.3100000000002]
[56,null,{"$f":"C312*$L$2","v":0},3994.61,2969.59,2626.6800000000003,2195.79,1768.0800000000002]
[57,null,{"$f":"C313*$L$2","v":0},4121.8100000000004,3059.1600000000003,2714.13,2266.81,1822.14]
[58,null,{"$f":"C314*$L$2","v":0},4276.04,3165.69,2820.13,2354.2600000000002,1893.16]
[59,null,{"$f":"C315*$L$2","v":0},4429.21,3270.63,2924.01,2441.1800000000003,1962.0600000000002]
[60,null,{"$f":"C316*$L$2","v":0},4582.38,3374.51,3030.54,2528.1,2033.0800000000002]
[61,null,{"$f":"C317*$L$2","v":0},4751.45,3498.53,3156.6800000000003,2622.9700000000003,2108.34]
[62,null,{"$f":"C318*$L$2","v":0},4962.92,3652.76,3307.2000000000003,2737.4500000000003,2200.56]
[63,null,{"$f":"C319*$L$2","v":0},5213.6100000000006,3837.2000000000003,3473.09,2876.84,2309.21]
[64,null,{"$f":"C320*$L$2","v":0},5509.35,4052.38,3671.3100000000004,3039.55,2442.2400000000002]
[65,null,{"$f":"C321*$L$2","v":0},5887.77,4321.09,3945.32,3256.32,2614.4900000000002]
[66,null,{"$f":"C322*$L$2","v":0},6328.2000000000007,4632.7300000000005,4261.7300000000005,3505.9500000000003,2811.65]
[67,null,{"$f":"C323*$L$2","v":0},6831.17,5000.0200000000004,4600.4000000000005,3786.32,3033.19]
[68,null,{"$f":"C324*$L$2","v":0},7407.81,5417.13,4985.71,4099.55,3290.77]
[69,null,{"$f":"C325*$L$2","v":0},8086.21,5914.27,5441.51,4480.09,3589.69]
[70,null,{"$f":"C326*$L$2","v":0},8911.42,6481.37,6004.37,4951.79,3968.11]
[71,null,{"$f":"C327*$L$2","v":0},9809.24,7136.9800000000005,6665.2800000000007,5451.58,4366.1400000000003]
[72,null,{"$f":"C328*$L$2","v":0},10850.16,7891.7000000000007,7372.83,6029.2800000000007,4832.54]
[73,null,{"$f":"C329*$L$2","v":0},12040.01,8759.3100000000013,8180.02,6689.6600000000008,5359.89]
[74,null,{"$f":"C330*$L$2","v":0},13422.78,9763.130000000001,9116,7457.63,5973.1]
[75,null,{"$f":"C331*$L$2","v":0},15037.69,10912.17,10213.630000000001,8363.93,6700.26]
[76,null,{"$f":"C332*$L$2","v":0},16862.48,12236.11,11492.52,9381.5300000000007,7511.1600000000008]
[77,null,{"$f":"C333*$L$2","v":0},18939.02,13742.37,12916.630000000001,10533.75,8437.6]
[78,null,{"$f":"C334*$L$2","v":0},21278.97,15439.960000000001,14512.460000000001,11837.550000000001,9480.6400000000012]
[79,null,{"$f":"C335*$L$2","v":0},23908.300000000003,17347.96,16305.45,13299.29,10653]
[80,"o mas",{"$f":"C336*$L$2","v":0},27053.32,19629.61,18450.36,15047.76,12053.79]
[1,"Hijo",{"$f":"C337*$L$2","v":0},707.02,579.29000000000008,340.79,333.90000000000003,268.18]
[2,"Hijos",{"$f":"C338*$L$2","v":0},1158.5800000000002,974.67000000000007,525.76,507.74,423.47]
[3,"Hijos o más",{"$f":"C339*$L$2","v":0},1694.94,1431,762.67000000000007,729.28000000000009,613.21]
[1,"Rider Comp. Maternidad",{"$f":"+C340*$L$2","v":0},0,0,0,119.25,119.25]
[1,"Transplante de organos",0,159,159,159,159,159]
[null,"Deductible Waiver",null,{"$f":"+D342*$L$2","v":23.85},{"$f":"+E342*$L$2","v":95.4},{"$f":"+F342*$L$2","v":182.85000000000002},{"$f":"+G342*$L$2","v":410.75},{"$f":"+H342*$L$2","v":704.90000000000009}]
[]
["ADVANTAGE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","AL1","AL2","AL3","AL4","AL5","AL6"]
[18,"-  24",2323,3529,2653,2029,1555,1231]
[25,"-  29",2595,3931,2960,2256,1736,1363]
[30,"-  34",3035,4550,3480,2690,2059,1587]
[35,"-  39",3425,5045,3876,2993,2348,1760]
[40,"-  44",3878,5694,4395,3396,2625,1992]
[45,"-  49",4483,6617,5063,3827,2988,2317]
[50,"-  54",5074,7252,5692,4463,3354,2545]
[55,"-  59",5880,8569,6573,4936,3891,3010]
[60,null,6256,9468,7278,5429,4290,3333]
[61,null,7042,10658,8188,6113,4832,3756]
[62,null,7827,11845,9109,6796,5373,4175]
[63,null,8613,13033,10021,7480,5914,4598]
[64,null,9397,14223,10937,8165,6457,5014]
[65,null,10323,15378,11902,8897,7032,5708]
[66,null,10933,16284,12602,9424,7448,6051]
[67,null,12149,18099,14009,10474,8283,6725]
[68,null,13367,19911,15411,11526,9115,7400]
[69,null,13974,20818,16114,12048,9529,7741]
[70,null,14272,21084,16371,12234,9708,7843]
[71,null,16060,23726,18422,13767,10928,8825]
[72,null,17843,26369,20478,15303,12144,9810]
[73,null,19631,29008,22530,16836,13363,10795]
[74,null,21416,31650,24579,18368,14581,11779]
[75,"o más",23387,34622,27408,21070,15964,13516]
[1,"Hijo",960,1572,1121,886,784,569]
[2,"Hijos",1478,2567,1768,1402,1246,837]
[3,"Hijos o más",2155,3757,2580,2048,1803,1269]
[1,"Rider Comp. Maternidad",225,225,225,225,225,225]
[1,"Transplante de organos",250,300,300,300,300,300]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","AL1","AL2","AL3","AL4","AL5","AL6"]
[18,"-  24",{"$f":"+C420*$L$2","v":1231.19},1870.3700000000001,1406.0900000000001,1075.3700000000001,824.15000000000009,652.43000000000006]
[25,"-  29",1375.3500000000001,2083.4300000000003,1568.8000000000002,1195.68,920.08,722.39]
[30,"-  34",1608.5500000000002,2411.5,1844.4,1425.7,1091.27,841.11]
[35,"-  39",1815.25,2673.85,2054.2800000000002,1586.2900000000002,1244.44,932.80000000000007]
[40,"-  44",2055.34,3017.82,2329.35,1799.88,1391.25,1055.76]
[45,"-  49",2375.9900000000002,3507.01,2683.3900000000003,2028.3100000000002,1583.64,1228.01]
[50,"-  54",2689.2200000000003,3843.5600000000004,3016.76,2365.3900000000003,1777.6200000000001,1348.8500000000001]
[55,"-  59",3116.4,4541.5700000000006,3483.69,2616.08,2062.23,1595.3000000000002]
[60,null,3315.6800000000003,5018.04,3857.34,2877.3700000000003,2273.7000000000003,1766.49]
[61,null,3732.26,5648.7400000000007,4339.6400000000003,3239.8900000000003,2560.96,1990.68]
[62,null,{"$f":"+C430*$L$2","v":4148.3100000000004},6277.85,4827.7700000000004,3601.88,2847.69,2212.75]
[63,null,4564.8900000000003,6907.4900000000007,5311.13,3964.4,3134.42,2436.94]
[64,null,4980.41,7538.1900000000005,5796.6100000000006,4327.45,3422.21,2657.42]
[65,null,5471.1900000000005,8150.34,6308.06,4715.41,3726.96,3025.2400000000002]
[66,null,5794.4900000000007,8630.52,6679.06,4994.72,3947.44,3207.03]
[67,null,6438.97,9592.4700000000012,7424.77,5551.22,4389.99,3564.25]
[68,null,7084.51,10552.83,8167.8300000000008,6108.7800000000007,4830.95,3922]
[69,null,7406.22,11033.54,8540.42,6385.4400000000005,5050.37,4102.7300000000005]
[70,null,7564.1600000000008,11174.52,8676.630000000001,6484.02,5145.2400000000007,4156.79]
[71,null,8511.8000000000011,12574.78,9763.66,7296.51,5791.84,4677.25]
[72,null,{"$f":"+C440*$L$2","v":9456.7900000000009},13975.570000000002,10853.34,8110.59,6436.3200000000006,5199.3]
[73,null,10404.43,15374.240000000002,11940.900000000001,8923.08,7082.39,5721.35]
[74,null,11350.480000000001,16774.5,13026.87,9735.0400000000009,7727.93,6242.87]
[75,"o más",12395.11,18349.66,14526.240000000002,11167.1,8460.92,7163.4800000000005]
[1,"Hijo",508.8,833.16000000000008,594.13,469.58000000000004,415.52000000000004,301.57]
[2,"Hijos",783.34,1360.51,937.04000000000008,743.06000000000006,660.38,443.61]
[3,"Hijos o más",1142.1500000000001,1991.21,1367.4,1085.44,955.59,672.57]
[1,"Rider Comp. Maternidad",119.25,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",132.5,159,159,159,159,159]
[]
["ELITE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,null,{"$f":"L487*$L$6","v":0},6708,4296,3404,2811,2040]
[19,null,{"$f":"L488*$L$6","v":0},6840,4378,3471,2862,2078]
[20,null,0,6978,4457,3539,2918,2116]
[21,null,0,7113,4542,3603,2972,2159]
[22,null,0,7258,4629,3671,3030,2199]
[23,null,0,7392,4709,3742,3083,2237]
[24,null,0,7535,4796,3808,3137,2278]
[25,null,0,7671,4878,3878,3196,2321]
[26,null,0,7812,4962,3950,3250,2363]
[27,null,0,7953,5048,4018,3306,2400]
[28,null,0,8123,5148,4102,3380,2460]
[29,null,0,8298,5247,4185,3454,2518]
[30,null,0,8472,5346,4258,3531,2579]
[31,null,0,8645,5445,4341,3604,2640]
[32,null,0,8818,5546,4424,3682,2696]
[33,null,0,9065,5678,4532,3773,2780]
[34,null,0,9316,5813,4642,3863,2861]
[35,null,0,9562,5944,4752,3952,2943]
[36,null,0,9810,6075,4862,4043,3022]
[37,null,0,10056,6209,4971,4132,3104]
[38,null,0,10390,6426,5153,4258,3204]
[39,null,0,10721,6641,5330,4392,3306]
[40,null,0,11055,6858,5512,4518,3410]
[41,null,0,11385,7077,5692,4649,3507]
[42,null,null,11720,7292,5867,4778,3611]
[43,null,null,12137,7546,6070,4920,3724]
[44,null,null,12549,7797,6275,5066,3839]
[45,null,null,12969,8049,6478,5202,3953]
[46,null,null,13382,8301,6682,5346,4065]
[47,null,null,13798,8552,6881,5486,4186]
[48,null,null,14314,8843,7132,5675,4334]
[49,null,null,14828,9137,7378,5867,4482]
[50,null,null,15345,9431,7623,6057,4630]
[51,null,null,15863,9729,7868,6252,4778]
[52,null,null,16374,10017,8117,6441,4926]
[53,null,null,17002,10410,8409,6675,5115]
[54,null,null,17628,10808,8702,6903,5298]
[55,null,null,18251,11204,8998,7140,5484]
[56,null,null,18879,11600,9293,7372,5672]
[57,null,null,19502,11993,9585,7607,5859]
[58,null,null,20261,12520,9966,7912,6098]
[59,null,null,21023,13046,10344,8225,6344]
[60,null,null,21783,13572,10722,8529,6587]
[61,null,null,22684,14226,11226,8922,6898]
[62,null,null,23744,15018,11861,9410,7362]
[63,null,null,24982,15980,12653,10004,7911]
[64,null,null,26404,17109,13602,10736,8555]
[65,null,null,28040,18416,14720,11630,9302]
[66,null,null,29919,19911,16023,12702,10211]
[67,null,null,32069,21626,17524,13971,11292]
[68,null,null,34595,23657,19276,15459,12561]
[69,null,null,37509,26044,21310,17200,14043]
[70,null,null,40846,28787,23664,19224,15773]
[71,null,null,44649,31913,26357,21556,17770]
[72,null,null,48968,35457,29427,24219,20062]
[73,null,null,53801,39438,32895,27231,22682]
[74,null,null,59273,43940,36816,30615,25661]
[75,null,null,65422,48971,41240,34428,29019]
[76,null,null,72456,54802,46220,38724,32778]
[77,null,null,80901,61539,51956,43665,37054]
[78,null,null,91097,69586,58502,49353,41964]
[79,null,null,103408,79154,66126,55857,47598]
[80,"o mas",null,118180,90460,75213,63611,54276]
[1,"Hijo",null,2853,1984,1448,1190,1043]
[2,"Hijos",null,4388,3224,2288,1887,1653]
