{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["INGRESO DE DATOS","Essential Care","Unique Care","Unique Care - Deducible Cero","Advantage (LA)","Blue 500","Blue 100","Elite Care","Resumen tarifas anuales","Tablas"],"not_rendered":{"charts":0,"images":5,"macros":1,"external_links":0,"defined_names":5,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INGRESO DE DATOS","index":0,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,0,0,9],[13,3,13,9],[1,1,1,8],[2,0,2,8],[23,3,23,9]]}
[]
[null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[]
[]
[]
[]
[]
["INGRESE LOS DATOS DEL PROPUESTO ASEGURADO:"]
[]
[null,null,"Nombre del Asegurado Principal:","Nombre"]
[null,null,null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,"Número de Adultos:",2,null,"Número de Hijos:",2]
[]
[null,null,null,null,null," Edad de Titular:",32,null,"Edad de Cónyuge:",46]
[]
[null,null,null,null,null,"Descuento:",0]
[]
["INGRESE EL NOMBRE DE LA AGENCIA ASESORA:"]
[]
[null,null,"Intermediario:","Agente / Agencia"]
[]
[]
["ESCOJA EL PRODUCTO PARA VISUALIZAR LA COTIZACIÓN RESPECTIVA:"]

{"sheet":"Essential Care","index":1,"n_rows":72,"n_cols":9,"rows_kept":72,"cut":false,"hidden":false,"merged":[[46,3,46,8],[58,3,58,8],[71,3,73,9],[87,0,87,1],[88,0,88,1],[86,0,86,1],[70,3,70,9],[0,3,0,8],[1,3,1,8],[8,0,8,1],[35,0,35,1],[30,0,30,1],[26,0,26,1],[3,0,3,1],[12,0,12,1],[8,4,8,8],[10,4,10,8],[24,3,24,8],[34,3,34,8]]}
[]
[]
[]
[]
[]
[]
[]
[]
["BUPA ESSENTIAL CARE",null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
[]
[null,null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
[]
[null,null,null,"Fecha:",{"$f":"+TODAY()","v":"2023-01-18"},null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G20>0,'INGRESO DE DATOS'!G20,\"\")","v":""}]
[]
[null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!G16","v":2},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
[]
[null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$16","v":2},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[]
[null,null,null,null,null,null,true]
[]
[null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,null,"Dentro del pais de residencia",null,0,0,500,2000]
[null,null,null,"Fuera del pais de residencia",null,1000,3000,2000,5000]
[]
[null,null,null,"Tarifas Anuales"]
[null,null,null,"Prima Titular",null,{"$f":"(VLOOKUP($I$15,Tablas!$A$6:$H$29,4,TRUE))","v":2092},{"$f":"(VLOOKUP($I$15,Tablas!$A$6:$H$29,5,TRUE))","v":1900},{"$f":"(VLOOKUP($I$15,Tablas!$A$6:$H$29,6,TRUE))","v":1727},{"$f":"(VLOOKUP($I$15,Tablas!$A$6:$H$29,7,TRUE))","v":1489}]
[null,null,null,"Prima Cónyuge",null,{"$f":"(IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$6:$H$29,4,TRUE))))","v":3309},{"$f":"(IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$6:$H$29,5,TRUE))))","v":3005},{"$f":"(IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$6:$H$29,6,TRUE))))","v":2731},{"$f":"(IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$6:$H$29,7,TRUE))))","v":2354}]
[null,null,null,"Primas Hijos",null,{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$30:$H$32,4,TRUE))))","v":904},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$30:$H$32,5,TRUE))))","v":821},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$30:$H$32,6,TRUE))))","v":746},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$30:$H$32,7,TRUE))))","v":643}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F26:F28)","v":6305},{"$f":"SUM(G26:G28)","v":5726},{"$f":"SUM(H26:H28)","v":5204},{"$f":"SUM(I26:I28)","v":4486}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F26+F27+F28)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G26+G27+G28)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H26+H27+H28)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I26+I27+I28)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F29+F30+F31)*0%","v":0},{"$f":"+(G29+G30+G31)*0%","v":0},{"$f":"+(H29+H30+H31)*0%","v":0},{"$f":"+(I29+I30+I31)*0%","v":0}]
[null,null,null,"TOTAL",null,{"$f":"SUM(F29:F32)","v":6380},{"$f":"SUM(G29:G32)","v":5801},{"$f":"SUM(H29:H32)","v":5279},{"$f":"SUM(I29:I32)","v":4561}]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($I$15,Tablas!$A$39:$H$62,4,TRUE)","v":1108.76},{"$f":"VLOOKUP($I$15,Tablas!$A$39:$H$62,5,TRUE)","v":1007},{"$f":"VLOOKUP($I$15,Tablas!$A$39:$H$62,6,TRUE)","v":915.31000000000006},{