[3,"Hijos o más",null,6406,4713,3332,2745,2391]
[1,"Rider Comp. Maternidad",null,0,0,0,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[null,"Deductible Waiver",null,45,180,345,775,1330]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,null,{"$f":"+C487*$L$2","v":0},3555.2400000000002,2276.88,1804.1200000000001,1489.8300000000002,1081.2]
[19,null,{"$f":"+C488*$L$2","v":0},3625.2000000000003,2320.34,1839.63,1516.8600000000001,1101.3400000000001]
[20,null,{"$f":"+C489*$L$2","v":0},3698.34,2362.21,1875.67,1546.5400000000002,1121.48]
[21,null,{"$f":"+C490*$L$2","v":0},3769.8900000000003,2407.2600000000002,1909.5900000000001,1575.16,1144.27]
[22,null,{"$f":"+C491*$L$2","v":0},3846.7400000000002,2453.3700000000003,1945.63,1605.9,1165.47]
[23,null,{"$f":"+C492*$L$2","v":0},3917.76,2495.77,1983.26,1633.99,1185.6100000000001]
[24,null,{"$f":"+C493*$L$2","v":0},3993.55,2541.88,2018.24,1662.6100000000001,1207.3400000000001]
[25,null,{"$f":"+C494*$L$2","v":0},4065.63,2585.34,2055.34,1693.88,1230.1300000000001]
[26,null,{"$f":"+C495*$L$2","v":0},4140.3600000000006,2629.86,2093.5,1722.5,1252.3900000000001]
[27,null,{"$f":"+C496*$L$2","v":0},4215.09,2675.44,2129.54,1752.18,1272]
[28,null,{"$f":"+C497*$L$2","v":0},4305.1900000000005,2728.44,2174.06,1791.4,1303.8]
[29,null,{"$f":"+C498*$L$2","v":0},4397.9400000000005,2780.9100000000003,2218.0500000000002,1830.6200000000001,1334.54]
[30,null,{"$f":"+C499*$L$2","v":0},4490.16,2833.38,2256.7400000000002,1871.43,1366.8700000000001]
[31,null,{"$f":"+C500*$L$2","v":0},4581.8500000000004,2885.8500000000004,2300.73,1910.1200000000001,1399.2]
[32,null,{"$f":"+C501*$L$2","v":0},4673.54,2939.38,2344.7200000000003,1951.46,1428.88]
[33,null,{"$f":"+C502*$L$2","v":0},4804.45,3009.34,2401.96,1999.69,1473.4]
[34,null,{"$f":"+C503*$L$2","v":0},4937.4800000000005,3080.8900000000003,2460.2600000000002,2047.39,1516.3300000000002]
[35,null,{"$f":"+C504*$L$2","v":0},5067.8600000000006,3150.32,2518.56,2094.56,1559.7900000000002]
[36,null,{"$f":"+C505*$L$2","v":0},5199.3,3219.75,2576.86,2142.79,1601.66]
[37,null,{"$f":"+C506*$L$2","v":0},5329.68,3290.77,2634.63,2189.96,1645.1200000000001]
[38,null,{"$f":"+C507*$L$2","v":0},5506.7000000000007,3405.78,2731.09,2256.7400000000002,1698.1200000000001]
[39,null,{"$f":"+C508*$L$2","v":0},5682.13,3519.73,2824.9,2327.7600000000002,1752.18]
[40,null,{"$f":"+C509*$L$2","v":0},5859.1500000000005,3634.7400000000002,2921.36,2394.54,1807.3000000000002]
[41,null,{"$f":"+C510*$L$2","v":0},6034.05,3750.8100000000004,3016.76,2463.9700000000003,1858.71]
[42,null,null,{"$f":"+D511*$L$2","v":6211.6},3864.76,3109.51,2532.34,1913.8300000000002]
[43,null,null,{"$f":"+D512*$L$2","v":6432.6100000000006},3999.38,3217.1000000000004,2607.6,1973.72]
[44,null,null,{"$f":"+D513*$L$2","v":6650.97},4132.41,3325.75,2684.98,2034.67]
[45,null,null,{"$f":"+D514*$L$2","v":6873.5700000000006},4265.97,3433.34,2757.06,2095.09]
[46,null,null,{"$f":"+D515*$L$2","v":7092.46},4399.5300000000007,3541.46,2833.38,2154.4500000000003]
[47,null,null,{"$f":"+D516*$L$2","v":7312.9400000000005},4532.5600000000004,3646.9300000000003,2907.58,2218.58]
[48,null,null,{"$f":"+D517*$L$2","v":7586.42},4686.79,3779.96,3007.75,2297.02]
[49,null,null,{"$f":"+D518*$L$2","v":7858.84},4842.6100000000006,3910.34,3109.51,2375.46]
[50,null,null,{"$f":"+D519*$L$2","v":8132.85},4998.43,4040.19,3210.21,2453.9]
[51,null,null,{"$f":"+D520*$L$2","v":8407.3900000000012},5156.37,4170.04,3313.56,2532.34]
[52,null,null,{"$f":"+D521*$L$2","v":8678.2200000000012},5309.01,4302.01,3413.73,2610.7800000000002]
[53,null,null,{"$f":"+D522*$L$2","v":9011.0600000000013},5517.3,4456.7700000000004,3537.75,2710.9500000000003]
[54,null,null,{"$f":"+D523*$L$2","v":9342.84},5728.2400000000007,4612.0600000000004,3658.59,2807.94]
[55,null,null,{"$f":"+D524*$L$2","v":9673.0300000000007},5938.12,4768.9400000000005,3784.2000000000003,2906.52]
[56,null,null,{"$f":"+D525*$L$2","v":10005.870000000001},6148,4925.29,3907.1600000000003,3006.1600000000003]
[57,null,null,{"$f":"+D526*$L$2","v":10336.060000000001},6356.29,5080.05,4031.71,3105.27]
[58,null,null,{"$f":"+D527*$L$2","v":10738.33},6635.6,5281.9800000000005,4193.3600000000006,3231.94]
[59,null,null,{"$f":"+D528*$L$2","v":11142.19},6914.38,5482.3200000000006,4359.25,3362.32]
[60,null,null,{"$f":"+D529*$L$2","v":11544.99},7193.1600000000008,5682.66,4520.37,3491.11]
[61,null,null,{"$f":"+D530*$L$2","v":12022.52},7539.7800000000007,5949.7800000000007,4728.66,3655.94]
[62,null,null,{"$f":"+D531*$L$2","v":12584.320000000002},7959.54,6286.33,4987.3,3901.86]
[63,null,null,{"$f":"+D532*$L$2","v":13240.460000000001},8469.4,6706.09,5302.12,4192.83]
[64,null,null,{"$f":"+D533*$L$2","v":13994.12},9067.77,7209.06,5690.08,4534.1500000000005]
[65,null,null,{"$f":"+D534*$L$2","v":14861.2},9760.4800000000014,7801.6,6163.9000000000005,4930.0600000000004]
[66,null,null,{"$f":"+D535*$L$2","v":15857.070000000002},10552.83,8492.19,6732.06,5411.83]
[67,null,null,{"$f":"+D536*$L$2","v":16996.57},11461.78,9287.7200000000012,7404.63,5984.76]
[68,null,null,{"$f":"+D537*$L$2","v":18335.350000000002},12538.210000000001,10216.280000000001,8193.27,6657.33]
[69,null,null,{"$f":"+D538*$L$2","v":19879.77},13803.320000000002,11294.300000000001,9116,7442.79]
[70,null,null,{"$f":"+D539*$L$2","v":21648.38},15257.11,12541.92,10188.720000000001,8359.69]
[71,null,null,{"$f":"+D540*$L$2","v":23663.97},16913.89,13969.210000000001,11424.68,9418.1]
[72,null,null,{"$f":"+D541*$L$2","v":25953.040000000001},18792.21,15596.310000000001,12836.070000000002,10632.86]
[73,null,null,{"$f":"+D542*$L$2","v":28514.530000000002},20902.14,17434.350000000002,14432.43,12021.460000000001]
[74,null,null,{"$f":"+D543*$L$2","v":31414.690000000002},23288.2,19512.48,16225.95,13600.33]
[75,null,null,{"$f":"+D544*$L$2","v":34673.660000000003},25954.63,21857.200000000001,18246.84,15380.070000000002]
[76,null,null,{"$f":"+D545*$L$2","v":38401.68},29045.06,24496.600000000002,20523.72,17372.34]
[77,null,null,{"$f":"+D546*$L$2","v":42877.53},32615.670000000002,27536.68,23142.45,19638.620000000003]
[78,null,null,{"$f":"+D547*$L$2","v":48281.41},36880.58,31006.06,26157.09,22240.920000000002]
[79,null,null,{"$f":"+D548*$L$2","v":54806.240000000005},41951.62,35046.78,29604.210000000003,25226.940000000002]
[80,"o mas",null,{"$f":"+D549*$L$2","v":62635.4},47943.8,39862.89,33713.83,28766.280000000002]
[1,"Hijo",{"$f":"+C550*$L$2","v":0},1512.0900000000001,1051.52,767.44,630.70000000000005,552.79000000000008]
[2,"Hijos",{"$f":"+C551*$L$2","v":0},2325.6400000000003,1708.72,1212.6400000000001,1000.11,876.09]
[3,"Hijos o más",{"$f":"+C552*$L$2","v":0},3395.1800000000003,2497.8900000000003,1765.96,1454.8500000000001,1267.23]
[1,"Rider Comp. Maternidad",{"$f":"+C553*$L$2","v":0},0,0,0,119.25,119.25]
[1,"Transplante de organos",{"$f":"+C554*$L$2","v":0},159,159,159,159,159]
[null,"Deductible Waiver",null,{"$f":"+D555*$L$2","v":23.85},95.4,182.85000000000002,410.75,704.90000000000009]
[]
["UNIQUE CARE - DEDUCIBLE CERO",null,null,null,null,null,null,null,"?"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5"]
[18,null,null,3050,2684,2401,2119]
[19,null,null,3104,2731,2442,2158]
[20,null,null,3157,2779,2486,2195]
[21,null,null,3215,2830,2532,2235]
[22,null,null,3274,2880,2578,2275]
[23,null,null,3333,2931,2620,2315]
[24,null,null,3390,2980,2668,2354]
[25,null,null,3447,3031,2712,2393]
[26,null,null,3505,3083,2760,2436]
[27,null,null,3564,3137,2807,2478]
[28,null,null,3630,3193,2857,2520]
[29,null,null,3699,3254,2912,2571]
[30,null,null,3765,3313,2965,2616]
[31,null,null,3836,3374,3019,2664]
[32,null,null,3901,3433,3071,2710]
[33,null,null,4012,3529,3157,2787]
[34,null,null,4122,3627,3244,2861]
[35,null,null,4232,3721,3329,2936]
[36,null,null,4339,3817,3416,3016]
[37,null,null,4450,3915,3505,3093]
[38,null,null,4563,4014,3592,3170]
[39,null,null,4678,4115,3682,3251]
[40,null,null,4789,4215,3770,3327]
[41,null,null,4904,4315,3860,3407]
[42,null,null,5017,4414,3951,3485]
[43,null,null,5220,4593,4110,3628]
[44,null,null,5424,4772,4272,3769]
[45,null,null,5628,4953,4432,3910]
[46,null,null,5836,5134,4595,4053]
[47,null,null,6037,5311,4752,4195]
[48,null,null,6254,5501,4921,4345]
[49,null,null,6472,5694,5094,4496]
[50,null,null,6687,5883,5263,4645]
[51,null,null,6902,6073,5434,4795]
[52,null,null,7119,6262,5604,4944]
[53,null,null,7378,6490,5807,5123]
[54,null,null,7631,6714,6006,5301]
[55,null,null,7886,6937,6207,5475]
[56,null,null,8141,7161,6409,5655]
[57,null,null,8400,7386,6612,5835]
[58,null,null,8712,7665,6859,6053]
[59,null,null,9025,7939,7102,6265]
[60,null,null,9339,8213,7350,6485]
[61,null,null,9682,8516,7621,6724]
[62,null,null,10115,8897,7961,7023]
[63,null,null,10625,9346,8362,7380]
[64,null,null,11225,9876,8837,7797]
[65,null,null,12000,10557,9444,8334]
[66,null,null,12895,11344,10148,8955]
[67,null,null,13922,12246,10956,9667]
[68,null,null,15093,13277,11880,10483]
[69,null,null,16477,14495,12970,11443]
[70,null,null,18159,15973,14293,12613]
[71,null,null,19988,17583,15731,13882]
[72,null,null,22109,19449,17402,15354]
[73,null,null,24534,21581,19310,17039]
[74,null,null,27353,24060,21528,18994]
[75,null,null,30641,26955,24117,21280]
[76,null,null,34363,30227,27046,23864]
[77,null,null,38591,33947,30373,26800]
[78,null,null,43360,38141,34126,30113]
[79,null,null,48718,42854,38343,33834]
[80,"o mas",null,55126,48493,43388,38284]
[1,"Hijo",null,1438,1267,1134,999]
[2,"Hijos",null,2361,2077,1859,1640]
[3,"Hijos o más",null,3455,3039,2720,2399]
[1,"Rider Comp. Maternidad",null,0,0,0,225]
[1,"Transplante de organos",null,300,300,300,300]
[]
["TARIFAS SEMESTRALES ",null,null,null,null,null,null,null,"?"]
["EDAD"]
[" "," ","ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,{"$f":"+C633*$L$2","v":0},1616.5,1422.52,1272.53,1123.0700000000002,0]
[19,null,0,1645.1200000000001,1447.43,1294.26,1143.74,0]
[20,null,0,1673.21,1472.8700000000001,1317.5800000000002,1163.3500000000001,0]
[21,null,0,1703.95,1499.9,1341.96,1184.55,0]
[22,null,0,1735.22,1526.4,1366.3400000000001,1205.75,0]
[23,null,0,1766.49,1553.43,1388.6000000000001,1226.95,0]
[24,null,0,1796.7,1579.4,1414.04,1247.6200000000001,0]
[25,null,0,1826.91,1606.43,1437.3600000000001,1268.29,0]
[26,null,0,1857.65,1633.99,1462.8000000000002,1291.0800000000002,0]
[27,null,0,1888.92,1662.6100000000001,1487.71,1313.3400000000001,0]
[28,null,{"$f":"+C643*$L$2","v":0},1923.9,1692.2900000000002,1514.21,1335.6000000000001,0]
[29,null,0,1960.47,1724.6200000000001,1543.3600000000001,1362.63,0]
[30,null,0,1995.45,1755.89,1571.45,1386.48,0]
[31,null,0,2033.0800000000002,1788.22,1600.0700000000002,1411.92,0]
[32,null,0,2067.5300000000002,1819.49,1627.63,1436.3000000000002,0]
[33,null,0,2126.36,1870.3700000000001,1673.21,1477.1100000000001,0]
[34,null,0,2184.6600000000003,1922.3100000000002,1719.3200000000002,1516.3300000000002,0]
[35,null,0,2242.96,1972.13,1764.3700000000001,1556.0800000000002,0]
[36,null,0,2299.67,2023.01,1810.48,1598.48,0]
[37,null,0,2358.5,2074.9500000000003,1857.65,1639.2900000000002,0]
[38,null,{"$f":"+C653*$L$2","v":0},2418.3900000000003,2127.42,1903.76,1680.1000000000001,0]
[39,null,0,2479.34,2180.9500000000003,1951.46,1723.0300000000002,0]
[40,null,0,2538.17,2233.9500000000003,1998.1000000000001,1763.3100000000002,0]
[41,null,0,2599.1200000000003,2286.9500000000003,2045.8000000000002,1805.71,0]
[42,null,null,{"$f":"+D657*$L$2","v":2659.01},2339.42,2094.0300000000002,1847.0500000000002,0]
[43,null,null,{"$f":"+D658*$L$2","v":2766.6000000000004},2434.29,2178.3000000000002,1922.8400000000001,0]
[44,null,null,{"$f":"+D659*$L$2","v":2874.7200000000003},2529.1600000000003,2264.1600000000003,1997.5700000000002,0]
[45,null,null,{"$f":"+D660*$L$2","v":2982.84},2625.09,2348.96,2072.3000000000002,0]
[46,null,null,{"$f":"+D661*$L$2","v":3093.0800000000004},2721.02,2435.35,2148.09,0]
[47,null,null,{"$f":"+D662*$L$2","v":3199.61},2814.83,2518.56,2223.35,0]
[48,null,null,{"$f":"+D663*$L$2","v":3314.6200000000003},2915.53,2608.13,2302.85,0]
[49,null,null,{"$f":"+D664*$L$2","v":3430.1600000000003},3017.82,2699.82,2382.88,0]
[50,null,null,{"$f":"+D665*$L$2","v":3544.11},3117.9900000000002,2789.3900000000003,2461.85,0]
[51,null,null,{"$f":"+D666*$L$2","v":3658.0600000000004},3218.69,2880.02,2541.35,0]
[52,null,null,{"$f":"+D667*$L$2","v":3773.07},3318.86,2970.1200000000003,2620.3200000000002,0]
[53,null,null,{"$f":"+D668*$L$2","v":3910.34},3439.7000000000003,3077.71,2715.19,0]
[54,null,null,{"$f":"+D669*$L$2","v":4044.4300000000003},3558.42,3183.1800000000003,2809.53,0]
[55,null,null,{"$f":"+D670*$L$2","v":4179.58},3676.61,3289.71,2901.75,0]
[56,null,null,{"$f":"+D671*$L$2","v":4314.7300000000005},3795.3300000000004,3396.77,2997.15,0]
[57,null,null,{"$f":"+D672*$L$2","v":4452},3914.5800000000004,3504.36,3092.55,0]
[58,null,null,{"$f":"+D673*$L$2","v":4617.3600000000006},4062.4500000000003,3635.27,3208.09,0]
[59,null,null,{"$f":"+D674*$L$2","v":4783.25},4207.67,3764.0600000000004,3320.4500000000003,0]
[60,null,null,{"$f":"+D675*$L$2","v":4949.67},4352.8900000000003,3895.5,3437.05,0]
[61,null,null,{"$f":"+D676*$L$2","v":5131.46},4513.4800000000005,4039.13,3563.7200000000003,0]
[62,null,null,{"$f":"+D677*$L$2","v":5360.95},4715.41,4219.33,3722.19,0]
[63,null,null,{"$f":"+D678*$L$2","v":5631.25},4953.38,4431.8600000000006,3911.4,0]
[64,null,null,{"$f":"+D679*$L$2","v":5949.25},5234.2800000000007,4683.6100000000006,4132.41,0]
[65,null,null,{"$f":"+D680*$L$2","v":6360},5595.21,5005.3200000000006,4417.0200000000004,0]
[66,null,null,{"$f":"+D681*$L$2","v":6834.35},6012.3200000000006,5378.4400000000005,4746.1500000000005,0]
[67,null,null,{"$f":"+D682*$L$2","v":7378.6600000000008},6490.38,5806.68,5123.51,0]
[68,null,null,{"$f":"+D683*$L$2","v":7999.29},7036.81,6296.4000000000005,5555.9900000000007,0]
[69,null,null,{"$f":"+D684*$L$2","v":8732.8100000000013},7682.35,6874.1,6064.79,0]
[70,null,null,{"$f":"+D685*$L$2","v":9624.27},8465.69,7575.29,6684.89,0]
[71,null,null,{"$f":"+D686*$L$2","v":10593.640000000001},9318.99,8337.43,7357.46,0]
[72,null,null,{"$f":"+D687*$L$2","v":11717.77},10307.970000000001,9223.0600000000013,8137.6200000000008,0]
[73,null,null,{"$f":"+D688*$L$2","v":13003.02},11437.93,10234.300000000001,9030.67,0]
[74,null,null,{"$f":"+D689*$L$2","v":14497.09},12751.800000000001,11409.84,10066.82,0]
[75,null,null,{"$f":"+D690*$L$2","v":16239.730000000001},14286.150000000001,12782.01,11278.400000000001,0]
[76,null,null,{"$f":"+D691*$L$2","v":18212.39},16020.310000000001,14334.380000000001,12647.92,0]
[77,null,null,{"$f":"+D692*$L$2","v":20453.23},17991.91,16097.69,14204,0]
[78,null,null,{"$f":"+D693*$L$2","v":22980.800000000003},20214.73,18086.780000000002,15959.890000000001,0]
[79,null,null,{"$f":"+D694*$L$2","v":25820.54},22712.620000000003,20321.79,17932.02,0]
[80,"o mas",null,{"$f":"+D695*$L$2","v":29216.780000000002},25701.29,22995.64,20290.52,0]
[1,"Hijo",{"$f":"+C696*$L$2","v":0},762.14,671.51,601.02,529.47,0]
[2,"Hijos",0,1251.3300000000002,1100.81,985.2700000000001,869.2,0]
[3,"Hijos o más",0,1831.15,1610.67,1441.6000000000001,1271.47,0]
[1,"Rider Comp. Maternidad",0,0,0,0,119.25,0]
[1,"Transplante de organos",0,159,159,159,159,0]
[]
["BUPA BLUE 100 GUATEMALA",null,null,null,null,null,null,null,"?"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,1326,1102,1079,1018,928,717]
[19,null,1471,1121,1098,1035,944,733]
[20,null,1702,1140,1116,1053,960,748]
[21,null,1883,1159,1136,1070,976,764]
[22,null,2123,1179,1155,1089,993,780]
[23,null,2461,1199,1174,1107,1008,797]
[24,null,2695,1219,1194,1125,1025,813]
[25,null,3185,1237,1212,1142,1043,830]
[26,null,3358,1257,1232,1161,1058,846]
[27,null,3780,1276,1251,1179,1075,863]
[28,null,4205,1300,1274,1200,1094,882]
[29,null,4626,1322,1296,1221,1113,903]
[30,null,5047,1346,1318,1242,1133,924]
[31,null,5068,1368,1341,1263,1153,944]
[32,null,5088,1392,1363,1285,1171,965]
[33,null,5656,1430,1401,1320,1204,994]
[34,null,6225,1468,1438,1355,1236,1024]
[35,null,6508,1506,1476,1391,1268,1053]
[36,null,6554,1544,1513,1426,1300,1083]
[37,null,7376,1582,1551,1461,1333,1112]
[38,null,8198,1622,1589,1497,1366,1144]
[39,null,9021,1660,1627,1534,1398,1175]
[40,null,9842,1699,1665,1569,1430,1207]
[41,null,10752,1738,1703,1605,1463,1238]
[42,null,null,1777,1741,1641,1496,1271]
[43,null,null,1847,1811,1706,1556,1326]
[44,null,null,1918,1879,1771,1615,1383]
[45,null,null,1989,1949,1837,1674,1439]
[46,null,null,2059,2018,1901,1735,1494]
[47,null,null,2130,2088,1967,1794,1551]
[48,null,null,2205,2160,2037,1857,1608]
[49,null,null,2279,2233,2105,1920,1668]
[50,null,null,2354,2307,2174,1983,1725]
[51,null,null,2429,2381,2243,2046,1784]
[52,null,null,2504,2453,2312,2109,1842]
[53,null,null,2592,2541,2394,2182,1914]
[54,null,null,2681,2627,2476,2257,1985]
[55,null,null,2769,2714,2558,2332,2058]
[56,null,null,2858,2801,2639,2407,2128]
[57,null,null,2946,2887,2721,2480,2201]
[58,null,null,3049,2987,2807,2567,2294]
[59,null,null,3150,3087,2893,2652,2387]
[60,null,null,3252,3187,2978,2739,2480]
[61,null,null,3376,3308,3107,2843,2572]
[62,null,null,3528,3457,3259,2971,2689]
[63,null,null,3709,3635,3426,3124,2827]
[64,null,null,3923,3845,3624,3304,2990]
[65,null,null,4179,4095,3860,3519,3213]
[66,null,null,4481,4391,4139,3774,3470]
[67,null,null,4839,4741,4468,4074,3750]
[68,null,null,5250,5145,4848,4420,4067]
[69,null,null,5729,5613,5290,4824,4441]
[70,null,null,6284,6157,5754,5292,4942]
[71,null,null,6920,6781,6391,5826,5441]
[72,null,null,7656,7501,7071,6447,6024]
[73,null,null,8503,8331,7853,7160,6686]
[74,null,null,9480,9290,8755,7982,7457]
[75,null,null,10600,10386,9748,8925,8389]
[76,null,null,11887,11647,10969,10008,9407]
[77,null,null,13350,13081,12328,11241,10565]
[78,null,null,15000,14698,13853,12630,11870]
[79,null,null,16854,16514,15565,14190,13338]
[80,"o mas",null,19072,18687,17612,16059,15092]
[1,"Hijo",604,563,551,520,474,280]
[2,"Hijos",991,949,930,877,800,416]
[3,"Hijos o más",1452,1393,1364,1285,1173,597]
[1,"Rider Comp. Maternidad",225,225,225,225,225,225]
[1,"Transplante de organos",250,300,300,300,300,300]
[]
["TARIFAS SEMESTRALES ",null,null,null,null,null,null,null,"?"]
["EDAD"]
[" "," ","ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,{"$f":"+C778*$L$2","v":702.78000000000009},584.06000000000006,571.87,539.54000000000008,491.84000000000003,380.01]
[19,null,779.63,594.13,581.94000000000005,548.55000000000007,500.32000000000005,388.49]
[20,null,902.06000000000006,604.20000000000005,591.48,558.09,508.8,396.44]
[21,null,997.99,614.27,602.08000000000004,567.1,517.28,404.92]
[22,null,1125.19,624.87,612.15,577.17000000000007,526.29000000000008,413.40000000000003]
[23,null,1304.3300000000002,635.47,622.22,586.71,534.24,422.41]
[24,null,1428.3500000000001,646.07000000000005,632.82000000000005,596.25,543.25,430.89000000000004]
[25,null,1688.0500000000002,655.61,642.36,605.26,552.79000000000008,439.90000000000003]
[26,null,1779.74,666.21,652.96,615.33000000000004,560.74,448.38]
[27,null,2003.4,676.28000000000009,663.03000000000009,624.87,569.75,457.39000000000004]
[28,null,{"$f":"+C788*$L$2","v":2228.65},689,675.22,636,579.82000000000005,467.46000000000004]
[29,null,2451.7800000000002,700.66000000000008,686.88,647.13,589.89,478.59000000000003]
[30,null,2674.9100000000003,713.38,698.54000000000008,658.26,600.49,489.72]
[31,null,2686.04,725.04000000000008,710.73,669.39,611.09,500.32000000000005]
[32,null,2696.6400000000003,737.76,722.39,681.05000000000007,620.63,511.45000000000005]
[33,null,2997.6800000000003,757.90000000000009,742.53000000000009,699.6,638.12,526.82000000000005]
[34,null,3299.25,778.04000000000008,762.14,718.15000000000009,655.08000000000004,542.72]
[35,null,3449.2400000000002,798.18000000000006,782.28000000000009,737.23,672.04000000000008,558.09]
[36,null,3473.6200000000003,818.32,801.89,755.78000000000009,689,573.99]
[37,null,3909.28,838.46,822.03000000000009,774.33,706.49,589.36]
[38,null,{"$f":"+C798*$L$2","v":4344.9400000000005},859.66000000000008,842.17000000000007,793.41000000000008,723.98,606.32000000000005]
[39,null,4781.13,879.80000000000007,862.31000000000006,813.0200000000001,740.94,622.75]
[40,null,5216.26,900.47,882.45,831.57,757.90000000000009,639.71]
[41,null,5698.56,921.1400000000001,902.59,850.65000000000009,775.39,656.14]
[42,null,null,{"$f":"+D802*$L$2","v":941.81000000000006},922.73,869.73,792.88,673.63]
[43,null,null,{"$f":"+D803*$L$2","v":978.91000000000008},959.83,904.18000000000006,824.68000000000006,702.78000000000009]
[44,null,null,{"$f":"+D804*$L$2","v":1016.5400000000001},995.87,938.63,855.95,732.99]
[45,null,null,{"$f":"+D805*$L$2","v":1054.17},1032.97,973.61,887.22,762.67000000000007]
[46,null,null,{"$f":"+D806*$L$2","v":1091.27},1069.54,1007.5300000000001,919.55000000000007,791.82]
[47,null,null,{"$f":"+D807*$L$2","v":1128.9000000000001},1106.6400000000001,1042.51,950.82,822.03000000000009]
[48,null,null,{"$f":"+D808*$L$2","v":1168.6500000000001},1144.8,1079.6100000000001,984.21,852.24]
[49,null,null,{"$f":"+D809*$L$2","v":1207.8700000000001},1183.49,1115.6500000000001,1017.6,884.04000000000008]
[50,null,null,{"$f":"+D810*$L$2","v":1247.6200000000001},1222.71,1152.22,1050.99,914.25]
[51,null,null,{"$f":"+D811*$L$2","v":1287.3700000000001},1261.93,1188.79,1084.3800000000001,945.5200000000001]
[52,null,null,{"$f":"+D812*$L$2","v":1327.1200000000001},1300.0900000000001,1225.3600000000001,1117.77,976.2600000000001]
[53,null,null,{"$f":"+D813*$L$2","v":1373.76},1346.73,1268.8200000000002,1156.46,1014.4200000000001]
[54,null,null,{"$f":"+D814*$L$2","v":1420.93},1392.3100000000002,1312.28,1196.21,1052.05]
[55,null,null,{"$f":"+D815*$L$2","v":1467.5700000000002},1438.42,1355.74,1235.96,1090.74]
[56,null,null,{"$f":"+D816*$L$2","v":1514.74},1484.53,1398.67,1275.71,1127.8400000000001]
[57,null,null,{"$f":"+D817*$L$2","v":1561.38},1530.1100000000001,1442.13,1314.4,1166.53]
[58,null,null,{"$f":"+D818*$L$2","v":1615.97},1583.1100000000001,1487.71,1360.51,1215.8200000000002]
[59,null,null,{"$f":"+D819*$L$2","v":1669.5},1636.1100000000001,1533.29,1405.5600000000002,1265.1100000000001]
[60,null,null,{"$f":"+D820*$L$2","v":1723.5600000000002},1689.1100000000001,1578.3400000000001,1451.67,1314.4]
[61,null,null,{"$f":"+D821*$L$2","v":1789.2800000000002},1753.24,1646.71,1506.79,1363.16]
[62,null,null,{"$f":"+D822*$L$2","v":1869.8400000000001},1832.21,1727.27,1574.63,1425.17]
[63,null,null,{"$f":"+D823*$L$2","v":1965.7700000000002},1926.5500000000002,1815.7800000000002,1655.72,1498.3100000000002]
[64,null,null,{"$f":"+D824*$L$2","v":2079.19},2037.8500000000001,1920.72,1751.1200000000001,1584.7]
[65,null,null,{"$f":"+D825*$L$2","v":2214.87},2170.35,2045.8000000000002,1865.0700000000002,1702.89]
[66,null,null,{"$f":"+D826*$L$2","v":2374.9300000000003},2327.23,2193.67,2000.22,1839.1000000000001]
[67,null,null,{"$f":"+D827*$L$2","v":2564.67},2512.73,2368.04,2159.2200000000003,1987.5]
[68,null,null,{"$f":"+D828*$L$2","v":2782.5},2726.8500000000004,2569.44,2342.6,2155.5100000000002]
[69,null,null,{"$f":"+D829*$L$2","v":3036.3700000000003},2974.8900000000003,2803.7000000000003,2556.7200000000003,2353.73]
[70,null,null,{"$f":"+D830*$L$2","v":3330.52},3263.21,3049.6200000000003,2804.76,2619.2600000000002]
[71,null,null,{"$f":"+D831*$L$2","v":3667.6000000000004},3593.9300000000003,3387.23,3087.78,2883.73]
[72,null,null,{"$f":"+D832*$L$2","v":4057.6800000000003},3975.53,3747.63,3416.9100000000003,3192.7200000000003]
[73,null,null,{"$f":"+D833*$L$2","v":4506.59},4415.43,4162.09,3794.8,3543.5800000000004]
[74,null,null,{"$f":"+D834*$L$2","v":5024.4000000000005},4923.7,4640.1500000000005,4230.46,3952.21]
[75,null,null,{"$f":"+D835*$L$2","v":5618},5504.58,5166.4400000000005,4730.25,4446.17]
[76,null,null,{"$f":"+D836*$L$2","v":6300.1100000000006},6172.9100000000008,5813.5700000000006,5304.2400000000007,4985.71]
[77,null,null,{"$f":"+D837*$L$2","v":7075.5},6932.93,6533.84,5957.7300000000005,5599.4500000000007]
[78,null,null,{"$f":"+D838*$L$2","v":7950},7789.9400000000005,7342.09,6693.9000000000005,6291.1]
[79,null,null,{"$f":"+D839*$L$2","v":8932.6200000000008},8752.42,8249.4500000000007,7520.7000000000007,7069.14]
[80,"o mas",null,{"$f":"+D840*$L$2","v":10108.16},9904.11,9334.36,8511.27,7998.76]
[1,"Hijo",{"$f":"+C841*$L$2","v":320.12},298.39000000000004,292.03000000000003,275.60000000000002,251.22,148.4]
[2,"Hijos",{"$f":"+C842*$L$2","v":525.23},502.97,492.90000000000003,464.81,424,220.48000000000002]
[3,"Hijos o más",{"$f":"+C843*$L$2","v":769.56000000000006},738.29000000000008,722.92000000000007,681.05000000000007,621.69000000000005,316.41000000000003]
[1,"Rider Comp. Maternidad",{"$f":"+C844*$L$2","v":119.25},119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",{"$f":"+C845*$L$2","v":132.5},159,159,159,159,159]
[]
["BUPA ESSENTIAL CARE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"-  24",null,{"$f":"D6*$L$3","v":456.22500000000002},{"$f":"E6*$L$3","v":414.42500000000001},376.20000000000005,324.22500000000002,0]
[25,"-  29",null,{"$f":"D7*$L$3","v":513.15000000000009},466.12500000000006,423.50000000000006,364.92500000000001,0]
[30,"-  34",null,575.30000000000007,522.5,474.92500000000001,409.47500000000002,0]
[35,"-  39",null,656.7,596.20000000000005,542.02500000000009,467.22500000000002,0]
[40,"-  44",null,761.47500000000002,691.35,628.1,541.75,0]
[45,"-  49",null,909.97500000000002,826.37500000000011,751.02500000000009,647.35,0]
[50,"-  54",null,1085.9750000000001,986.15000000000009,895.95,772.2,0]
[55,"-  59",null,1292.5,1173.4250000000002,1066.45,919.32500000000005,0]
[60,null,null,1433.8500000000001,1302.125,1183.0500000000002,1019.7,0]
[61,null,null,1493.5250000000001,1356.0250000000001,1232,1062.0500000000002,0]
[62,null,null,1565.0250000000001,1421.2,1291.4000000000001,1113.2,0]
[63,null,null,1643.1250000000002,1492.15,1355.75,1168.75,0]
[64,null,null,1736.9,1577.4,1433.0250000000001,1235.3000000000002,0]
[65,null,null,1866.7,1694.825,1539.7250000000001,1327.4250000000002,0]
[66,null,null,2016.5750000000003,1830.95,1663.7500000000002,1433.8500000000001,0]
[67,null,null,2176.625,1976.4250000000002,1796.0250000000001,1547.7,0]
[68,null,null,2359.2250000000004,2141.7000000000003,1946.1750000000002,1677.5000000000002,0]
[69,null,null,2574.5500000000002,2337.7750000000001,2124.1000000000004,1830.6750000000002,0]
[70,null,null,2841.3,2579.7750000000001,2344.1000000000004,2020.15,0]
[71,null,null,3153.7000000000003,2863.5750000000003,2601.7750000000001,2242.625,0]
[72,null,null,3488.65,3167.4500000000003,2878.15,2480.5,0]
[73,null,null,3870.3500000000004,3514.2250000000004,3193.0250000000001,2751.9250000000002,0]
[74,null,null,4313.375,3916.55,3558.5000000000005,3067.3500000000004,0]
[75,"o más",null,4832.8500000000004,4387.9000000000005,3986.9500000000003,3436.4,0]
[1,"Hijo",null,161.42500000000001,146.30000000000001,132.82500000000002,114.67500000000001,0]
[2,"Hijos",null,248.60000000000002,225.77500000000001,205.15,176.82500000000002,0]
[3,"Hijos o más",null,361.07500000000005,328.07500000000005,298.10000000000002,256.85000000000002,0]
[1,"Rider Comp. Maternidad",null,0,0,61.875000000000007,61.875000000000007,0]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
["XX"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"-  24",null,{"$f":"D633*$L$3","v":838.75000000000011},{"$f":"E633*$L$3","v":738.1},660.27500000000009,582.72500000000002,0]
[25,"-  29",null,{"$f":"D634*$L$3","v":853.6},751.02500000000009,671.55000000000007,593.45000000000005,0]
[30,"-  34",null,{"$f":"D635*$L$3","v":868.17500000000007},764.22500000000002,683.65000000000009,603.625,0]
[35,"-  39",null,{"$f":"D636*$L$3","v":884.12500000000011},778.25000000000011,696.30000000000007,614.625,0]
[40,"-  44",null,{"$f":"D637*$L$3","v":900.35},792.00000000000011,708.95,625.625,0]
[45,"-  49",null,{"$f":"D638*$L$3","v":916.57500000000005},806.02500000000009,720.50000000000011,636.625,0]
[50,"-  54",null,{"$f":"D639*$L$3","v":932.25000000000011},819.50000000000011,733.7,647.35,0]
[55,"-  59",null,{"$f":"D640*$L$3","v":947.92500000000007},833.52500000000009,745.80000000000007,658.07500000000005,0]
[60,null,null,{"$f":"D641*$L$3","v":963.87500000000011},847.82500000000005,759.00000000000011,669.90000000000009,0]
[61,null,null,{"$f":"D642*$L$3","v":980.1},862.67500000000007,771.92500000000007,681.45,0]
[62,null,null,{"$f":"D643*$L$3","v":998.25000000000011},878.07500000000005,785.67500000000007,693,0]
[63,null,null,{"$f":"D644*$L$3","v":1017.2250000000001},894.85,800.80000000000007,707.02500000000009,0]
[64,null,null,{"$f":"D645*$L$3","v":1035.375},911.07500000000005,815.37500000000011,719.40000000000009,0]
[65,null,null,{"$f":"D646*$L$3","v":1054.9000000000001},927.85,830.22500000000002,732.6,0]
[66,null,null,{"$f":"D647*$L$3","v":1072.7750000000001},944.07500000000005,844.52500000000009,745.25000000000011,0]
[67,null,null,{"$f":"D648*$L$3","v":1103.3000000000002},970.47500000000002,868.17500000000007,766.42500000000007,0]
[68,null,null,{"$f":"D649*$L$3","v":1133.5500000000002},997.42500000000007,892.1,786.77500000000009,0]
[69,null,null,{"$f":"D650*$L$3","v":1163.8000000000002},1023.2750000000001,915.47500000000002,807.40000000000009,0]
[70,null,null,{"$f":"D651*$L$3","v":1193.2250000000001},1049.6750000000002,939.40000000000009,829.40000000000009,0]
[71,null,null,{"$f":"D652*$L$3","v":1223.75},1076.625,963.87500000000011,850.57500000000005,0]
[72,null,null,{"$f":"D653*$L$3","v":1254.825},1103.8500000000001,987.80000000000007,871.75000000000011,0]
[73,null,null,{"$f":"D654*$L$3","v":1286.45},1131.625,1012.5500000000001,894.02500000000009,0]
[74,null,null,{"$f":"D655*$L$3","v":1316.9750000000001},1159.125,1036.75,914.92500000000007,0]
[75,"o más",null,{"$f":"D656*$L$3","v":1348.6000000000001},1186.625,1061.5,936.92500000000007,0]
[1,"Hijo",null,{"$f":"D657*$L$3","v":1379.6750000000002},1213.8500000000001,1086.5250000000001,958.37500000000011,0]
[2,"Hijos",null,{"$f":"D658*$L$3","v":1435.5000000000002},1263.075,1130.25,997.7,0]
[3,"Hijos o más",null,{"$f":"D659*$L$3","v":1491.6000000000001},1312.3000000000002,1174.8000000000002,1036.4750000000001,0]
[1,"Rider Comp. Maternidad",null,{"$f":"D660*$L$3","v":1547.7},1362.075,1218.8000000000002,1075.25,0]
[1,"Transplante de organos",null,{"$f":"D661*$L$3","v":1604.9},1411.8500000000001,1263.625,1114.575,0]
[]
["UNIQUE CARE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,null,{"$f":"D274*$L$3","v":776.6},{"$f":"E274*$L$3","v":603.90000000000009},470.25000000000006,416.62500000000006,337.97500000000002]
[19,null,null,{"$f":"D275*$L$3","v":790.62500000000011},613.80000000000007,480.42500000000001,425.42500000000001,343.47500000000002]
[20,null,null,804.1,623.97500000000002,489.22500000000002,433.40000000000003,349.25]
[21,null,null,818.95,634.42500000000007,499.12500000000006,440.55,356.67500000000001]
[22,null,null,833.52500000000009,644.6,509.57500000000005,448.52500000000003,363.27500000000003]
[23,null,null,848.1,654.77500000000009,520.85,456.50000000000006,369.87500000000006]
[24,null,null,862.95,664.95,529.65000000000009,465.3,375.65000000000003]
[25,null,null,877.80000000000007,675.95,540.1,473.00000000000006,383.35]
[26,null,null,892.37500000000011,686.125,550.27500000000009,480.97500000000002,389.40000000000003]
[27,null,null,907.77500000000009,697.125,560.17500000000007,488.95000000000005,395.45000000000005]
[28,null,null,924.55000000000007,708.67500000000007,573.92500000000007,498.85,404.8]
[29,null,null,942.15000000000009,720.22500000000002,585.47500000000002,509.30000000000007,411.12500000000006]
[30,null,null,958.92500000000007,732.6,598.95000000000005,518.92500000000007,419.65000000000003]
[31,null,null,976.80000000000007,744.7,611.05000000000007,528.82500000000005,427.90000000000003]
[32,null,null,993.02500000000009,756.52500000000009,624.25,538.17500000000007,435.05]
[33,null,null,1021.6250000000001,777.42500000000007,642.40000000000009,553.85,448.25000000000006]
[34,null,null,1049.4000000000001,797.50000000000011,662.47500000000002,569.52500000000009,460.07500000000005]
[35,null,null,1077.1750000000002,817.85,681.45,584.92500000000007,473.00000000000006]
[36,null,null,1105.2250000000001,838.47500000000002,700.42500000000007,600.32500000000005,485.92500000000001]
[37,null,null,1133.5500000000002,858.55000000000007,718.57500000000005,615.45000000000005,498.02500000000003]
[38,null,null,1161.875,879.45,739.47500000000002,631.67500000000007,510.95000000000005]
[39,null,null,1191.3000000000002,900.07500000000005,759.00000000000011,647.625,523.875]
[40,null,null,1219.625,921.80000000000007,779.62500000000011,664.67500000000007,536.52500000000009]
[41,null,null,1248.5,942.15000000000009,799.7,680.90000000000009,548.90000000000009]
[42,null,null,1277.375,962.77500000000009,820.05000000000007,696.02500000000009,562.92500000000007]
[43,null,null,1329.625,999.90000000000009,854.15000000000009,724.62500000000011,585.20000000000005]
[44,null,null,1381.325,1037.8500000000001,889.90000000000009,753.50000000000011,608.57500000000005]
[45,null,null,1433.3000000000002,1075.25,925.92500000000007,783.47500000000002,630.85]
[46,null,null,1485.825,1113.75,961.40000000000009,811.80000000000007,654.77500000000009]
[47,null,null,1537.2500000000002,1151.1500000000001,997.42500000000007,841.22500000000002,676.77500000000009]
[48,null,null,1592.5250000000001,1191.575,1033.7250000000001,871.75000000000011,702.07500000000005]
[49,null,null,1648.075,1232,1070.0250000000001,902.27500000000009,726.82500000000005]
[50,null,null,1702.8000000000002,1271.6000000000001,1108.25,933.07500000000005,751.85]
[51,null,null,1758.075,1311.4750000000001,1144.2750000000001,962.77500000000009,775.50000000000011]
[52,null,null,1813.075,1351.9,1181.6750000000002,993.02500000000009,800.52500000000009]
[53,null,null,1879.075,1398.375,1227.325,1029.0500000000002,829.40000000000009]
[54,null,null,1943.15,1445.6750000000002,1273.25,1067,858.55000000000007]
[55,null,null,2008.0500000000002,1493.5250000000001,1317.25,1103.3000000000002,887.42500000000007]
[56,null,null,2072.6750000000002,1540.825,1362.9,1139.325,917.40000000000009]
[57,null,null,2138.6750000000002,1587.3000000000002,1408.2750000000001,1176.1750000000002,945.45]
[58,null,null,2218.7000000000003,1642.575,1463.2750000000001,1221.5500000000002,982.30000000000007]
[59,null,null,2298.1750000000002,1697.0250000000001,1517.1750000000002,1266.6500000000001,1018.0500000000001]
[60,null,null,2377.65,1750.9250000000002,1572.45,1311.75,1054.9000000000001]
[61,null,null,2465.375,1815.2750000000001,1637.9,1360.9750000000001,1093.95]
[62,null,null,2575.1000000000004,1895.3000000000002,1716.0000000000002,1420.3750000000002,1141.8000000000002]
[63,null,null,2705.1750000000002,1991.0000000000002,1802.075,1492.7,1198.1750000000002]
[64,null,null,2858.6250000000005,2102.65,1904.9250000000002,1577.1250000000002,1267.2]
[65,null,null,3054.9750000000004,2242.0750000000003,2047.1000000000001,1689.6000000000001,1356.575]
[66,null,null,3283.5000000000005,2403.7750000000001,2211.2750000000001,1819.1250000000002,{"$f":"H322*$L$3","v":1458.8750000000002}]
[67,null,null,3544.4750000000004,2594.3500000000004,2387,1964.6000000000001,1573.825]
[68,null,null,3843.6750000000002,2810.7750000000001,2586.9250000000002,2127.125,1707.4750000000001]
[69,null,null,4195.6750000000002,3068.7250000000004,2823.4250000000002,2324.5750000000003,1862.575]
[70,null,null,4623.8500000000004,3362.9750000000004,3115.4750000000004,2569.3250000000003,2058.9250000000002]
[71,null,null,5089.7000000000007,3703.15,3458.4,2828.65,2265.4500000000003]
[72,null,null,5629.8,4094.7500000000005,3825.5250000000001,3128.4,2507.4500000000003]
[73,null,null,6247.1750000000002,4544.9250000000002,4244.3500000000004,3471.05,2781.0750000000003]
[74,null,null,6964.6500000000005,5065.7750000000005,4730,3869.5250000000001,3099.2500000000005]
[75,null,null,7802.5750000000007,5661.9750000000004,5299.5250000000005,4339.7750000000005,3476.55]
[76,null,null,8749.4000000000015,6348.9250000000002,5963.1,4867.7750000000005,3897.3]
[77,null,null,9826.85,7130.4750000000004,6702.0250000000005,5465.625,4378]
[78,null,null,11040.975,8011.3000000000011,7530.05,6142.1250000000009,4919.2000000000007]
[79,null,null,12405.250000000002,9001.3000000000011,8460.375,6900.5750000000007,5527.5]
[80,"o mas",null,14037.1,10185.175000000001,9573.3000000000011,7807.8,6254.3250000000007]
[1,"Hijo",null,366.85,300.57500000000005,176.82500000000002,173.25,139.15]
[2,"Hijos",null,601.15000000000009,{"$f":"E338*$L$3","v":505.72500000000002},272.8,263.45000000000005,219.72500000000002]
[3,"Hijos o más",null,{"$f":"D339*$L$3","v":879.45},742.50000000000011,395.72500000000002,378.40000000000003,318.17500000000001]
[1,"Rider Comp. Maternidad",null,0,0,0,61.875000000000007,61.875000000000007]
[1,"Transplante de organos",null,82.5,82.5,82.5,82.5,82.5]
[null,"Deductible Waiver",null,12.375000000000002,49.500000000000007,94.875000000000014,213.12500000000003,365.75000000000006]
[]
["ELITE CARE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,null,null,{"$f":"D487*$L$3","v":1844.7},{"$f":"E487*$L$3","v":1181.4000000000001},936.1,773.02500000000009,561]
[19,null,null,{"$f":"D488*$L$3","v":1881.0000000000002},1203.95,954.52500000000009,787.05000000000007,571.45000000000005]
[20,null,null,1918.95,1225.6750000000002,973.22500000000002,802.45,581.90000000000009]
[21,null,null,1956.075,1249.0500000000002,990.82500000000005,817.30000000000007,593.72500000000002]
[22,null,null,1995.9500000000003,1272.9750000000001,1009.5250000000001,833.25000000000011,604.72500000000002]
[23,null,null,2032.8000000000002,1294.9750000000001,1029.0500000000002,847.82500000000005,615.17500000000007]
[24,null,null,2072.125,1318.9,1047.2,862.67500000000007,626.45000000000005]
[25,null,null,2109.5250000000001,1341.45,1066.45,878.90000000000009,638.27500000000009]
[26,null,null,2148.3000000000002,1364.5500000000002,1086.25,893.75000000000011,649.82500000000005]
[27,null,null,2187.0750000000003,1388.2,1104.95,909.15000000000009,660]
[28,null,null,2233.8250000000003,1415.7,1128.0500000000002,929.50000000000011,676.5]
[29,null,null,2281.9500000000003,1442.9250000000002,1150.875,949.85,692.45]
[30,null,null,2329.8000000000002,1470.15,1170.95,971.02500000000009,709.22500000000002]
[31,null,null,2377.375,1497.3750000000002,1193.7750000000001,991.10000000000014,726.00000000000011]
[32,null,null,2424.9500000000003,1525.15,1216.6000000000001,1012.5500000000001,741.40000000000009]
[33,null,null,2492.875,1561.45,1246.3000000000002,1037.575,764.50000000000011]
[34,null,null,2561.9,1598.575,1276.5500000000002,1062.325,786.77500000000009]
[35,null,null,2629.55,1634.6000000000001,1306.8000000000002,1086.8000000000002,809.32500000000005]
[36,null,null,2697.75,1670.6250000000002,1337.0500000000002,1111.825,831.05000000000007]
[37,null,null,2765.4,1707.4750000000001,1367.0250000000001,1136.3000000000002,853.6]
[38,null,null,2857.2500000000005,1767.15,1417.075,1170.95,881.1]
[39,null,null,2948.2750000000001,1826.2750000000001,1465.7500000000002,1207.8000000000002,909.15000000000009]
[40,null,null,3040.1250000000005,1885.95,1515.8000000000002,1242.45,937.75000000000011]
[41,null,null,3130.8750000000005,1946.1750000000002,1565.3000000000002,1278.4750000000001,964.42500000000007]
[42,null,null,3223.0000000000005,2005.3000000000002,1613.4250000000002,1313.95,993.02500000000009]
[43,null,null,3337.6750000000002,2075.15,1669.2500000000002,1353,1024.1000000000001]
[44,null,null,3450.9750000000004,2144.1750000000002,1725.6250000000002,1393.15,1055.7250000000001]
[45,null,null,3566.4750000000004,2213.4750000000004,1781.45,1430.5500000000002,1087.075]
[46,null,null,3680.05,2282.7750000000001,1837.5500000000002,1470.15,1117.875]
[47,null,null,3794.4500000000003,2351.8000000000002,1892.2750000000001,1508.65,1151.1500000000001]
[48,null,null,3936.3500000000004,2431.8250000000003,1961.3000000000002,1560.6250000000002,1191.8500000000001]
[49,null,null,4077.7000000000003,2512.6750000000002,2028.9500000000003,1613.4250000000002,1232.5500000000002]
[50,null,null,4219.875,2593.5250000000001,2096.3250000000003,1665.6750000000002,1273.25]
[51,null,null,4362.3250000000007,2675.4750000000004,2163.7000000000003,1719.3000000000002,1313.95]
[52,null,null,4502.8500000000004,2754.6750000000002,2232.1750000000002,1771.2750000000001,1354.65]
[53,null,null,4675.55,2862.7500000000005,2312.4750000000004,1835.6250000000002,1406.625]
[54,null,null,4847.7000000000007,2972.2000000000003,2393.0500000000002,1898.325,1456.95]
[55,null,null,5019.0250000000005,3081.1000000000004,2474.4500000000003,1963.5000000000002,1508.1000000000001]
[56,null,null,5191.7250000000004,3190.0000000000005,2555.5750000000003,2027.3000000000002,1559.8000000000002]
[57,null,null,5363.05,3298.0750000000003,2635.875,2091.9250000000002,1611.2250000000001]
[58,null,null,5571.7750000000005,3443.0000000000005,2740.65,2175.8000000000002,1676.95]
[59,null,null,5781.3250000000007,3587.65,2844.6000000000004,2261.875,1744.6000000000001]
[60,null,null,5990.3250000000007,3732.3,2948.55,2345.4750000000004,1811.4250000000002]
[61,null,null,6238.1,3912.15,3087.15,2453.5500000000002,1896.95]
[62,null,null,6529.6,4129.9500000000007,3261.7750000000001,2587.75,2024.5500000000002]
[63,null,null,6870.05,4394.5,3479.5750000000003,2751.1000000000004,2175.5250000000001]
[64,null,null,7261.1,4704.9750000000004,3740.55,2952.4,2352.625]
[65,null,null,7711.0000000000009,5064.4000000000005,4048.0000000000005,3198.2500000000005,2558.0500000000002]
[66,null,null,8227.7250000000004,5475.5250000000005,4406.3250000000007,3493.05,{"$f":"H535*$L$3","v":2808.0250000000001}]
[67,null,null,8818.9750000000004,5947.1500000000005,4819.1000000000004,3842.0250000000001,3105.3]
[68,null,null,9513.625,6505.6750000000002,5300.9000000000005,4251.2250000000004,3454.2750000000001]
[69,null,null,10314.975,7162.1,5860.2500000000009,4730,3861.8250000000003]
[70,null,null,11232.650000000001,7916.4250000000011,6507.6,5286.6,4337.5750000000007]
[71,null,null,12278.475,8776.0750000000007,7248.1750000000002,5927.9000000000005,4886.75]
[72,null,null,13466.2,9750.6750000000011,8092.4250000000011,6660.2250000000004,5517.05]
[73,null,null,14795.275000000001,10845.45,9046.125,7488.5250000000005,6237.55]
[74,null,null,16300.075000000001,12083.500000000002,10124.400000000001,8419.125,7056.7750000000005]
[75,null,null,17991.050000000003,13467.025000000001,11341.000000000002,9467.7000000000007,7980.2250000000004]
[76,null,null,19925.400000000001,15070.550000000001,12710.500000000002,10649.1,9013.9500000000007]
[77,null,null,22247.775000000001,16923.225000000002,14287.900000000001,12007.875000000002,10189.85]
[78,null,null,25051.675000000003,19136.150000000001,16088.050000000001,13572.075000000001,11540.1]
[79,null,null,28437.200000000001,21767.350000000002,18184.650000000001,15360.675000000001,13089.45]
[80,"o mas",null,32499.500000000004,24876.500000000004,20683.575000000001,17493.025000000001,14925.900000000001]
[1,"Hijo",null,784.57500000000005,545.6,398.20000000000005,327.25,286.82500000000005]
[2,"Hijos",null,1206.7,{"$f":"E551*$L$3","v":886.6},629.20000000000005,518.92500000000007,454.57500000000005]
[3,"Hijos o más",null,{"$f":"D552*$L$3","v":1761.65},1296.075,916.30000000000007,754.87500000000011,657.52500000000009]
[1,"Rider Comp. Maternidad",null,0,0,0,61.875000000000007,61.875000000000007]
[1,"Transplante de organos",null,82.5,82.5,82.5,82.5,82.5]
[null,"Deductible Waiver",null,12.375000000000002,49.500000000000007,94.875000000000014,213.12500000000003,365.75000000000006]
[]
["UNIQUE CARE -DEDUCIBLE CERO"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,null,{"$f":"D633*$L$3","v":838.75000000000011},{"$f":"E633*$L$3","v":738.1},660.27500000000009,582.72500000000002,0]
[19,null,null,{"$f":"D634*$L$3","v":853.6},751.02500000000009,671.55000000000007,593.45000000000005,0]
[20,null,null,{"$f":"D635*$L$3","v":868.17500000000007},764.22500000000002,683.65000000000009,603.625,0]
[21,null,null,{"$f":"D636*$L$3","v":884.12500000000011},778.25000000000011,696.30000000000007,614.625,0]
[22,null,null,{"$f":"D637*$L$3","v":900.35},792.00000000000011,708.95,625.625,0]
[23,null,null,{"$f":"D638*$L$3","v":916.57500000000005},806.02500000000009,720.50000000000011,636.625,0]
[24,null,null,{"$f":"D639*$L$3","v":932.25000000000011},819.50000000000011,733.7,647.35,0]
[25,null,null,{"$f":"D640*$L$3","v":947.92500000000007},833.52500000000009,745.80000000000007,658.07500000000005,0]
[26,null,null,{"$f":"D641*$L$3","v":963.87500000000011},847.82500000000005,759.00000000000011,669.90000000000009,0]
[27,null,null,{"$f":"D642*$L$3","v":980.1},862.67500000000007,771.92500000000007,681.45,0]
[28,null,null,{"$f":"D643*$L$3","v":998.25000000000011},878.07500000000005,785.67500000000007,693,0]
[29,null,null,{"$f":"D644*$L$3","v":1017.2250000000001},894.85,800.80000000000007,707.02500000000009,0]
[30,null,null,{"$f":"D645*$L$3","v":1035.375},911.07500000000005,815.37500000000011,719.40000000000009,0]
[31,null,null,{"$f":"D646*$L$3","v":1054.9000000000001},927.85,830.22500000000002,732.6,0]
[32,null,null,{"$f":"D647*$L$3","v":1072.7750000000001},944.07500000000005,844.52500000000009,745.25000000000011,0]
[33,null,null,{"$f":"D648*$L$3","v":1103.3000000000002},970.47500000000002,868.17500000000007,766.42500000000007,0]
[34,null,null,{"$f":"D649*$L$3","v":1133.5500000000002},997.42500000000007,892.1,786.77500000000009,0]
[35,null,null,{"$f":"D650*$L$3","v":1163.8000000000002},1023.2750000000001,915.47500000000002,807.40000000000009,0]
[36,null,null,{"$f":"D651*$L$3","v":1193.2250000000001},1049.6750000000002,939.40000000000009,829.40000000000009,0]
[37,null,null,{"$f":"D652*$L$3","v":1223.75},1076.625,963.87500000000011,850.57500000000005,0]
[38,null,null,{"$f":"D653*$L$3","v":1254.825},1103.8500000000001,987.80000000000007,871.75000000000011,0]
[39,null,null,{"$f":"D654*$L$3","v":1286.45},1131.625,1012.5500000000001,894.02500000000009,0]
[40,null,null,{"$f":"D655*$L$3","v":1316.9750000000001},1159.125,1036.75,914.92500000000007,0]
[41,null,null,{"$f":"D656*$L$3","v":1348.6000000000001},1186.625,1061.5,936.92500000000007,0]
[42,null,null,{"$f":"D657*$L$3","v":1379.6750000000002},1213.8500000000001,1086.5250000000001,958.37500000000011,0]
[43,null,null,{"$f":"D658*$L$3","v":1435.5000000000002},1263.075,1130.25,997.7,0]
[44,null,null,{"$f":"D659*$L$3","v":1491.6000000000001},1312.3000000000002,1174.8000000000002,1036.4750000000001,0]
[45,null,null,{"$f":"D660*$L$3","v":1547.7},1362.075,1218.8000000000002,1075.25,0]
[46,null,null,{"$f":"D661*$L$3","v":1604.9},1411.8500000000001,1263.625,1114.575,0]
[47,null,null,{"$f":"D662*$L$3","v":1660.1750000000002},1460.5250000000001,1306.8000000000002,1153.625,0]
[48,null,null,{"$f":"D663*$L$3","v":1719.8500000000001},1512.7750000000001,1353.2750000000001,1194.875,0]
[49,null,null,{"$f":"D664*$L$3","v":1779.8000000000002},1565.8500000000001,1400.8500000000001,1236.4000000000001,0]
[50,null,null,{"$f":"D665*$L$3","v":1838.9250000000002},1617.825,1447.325,1277.375,0]
[51,null,null,{"$f":"D666*$L$3","v":1898.0500000000002},1670.075,1494.3500000000001,1318.625,0]
[52,null,null,{"$f":"D667*$L$3","v":1957.7250000000001},1722.0500000000002,1541.1000000000001,1359.6000000000001,0]
[53,null,null,{"$f":"D668*$L$3","v":2028.9500000000003},1784.7500000000002,1596.9250000000002,1408.825,0]
[54,null,null,{"$f":"D669*$L$3","v":2098.5250000000001},1846.3500000000001,1651.65,1457.7750000000001,0]
[55,null,null,{"$f":"D670*$L$3","v":2168.65},1907.6750000000002,1706.9250000000002,1505.6250000000002,0]
[56,null,null,{"$f":"D671*$L$3","v":2238.7750000000001},1969.2750000000001,1762.4750000000001,1555.1250000000002,0]
[57,null,null,{"$f":"D672*$L$3","v":2310},2031.15,1818.3000000000002,1604.6250000000002,0]
[58,null,null,{"$f":"D673*$L$3","v":2395.8000000000002},2107.875,1886.2250000000001,1664.575,0]
[59,null,null,{"$f":"D674*$L$3","v":2481.875},2183.2250000000004,1953.0500000000002,1722.8750000000002,0]
[60,null,null,{"$f":"D675*$L$3","v":2568.2250000000004},2258.5750000000003,2021.2500000000002,1783.3750000000002,0]
[61,null,null,{"$f":"D676*$L$3","v":2662.55},2341.9,2095.7750000000001,1849.1000000000001,0]
[62,null,null,{"$f":"D677*$L$3","v":2781.625},2446.6750000000002,2189.2750000000001,1931.325,0]
[63,null,null,{"$f":"D678*$L$3","v":2921.8750000000005},2570.15,2299.5500000000002,2029.5000000000002,0]
[64,null,null,{"$f":"D679*$L$3","v":3086.8750000000005},2715.9,2430.1750000000002,2144.1750000000002,0]
[65,null,null,{"$f":"D680*$L$3","v":3300.0000000000005},2903.1750000000002,2597.1000000000004,2291.8500000000004,0]
[66,null,null,{"$f":"D681*$L$3","v":3546.1250000000005},3119.6000000000004,2790.7000000000003,2462.625,0]
[67,null,null,{"$f":"D682*$L$3","v":3828.55},3367.65,3012.9,2658.4250000000002,0]
[68,null,null,{"$f":"D683*$L$3","v":4150.5750000000007},3651.1750000000002,3267.0000000000005,2882.8250000000003,0]
[69,null,null,{"$f":"D684*$L$3","v":4531.1750000000002},3986.1250000000005,3566.7500000000005,3146.8250000000003,0]
[70,null,null,{"$f":"D685*$L$3","v":4993.7250000000004},4392.5750000000007,3930.5750000000003,3468.5750000000003,0]
[71,null,null,{"$f":"D686*$L$3","v":5496.7000000000007},4835.3250000000007,4326.0250000000005,3817.55,0]
[72,null,null,{"$f":"D687*$L$3","v":6079.9750000000004},5348.4750000000004,4785.55,4222.3500000000004,0]
[73,null,null,{"$f":"D688*$L$3","v":6746.85},5934.7750000000005,5310.25,4685.7250000000004,0]
[74,null,null,{"$f":"D689*$L$3","v":7522.0750000000007},6616.5000000000009,5920.2000000000007,5223.3500000000004,0]
[75,null,null,{"$f":"D690*$L$3","v":8426.2750000000015},7412.6250000000009,6632.1750000000002,5852.0000000000009,0]
[76,null,null,{"$f":"D691*$L$3","v":9449.8250000000007},8312.4250000000011,7437.6500000000005,6562.6,0]
[77,null,null,{"$f":"D692*$L$3","v":10612.525000000001},9335.4250000000011,8352.5750000000007,7370.0000000000009,0]
[78,null,null,{"$f":"D693*$L$3","v":11924.000000000002},10488.775000000001,9384.6500000000015,8281.0750000000007,0]
[79,null,null,{"$f":"D694*$L$3","v":13397.45},11784.85,10544.325000000001,9304.35,0]
[80,"o mas",null,{"$f":"D695*$L$3","v":15159.650000000001},13335.575000000001,11931.7,10528.1,0]
[1,"Hijo",null,{"$f":"D696*$L$3","v":395.45000000000005},348.42500000000001,311.85000000000002,274.72500000000002,0]
[2,"Hijos",null,{"$f":"D697*$L$3","v":649.27500000000009},571.17500000000007,511.22500000000002,451.00000000000006,0]
[3,"Hijos o más",null,{"$f":"D698*$L$3","v":950.12500000000011},835.72500000000002,748.00000000000011,659.72500000000002,0]
[1,"Rider Comp. Maternidad",null,{"$f":"D699*$L$3","v":0},0,0,61.875000000000007,0]
[1,"Transplante de organos",null,{"$f":"D700*$L$3","v":82.5},82.5,82.5,82.5,0]
[null,"Deductible Waiver",null,{"$f":"D701*$L$3","v":0},0,0,0,0]
[]
[]
[]
["BUPA ESSENTIAL CARE"]
["TARIFAS MENSUAL"]
["EDAD"]
[" "," ",null,"DW2","DW3","DW4","DW5"]
[18,"-  24",{"$f":"C6*$L$4","v":0},{"$f":"D6*$L$4","v":154.839999447},140.653332831,127.67999954400001,110.039999607,0]
[25,"-  29",{"$f":"C7*$L$4","v":0},174.15999937800001,158.199999435,143.73333282000002,123.85333289100001,0]
[30,"-  34",{"$f":"C8*$L$4","v":0},195.25333263600001,177.3333327,161.18666609100001,138.97333283700002,0]
[35,"-  39",{"$f":"C9*$L$4","v":0},222.879999204,202.34666594400002,183.95999934300002,158.57333276700001,0]
[40,"-  44",{"$f":"C10*$L$4","v":0},258.43999907700004,234.63999916200001,213.17333257200002,183.86666601000002,0]
[45,"-  49",{"$f":"C11*$L$4","v":0},308.83999889699999,280.46666566499999,254.893332423,219.70666588200001,0]
[50,"-  54",{"$f":"C12*$L$4","v":0},368.57333201700004,334.69333213800002,304.07999891399999,262.07999906399999,0]
[55,"-  59",{"$f":"C13*$L$4","v":0},438.66666510000005,398.25333191100003,361.94666537400002,312.01333221900001,0]
[60,null,{"$f":"C14*$L$4","v":0},486.63999826200001,441.93333175500004,401.51999856600003,346.07999876400004,0]
[61,null,{"$f":"C15*$L$4","v":0},506.89333152300003,460.22666502300001,418.13333184000004,360.45333204600001,0]
[62,null,{"$f":"C16*$L$4","v":0},531.15999810300002,482.346664944,438.29333176800003,377.813331984,0]
[63,null,{"$f":"C17*$L$4","v":0},557.66666467499999,506.42666485800004,460.13333169000003,396.66666524999999,0]
[64,null,{"$f":"C18*$L$4","v":0},589.49333122799999,535.359998088,486.35999826300002,419.25333183600003,0]
[65,null,{"$f":"C19*$L$4","v":0},633.54666440400001,575.21333127900004,522.573331467,450.519998391,0]
[66,null,{"$f":"C20*$L$4","v":0},684.41333088900001,621.41333111400002,564.66666465000003,486.63999826200001,0]
[67,null,{"$f":"C21*$L$4","v":0},738.73333069500006,670.78666427100006,609.559997823,525.27999812400003,0]
[68,null,{"$f":"C22*$L$4","v":0},800.70666380700004,726.87999740400005,660.51999764100003,569.33333130000005,0]
[69,null,{"$f":"C23*$L$4","v":0},873.786663546,793.42666383300002,720.90666409200003,621.31999778099998,0]
[70,null,{"$f":"C24*$L$4","v":0},964.31999655600009,875.55999687300005,795.57333049200008,685.62666421800009,0]
[71,null,{"$f":"C25*$L$4","v":0},1070.3466628440001,971.8799965290001,883.02666351300002,761.13333061500009,0]
[72,null,{"$f":"C26*$L$4","v":0},1184.0266624380001,1075.0133294940001,976.82666317799999,841.86666366000009,0]
[73,null,{"$f":"C27*$L$4","v":0},1313.573328642,1192.7066624070001,1083.6933294630001,933.98666333100005,0]
[74,null,{"$f":"C28*$L$4","v":0},1463.9333281050001,1329.253328586,1207.7333290200002,1041.0399962819999,0]
[75,"o más",{"$f":"C29*$L$4","v":0},1640.2399941420001,1489.2266613480001,1353.146661834,1166.2933291680001,0]
[1,"Hijo",{"$f":"C30*$L$4","v":0},54.786666471000004,49.653333156000002,45.079999839000003,38.919999861000001,0]
[2,"Hijos",{"$f":"C31*$L$4","v":0},84.373333032000005,76.626666393000008,69.626666417999999,60.013333119000002,0]
[3,"Hijos o más",{"$f":"C32*$L$4","v":0},122.54666622900001,111.34666626900001,101.17333297200001,87.173333022000008,0]
[1,"Rider Comp. Maternidad",{"$f":"C33*$L$4","v":0},0,0,20.999999925000001,20.999999925000001,0]
[1,"Transplante de organos",{"$f":"C34*$L$4","v":0},0,0,0,0,0]
[]
[]
["UNIQUE CARE"]
["TARIFAS MENSUALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,{"$f":"C274*$L$4","v":0},{"$f":"D274*$L$4","v":263.573332392},204.95999926800002,159.59999943,141.399999495,114.70666625700001]
[19,null,{"$f":"C275*$L$4","v":0},268.333332375,208.31999925600002,163.053332751,144.38666615100001,116.573332917]
[20,null,{"$f":"C276*$L$4","v":0},272.90666569199999,211.77333257700002,166.03999940700001,147.09333280800001,118.53333291]
[21,null,{"$f":"C277*$L$4","v":0},277.94666567400003,215.319999231,169.39999939500001,149.519999466,121.053332901]
[22,null,{"$f":"C278*$L$4","v":0},282.89333232300004,218.773332552,172.94666604900002,152.226666123,123.293332893]
[23,null,{"$f":"C279*$L$4","v":0},287.83999897199999,222.226665873,176.773332702,154.93333278,125.53333288500001]
[24,null,{"$f":"C280*$L$4","v":0},292.87999895400003,225.679999194,179.75999935800002,157.91999943600001,127.493332878]
[25,null,{"$f":"C281*$L$4","v":0},297.91999893600001,229.41333251400002,183.30666601200002,160.53333276000001,130.10666620200001]
[26,null,{"$f":"C282*$L$4","v":0},302.86666558500002,232.86666583500002,186.759999333,163.23999941700001,132.15999952800001]
[27,null,{"$f":"C283*$L$4","v":0},308.09333223300001,236.59999915500001,190.11999932100002,165.94666607400001,134.21333285400002]
[28,null,{"$f":"C284*$L$4","v":0},313.78666554599999,240.519999141,194.78666597100002,169.30666606200001,137.38666617600001]
[29,null,{"$f":"C285*$L$4","v":0},319.75999885800002,244.43999912700002,198.70666595700001,172.85333271600001,139.53333283500001]
[30,null,{"$f":"C286*$L$4","v":0},325.453332171,248.639999112,203.27999927400001,176.11999937100001,142.42666615800002]
[31,null,{"$f":"C287*$L$4","v":0},331.519998816,252.746665764,207.38666592600001,179.479999359,145.22666614800002]
[32,null,{"$f":"C288*$L$4","v":0},337.02666546300003,256.75999908300003,211.86666591000002,182.65333268099999,147.65333280600001]
[33,null,{"$f":"C289*$L$4","v":0},346.73333209500004,263.85333239100004,218.026665888,187.97333266200002,152.13333279]
[34,null,{"$f":"C290*$L$4","v":0},356.15999872800001,270.66666570000001,224.839999197,193.29333264300001,156.14666610899999]
[35,null,{"$f":"C291*$L$4","v":0},365.58666536100003,277.57333234200001,231.27999917400001,198.519999291,160.53333276000001]
[36,null,{"$f":"C292*$L$4","v":0},375.10666532700003,284.57333231699999,237.71999915100002,203.746665939,164.91999941100002]
[37,null,{"$f":"C293*$L$4","v":0},384.71999862600001,291.38666562600002,243.879999129,208.87999925400001,169.02666606300002]
[38,null,{"$f":"C294*$L$4","v":0},394.33333192500004,298.47999893400004,250.97333243700001,214.38666590100001,173.41333271400001]
[39,null,{"$f":"C295*$L$4","v":0},404.31999855600003,305.47999890900002,257.59999908000003,219.79999921500001,177.79999936500002]
[40,null,{"$f":"C296*$L$4","v":0},413.93333185500001,312.85333221600001,264.59999905500001,225.586665861,182.093332683]
[41,null,{"$f":"C297*$L$4","v":0},423.73333182000005,319.75999885800002,271.41333236400004,231.093332508,186.29333266800001]
[42,null,{"$f":"C298*$L$4","v":0},433.53333178500003,326.759998833,278.31999900599999,236.22666582300002,191.05333265100001]
[43,null,{"$f":"C299*$L$4","v":0},451.26666505500003,339.35999878800004,289.89333229800002,245.933332455,198.61333262400001]
[44,null,{"$f":"C300*$L$4","v":0},468.81333165900003,352.23999874200001,302.02666558800001,255.73333242000001,206.546665929]
[45,null,{"$f":"C301*$L$4","v":0},486.453331596,364.93333203000003,314.25333221100004,265.90666571700001,214.106665902]
[46,null,{"$f":"C302*$L$4","v":0},504.27999819900003,377.99999865000001,326.29333216800001,275.51999901599999,222.226665873]
[47,null,{"$f":"C303*$L$4","v":0},521.73333147000005,390.69333193800003,338.51999879100003,285.50666564700003,229.693332513]
[48,null,{"$f":"C304*$L$4","v":0},540.49333140300007,404.41333188900001,350.83999874700004,295.86666561000004,238.27999914900002]
[49,null,{"$f":"C305*$L$4","v":0},559.34666466900001,418.13333184000004,363.15999870300004,306.22666557299999,246.679999119]
[50,null,{"$f":"C306*$L$4","v":0},577.91999793600007,431.57333179200003,376.13333199000004,316.67999886900003,255.17333242200002]
[51,null,{"$f":"C307*$L$4","v":0},596.67999786899998,445.106665077,388.35999861300002,326.759998833,263.19999906000004]
[52,null,{"$f":"C308*$L$4","v":0},615.34666446900007,458.82666502800004,401.05333190100004,337.02666546300003,271.69333236300002]
[53,null,{"$f":"C309*$L$4","v":0},637.74666438899999,474.59999830500004,416.546665179,349.253332086,281.49333232800001]
[54,null,{"$f":"C310*$L$4","v":0},659.49333097800002,490.65333158100003,432.13333179,362.13333204000003,291.38666562600002]
[55,null,{"$f":"C311*$L$4","v":0},681.51999756600003,506.89333152300003,447.06666507,374.45333199600003,301.18666559100001]
[56,null,{"$f":"C312*$L$4","v":0},703.45333082100001,522.94666479900002,462.55999834800002,386.679998619,311.35999888800001]
[57,null,{"$f":"C313*$L$4","v":0},725.85333074100004,538.71999807600002,477.95999829300001,399.18666524100001,320.87999885400001]
[58,null,{"$f":"C314*$L$4","v":0},753.01333064400001,557.47999800900004,496.626664893,414.586665186,333.38666547600002]
[59,null,{"$f":"C315*$L$4","v":0},779.98666388100003,575.95999794300008,514.91999816100008,429.89333179800002,345.51999876600001]
[60,null,{"$f":"C316*$L$4","v":0},806.95999711800005,594.25333121100005,533.67999809399998,445.19999841000003,358.02666538800003]
[61,null,{"$f":"C317*$L$4","v":0},836.73333034500001,616.09333113299999,555.89333134800006,461.90666501700002,371.27999867400001]
[62,null,{"$f":"C318*$L$4","v":0},873.97333021200006,643.25333103600008,582.39999792000003,482.06666494500001,387.51999861600001]
[63,null,{"$f":"C319*$L$4","v":0},918.11999672100001,675.73333092000007,611.61333114900003,506.61333152400005,406.65333188100004]
[64,null,{"$f":"C320*$L$4","v":0},970.19999653500008,713.62666411800001,646.51999769100007,535.26666475500008,430.07999846400003]
[65,null,{"$f":"C321*$L$4","v":0},1036.839996297,760.94666394900003,694.77333085200007,573.439997952,460.41333168900002]
[66,null,{"$f":"C322*$L$4","v":0},1114.3999960200001,815.82666375300005,750.49333065300004,617.39999779499999,495.13333156500005]
[67,null,{"$f":"C323*$L$4","v":0},1202.973329037,880.50666352200005,810.13333044000001,666.77333095200004,534.14666475900003]
[68,null,{"$f":"C324*$L$4","v":0},1304.5199953410001,953.95999659300003,877.98666353100009,721.93333075500004,579.50666459700005]
[69,null,{"$f":"C325*$L$4","v":0},1423.9866615810001,1041.506662947,958.25332991100004,788.94666384900006,632.14666440899998]
[70,null,{"$f":"C326*$L$4","v":0},1569.3066610620001,1141.373329257,1057.373329557,872.01333021900007,698.78666417099998]
[71,null,{"$f":"C327*$L$4","v":0},1727.4133271640001,1256.8266621780001,1173.759995808,960.02666323800008,768.87999725400005]
[72,null,{"$f":"C328*$L$4","v":0},1910.7199931760001,1389.73332837,1298.3599953630001,1061.7599962080001,851.01333029400007]
[73,null,{"$f":"C329*$L$4","v":0},2120.2533257610003,1542.519994491,1440.5066615220001,1178.0533291260001,943.87999662900006]
[74,null,{"$f":"C330*$L$4","v":0},2363.7599915579999,1719.2933271930001,1605.3333276000001,1313.293328643,1051.8666629100001]
[75,null,{"$f":"C331*$L$4","v":0},2648.1466572090003,1921.6399931370001,1798.6266602430001,1472.893328073,1179.9199957860001]
[76,null,{"$f":"C332*$L$4","v":0},2969.4933227280003,2154.7866589710002,2023.8399927720002,1652.093327433,1322.719995276]
[77,null,{"$f":"C333*$L$4","v":0},3335.1733214220003,2420.039991357,2274.6266585430003,1854.999993375,1485.8666613600001]
[78,null,{"$f":"C334*$L$4","v":0},3747.2399866170003,2718.9866569559999,2555.653324206,2084.599992555,1669.546660704]
[79,null,{"$f":"C335*$L$4","v":0},4210.2666516300005,3054.9866557560003,2871.3999897450003,2342.0133249690002,1875.9999933000001]
[80,"o mas",{"$f":"C336*$L$4","v":0},4764.1066496520007,3456.7866543210002,3249.1199883960003,2649.9199905360001,2122.679992419]
[1,"Hijo",{"$f":"C337*$L$4","v":0},124.50666622200001,102.013332969,60.013333119000002,58.799999790000001,47.226666498]
[2,"Hijos",{"$f":"C338*$L$4","v":0},204.02666593800001,171.63999938700002,92.586666336000008,89.413333014000003,74.573333067000007]
[3,"Hijos o más",{"$f":"C339*$L$4","v":0},298.47999893400004,251.99999910000003,134.30666618700002,128.426666208,107.98666628100001]
[1,"Rider Comp. Maternidad",{"$f":"C340*$L$4","v":0},0,0,0,20.999999925000001,20.999999925000001]
[1,"Transplante de organos",{"$f":"C341*$L$4","v":0},27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002]
[null,"Deductible Waiver",{"$f":"C342*$L$4","v":0},4.1999999849999998,16.799999939999999,32.199999885000004,72.333333074999999,124.13333289000001]
[]
["UNIQUE CARE - DEDUCIBLE CERO"]
["TARIFAS MENSUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5"]
[18,null,{"$f":"C633*$L$4","v":0},{"$f":"D633*$L$4","v":284.66666565000003},250.50666577200002,224.09333253300002,197.773332627,0]
[19,null,{"$f":"C634*$L$4","v":0},289.70666563200001,254.893332423,227.91999918600001,201.41333261400001,0]
[20,null,{"$f":"C635*$L$4","v":0},294.65333228100002,259.37333240700002,232.02666583800001,204.86666593500001,0]
[21,null,{"$f":"C636*$L$4","v":0},300.06666559500002,264.13333239000002,236.31999915600002,208.599999255,0]
[22,null,{"$f":"C637*$L$4","v":0},305.57333224199999,268.79999903999999,240.613332474,212.33333257500001,0]
[23,null,{"$f":"C638*$L$4","v":0},311.07999888900002,273.55999902299999,244.53333246000003,216.066665895,0]
[24,null,{"$f":"C639*$L$4","v":0},316.39999886999999,278.13333234000004,249.01333244400001,219.70666588200001,0]
[25,null,{"$f":"C640*$L$4","v":0},321.71999885100001,282.89333232300004,253.11999909600002,223.34666586900002,0]
[26,null,{"$f":"C641*$L$4","v":0},327.13333216500001,287.74666563900001,257.59999908000003,227.35999918800002,0]
[27,null,{"$f":"C642*$L$4","v":0},332.63999881199999,292.786665621,261.98666573100002,231.27999917400001,0]
[28,null,{"$f":"C643*$L$4","v":0},338.79999879000002,298.01333226899999,266.65333238099998,235.19999916,0]
[29,null,{"$f":"C644*$L$4","v":0},345.23999876700003,303.70666558200003,271.786665696,239.959999143,0]
[30,null,{"$f":"C645*$L$4","v":0},351.399998745,309.213332229,276.73333234500001,244.15999912800001,0]
[31,null,{"$f":"C646*$L$4","v":0},358.02666538800003,314.90666554200004,281.77333232699999,248.639999112,0]
[32,null,{"$f":"C647*$L$4","v":0},364.09333203300002,320.41333218900002,286.62666564300002,252.93333243000001,0]
[33,null,{"$f":"C648*$L$4","v":0},374.45333199600003,329.37333215699999,294.65333228100002,260.119999071,0]
[34,null,{"$f":"C649*$L$4","v":0},384.71999862600001,338.51999879100003,302.77333225199999,267.026665713,0]
[35,null,{"$f":"C650*$L$4","v":0},394.98666525600004,347.293332093,310.70666555700001,274.02666568800004,0]
[36,null,{"$f":"C651*$L$4","v":0},404.97333188700003,356.25333206100004,318.82666552800004,281.49333232800001,0]
[37,null,{"$f":"C652*$L$4","v":0},415.33333185000004,365.39999869500002,327.13333216500001,288.679998969,0]
[38,null,{"$f":"C653*$L$4","v":0},425.87999847899999,374.63999866200004,335.25333213600004,295.86666561000004,0]
[39,null,{"$f":"C654*$L$4","v":0},436.61333177400002,384.06666529500001,343.65333210599999,303.42666558299999,0]
[40,null,{"$f":"C655*$L$4","v":0},446.97333173700002,393.399998595,351.86666541,310.519998891,0]
[41,null,{"$f":"C656*$L$4","v":0},457.70666503200005,402.73333189499999,360.26666538000001,317.98666553100003,0]
[42,null,{"$f":"C657*$L$4","v":0},468.253331661,411.97333186200001,368.75999868299999,325.26666550499999,0]
[43,null,{"$f":"C658*$L$4","v":0},487.19999826000003,428.679998469,383.59999863000002,338.61333212400001,0]
[44,null,{"$f":"C659*$L$4","v":0},506.23999819200003,445.38666507600004,398.71999857600002,351.77333207700002,0]
[45,null,{"$f":"C660*$L$4","v":0},525.27999812400003,462.27999834900004,413.65333185600002,364.93333203000003,0]
[46,null,{"$f":"C661*$L$4","v":0},544.69333138800005,479.17333162200003,428.86666513500001,378.27999864899999,0]
[47,null,{"$f":"C662*$L$4","v":0},563.45333132100006,495.69333156300002,443.51999841600002,391.53333193500004,0]
[48,null,{"$f":"C663*$L$4","v":0},583.70666458200003,513.42666483300002,459.29333169300003,405.533331885,0]
[49,null,{"$f":"C664*$L$4","v":0},604.05333117600003,531.439998102,475.43999830200005,419.62666516800005,0]
[50,null,{"$f":"C665*$L$4","v":0},624.11999777100004,549.07999803899997,491.213331579,433.53333178500003,0]
[51,null,{"$f":"C666*$L$4","v":0},644.18666436600006,566.81333130899998,507.17333152200001,447.53333173500005,0]
[52,null,{"$f":"C667*$L$4","v":0},664.43999762700003,584.45333124600006,523.03999813200005,461.43999835200003,0]
[53,null,{"$f":"C668*$L$4","v":0},688.61333087399998,605.73333117000004,541.98666473100002,478.14666495900002,0]
[54,null,{"$f":"C669*$L$4","v":0},712.22666412299998,626.63999776200001,560.55999799799997,494.75999823300003,0]
[55,null,{"$f":"C670*$L$4","v":0},736.02666403800004,647.45333102100005,579.31999793099999,510.99999817500003,0]
[56,null,{"$f":"C671*$L$4","v":0},759.82666395299998,668.35999761300002,598.17333119700004,527.79999811499999,0]
[57,null,{"$f":"C672*$L$4","v":0},783.99999720000005,689.35999753800002,617.11999779600001,544.59999805500001,0]
[58,null,{"$f":"C673*$L$4","v":0},813.11999709600002,715.39999744500005,640.17333104700003,564.94666464900001,0]
[59,null,{"$f":"C674*$L$4","v":0},842.33333032500002,740.97333068700004,662.85333096600004,584.73333124500004,0]
[60,null,{"$f":"C675*$L$4","v":0},871.63999688700005,766.54666392900003,685.99999754999999,605.26666450499999,0]
[61,null,{"$f":"C676*$L$4","v":0},903.653330106,794.82666382800005,711.293330793,627.57333109199999,0]
[62,null,{"$f":"C677*$L$4","v":0},944.06666329500001,830.38666370100009,743.02666401300007,655.47999765899999,0]
[63,null,{"$f":"C678*$L$4","v":0},991.66666312500001,872.29333021800005,780.45333054600007,688.79999754000005,0]
[64,null,{"$f":"C679*$L$4","v":0},1047.6666629250001,921.75999670800002,824.78666372100008,727.719997401,0]
[65,null,{"$f":"C680*$L$4","v":0},1119.999996,985.31999648100009,881.43999685200004,777.83999722200008,0]
[66,null,{"$f":"C681*$L$4","v":0},1203.533329035,1058.773329552,947.14666328400006,835.79999701500003,0]
[67,null,{"$f":"C682*$L$4","v":0},1299.3866620260001,1142.959995918,1022.559996348,902.25333011100008,0]
[68,null,{"$f":"C683*$L$4","v":0},1408.6799949690001,1239.186662241,1108.79999604,978.41332983900008,0]
[69,null,{"$f":"C684*$L$4","v":0},1537.853327841,1352.8666618350001,1210.53332901,1068.0133295190001,0]
[70,null,{"$f":"C685*$L$4","v":0},1694.839993947,1490.8133280090001,1334.0133285690001,1177.2133291290002,0]
[71,null,{"$f":"C686*$L$4","v":0},1865.5466600040002,1641.0799941390001,1468.226661423,1295.6533287060001,0]
[72,null,{"$f":"C687*$L$4","v":0},2063.5066592970002,1815.2399935170001,1624.186660866,1433.039994882,0]
[73,null,{"$f":"C688*$L$4","v":0},2289.8399918220002,2014.2266594730002,1802.2666602300001,1590.306660987,0]
[74,null,{"$f":"C689*$L$4","v":0},2552.9466575490001,2245.5999919800001,2009.2799928240001,1772.7733270020001,0]
[75,null,{"$f":"C690*$L$4","v":0},2859.8266564529999,2515.7999910150002,2250.9199919610001,1986.1333262400001,0]
[76,null,{"$f":"C691*$L$4","v":0},3207.213321879,2821.186656591,2524.293324318,2227.3066587120002,0]
[77,null,{"$f":"C692*$L$4","v":0},3601.8266538030002,3168.3866553510002,2834.8133232089999,2501.3333244,0]
[78,null,{"$f":"C693*$L$4","v":0},4046.9333188800001,3559.826653953,3185.0933219580002,2810.5466566290002,0]
[79,null,{"$f":"C694*$L$4","v":0},4547.0133170939998,3999.7066523820004,3578.6799872190004,3157.8399887220003,0]
[80,"o mas",{"$f":"C695*$L$4","v":0},5145.0933149580005,4526.0133171690004,4049.5466522040001,3573.1733205720002,0]
[1,"Hijo",{"$f":"C696*$L$4","v":0},134.21333285400002,118.253332911,105.83999962200001,93.239999667000006,0]
[2,"Hijos",{"$f":"C697*$L$4","v":0},220.35999921300001,193.85333264100001,173.50666604700001,153.06666612000001,0]
[3,"Hijos o más",{"$f":"C698*$L$4","v":0},322.46666551499999,283.63999898700001,253.86666576000002,223.90666586700002,0]
[1,"Rider Comp. Maternidad",{"$f":"C699*$L$4","v":0},0,0,0,20.999999925000001,0]
[1,"Transplante de organos",{"$f":"C700*$L$4","v":0},27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002,0]
[]
[]
["ELITE CARE"]
["TARIFAS MENSUAL"]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,null,{"$f":"C487*$L$4","v":0},{"$f":"D487*$L$4","v":626.07999776400004},400.959998568,317.70666553199999,262.35999906300003,190.39999932000001]
[19,null,{"$f":"C488*$L$4","v":0},638.39999771999999,408.61333187400004,323.95999884299999,267.11999904600003,193.94666597400001]
[20,null,{"$f":"C489*$L$4","v":0},651.27999767400001,415.98666518100003,330.30666548700003,272.34666569400002,197.49333262800002]
[21,null,{"$f":"C490*$L$4","v":0},663.87999762900006,423.919998486,336.279998799,277.38666567600001,201.50666594700002]
[22,null,{"$f":"C491*$L$4","v":0},677.41333091400008,432.03999845700002,342.62666544300004,282.79999899000001,205.239999267]
[23,null,{"$f":"C492*$L$4","v":0},689.91999753599998,439.506665097,349.253332086,287.74666563900001,208.78666592100001]
[24,null,{"$f":"C493*$L$4","v":0},703.26666415500006,447.62666506800002,355.41333206400003,292.786665621,212.613332574]
[25,null,{"$f":"C494*$L$4","v":0},715.95999744300002,455.279998374,361.94666537400002,298.29333226800003,216.62666589300002]
[26,null,{"$f":"C495*$L$4","v":0},729.11999739600003,463.11999834600005,368.66666535000002,303.33333225000001,220.54666587900002]
[27,null,{"$f":"C496*$L$4","v":0},742.27999734900004,471.14666498400004,375.013331994,308.559998898,223.99999920000002]
[28,null,{"$f":"C497*$L$4","v":0},758.14666395900008,480.47999828400003,382.85333196600004,315.46666554000001,229.59999918]
[29,null,{"$f":"C498*$L$4","v":0},774.47999723400005,489.71999825100005,390.599998605,322.37333218200001,235.01333249400003]
[30,null,{"$f":"C499*$L$4","v":0},790.71999717599999,498.95999821800001,397.41333191400003,329.559998823,240.70666580700001]
[31,null,{"$f":"C500*$L$4","v":0},806.86666378500001,508.19999818500003,405.15999855300004,336.37333213200003,246.39999912000002]
[32,null,{"$f":"C501*$L$4","v":0},823.01333039400004,517.62666481799999,412.90666519199999,343.65333210599999,251.62666576800001]
[33,null,{"$f":"C502*$L$4","v":0},846.06666364500006,529.94666477400006,422.98666515600002,352.14666540900004,259.46666574]
[34,null,{"$f":"C503*$L$4","v":0},869.49333022799999,542.54666472899999,433.25333178600005,360.54666537899999,267.026665713]
[35,null,{"$f":"C504*$L$4","v":0},892.4533301460001,554.77333135200001,443.51999841600002,368.85333201600002,274.67999901900004]
[36,null,{"$f":"C505*$L$4","v":0},915.59999673000004,566.99999797500004,453.786665046,377.34666531900001,282.05333232600003]
[37,null,{"$f":"C506*$L$4","v":0},938.55999664800004,579.50666459700005,463.959998343,385.65333195600005,289.70666563200001]
[38,null,{"$f":"C507*$L$4","v":0},969.73332987000003,599.75999785800002,480.94666494900002,397.41333191400003,299.039998932]
[39,null,{"$f":"C508*$L$4","v":0},1000.626663093,619.82666445300003,497.46666489,409.91999853600004,308.559998898]
[40,null,{"$f":"C509*$L$4","v":0},1031.799996315,640.079997714,514.45333149600003,421.67999849400002,318.26666553000001]
[41,null,{"$f":"C510*$L$4","v":0},1062.599996205,660.51999764100003,531.25333143600005,433.90666511700005,327.31999883100002]
[42,null,{"$f":"C511*$L$4","v":0},1093.8666627600001,680.58666423600005,547.58666471100003,445.94666507400001,337.02666546300003]
[43,null,{"$f":"C512*$L$4","v":0},1132.786662621,704.29333081800007,566.53333130999999,459.19999836,347.57333209200004]
[44,null,{"$f":"C513*$L$4","v":0},1171.2399958170001,727.719997401,585.66666457500003,472.826664978,358.30666538700001]
[45,null,{"$f":"C514*$L$4","v":0},1210.4399956770001,751.23999731700007,604.613331174,485.51999826600002,368.946665349]
[46,null,{"$f":"C515*$L$4","v":0},1248.9866622060001,774.75999723300004,623.653331106,498.95999821800001,379.39999864500004]
[47,null,{"$f":"C516*$L$4","v":0},1287.8133287340002,798.18666381600008,642.22666437300006,512.02666483799999,390.69333193800003]
[48,null,{"$f":"C517*$L$4","v":0},1335.973328562,825.34666371900005,665.65333095599999,529.66666477500007,404.50666522200004]
[49,null,{"$f":"C518*$L$4","v":0},1383.946661724,852.786663621,688.61333087399998,547.58666471100003,418.31999850600005]
[50,null,{"$f":"C519*$L$4","v":0},1432.199994885,880.22666352300007,711.47999745900006,565.31999798100003,432.13333179]
[51,null,{"$f":"C520*$L$4","v":0},1480.5466613790002,908.03999675700004,734.34666404400002,583.51999791600008,445.94666507400001]
[52,null,{"$f":"C521*$L$4","v":0},1528.239994542,934.91999666100003,757.586663961,601.15999785300005,459.75999835800002]
[53,null,{"$f":"C522*$L$4","v":0},1586.853327666,971.59999653,784.839997197,622.999997775,477.39999829500005]
[54,null,{"$f":"C523*$L$4","v":0},1645.279994124,1008.746663064,812.18666376600004,644.27999769899998,494.47999823400005]
[55,null,{"$f":"C524*$L$4","v":0},1703.4266605830001,1045.706662932,839.81333033400006,666.39999762000002,511.83999817200004]
[56,null,{"$f":"C525*$L$4","v":0},1762.0399937070001,1082.6666628,867.34666356900004,688.05333087600002,529.38666477599998]
[57,null,{"$f":"C526*$L$4","v":0},1820.1866601660001,1119.3466626690001,894.59999680500005,709.986664131,546.83999804699999]
[58,null,{"$f":"C527*$L$4","v":0},1891.026659913,1168.53332916,930.15999667800008,738.45333069600008,569.14666463399999]
[59,null,{"$f":"C528*$L$4","v":0},1962.1466596590001,1217.6266623179999,965.43999655200003,767.66666392500008,592.10666455199998]
[60,null,{"$f":"C529*$L$4","v":0},2033.0799927390001,1266.7199954760001,1000.7199964260001,796.03999715700002,614.78666447099999]
[61,null,{"$f":"C530*$L$4","v":0},2117.1733257720002,1327.7599952580001,1047.759996258,832.71999702599999,643.81333103400004]
[62,null,{"$f":"C531*$L$4","v":0},2216.1066587519999,1401.679994994,1107.026662713,878.26666353000007,687.11999754600004]
[63,null,{"$f":"C532*$L$4","v":0},2331.6533250060002,1491.46666134,1180.9466624490001,933.70666333200006,738.35999736300005]
[64,null,{"$f":"C533*$L$4","v":0},2464.373324532,1596.839994297,1269.519995466,1002.0266630880001,798.46666381500006]
[65,null,{"$f":"C534*$L$4","v":0},2617.0666573200001,1718.826660528,1373.8666617600002,1085.4666627900001,868.18666356599999]
[66,null,{"$f":"C535*$L$4","v":0},2792.439990027,1858.3599933630001,1495.4799946590001,1185.519995766,953.02666326300005]
[67,null,{"$f":"C536*$L$4","v":0},2993.1066559770002,2018.4266594580001,1635.5733274920001,1303.9599953430002,1053.9199962360001]
[68,null,{"$f":"C537*$L$4","v":0},3228.8666551350002,2207.9866587810002,1799.0933269080001,1442.8399948470001,1172.3599958130001]
[69,null,{"$f":"C538*$L$4","v":0},3500.839987497,2430.7733246520002,1988.9333262300001,1605.3333276000001,1310.679995319]
[70,null,{"$f":"C539*$L$4","v":0},3812.293319718,2686.7866570710003,2208.6399921120001,1794.239993592,1472.146661409]
[71,null,{"$f":"C540*$L$4","v":0},4167.2399851170003,2978.5466560290001,2459.9866578810002,2011.8933261480001,1658.5333274100001]
[72,null,{"$f":"C541*$L$4","v":0},4570.3466503440004,3309.3199881810001,2746.519990191,2260.4399919269999,1872.4533266460001]
[73,null,{"$f":"C542*$L$4","v":0},5021.4266487330005,3680.879986854,3070.1999890350003,2541.559990923,2116.9866591059999]
[74,null,{"$f":"C543*$L$4","v":0},5532.1466469090001,4101.0666520200002,3436.159987728,2857.3999897950002,2395.0266581129999]
[75,null,{"$f":"C544*$L$4","v":0},6106.0533115260005,4570.6266503430006,3849.0666529200003,3213.2799885240001,2708.439990327]
[76,null,{"$f":"C545*$L$4","v":0},6762.5599758480002,5114.8533150660005,4313.8666512600003,3614.2399870920003,3059.2799890740002]
[77,null,{"$f":"C546*$L$4","v":0},7550.7599730330003,5743.6399794870003,4849.2266493480001,4075.3999854450003,3458.3733209820002]
[78,null,{"$f":"C547*$L$4","v":0},8502.3866363010002,6494.693310138,5460.1866471660005,4606.2799835490005,3916.639986012]
[79,null,{"$f":"C548*$L$4","v":0},9651.4132988640013,7387.7066402820001,6171.7599779580005,5213.3199813810006,4442.479984134]
[80,"o mas",{"$f":"C549*$L$4","v":0},11030.13329394,8442.9333031799997,7019.8799749290001,5937.026645463,5065.7599819080006]
[1,"Hijo",{"$f":"C550*$L$4","v":0},266.27999904900003,185.17333267200002,135.146666184,111.06666627,97.346666319000008]
[2,"Hijos",{"$f":"C551*$L$4","v":0},409.54666520400002,300.90666559200002,213.54666590400001,176.11999937100001,154.279999449]
[3,"Hijos o más",{"$f":"C552*$L$4","v":0},597.89333119800006,439.87999842900001,310.98666555599999,256.199999085,223.15999920300001]
[1,"Rider Comp. Maternidad",{"$f":"C553*$L$4","v":0},0,0,0,20.999999925000001,20.999999925000001]
[1,"Transplante de organos",{"$f":"C554*$L$4","v":0},27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002]
[null,"Deductible Waiver",{"$f":"C555*$L$4","v":0},4.1999999849999998,16.799999939999999,32.199999885000004,72.333333074999999,124.13333289000001]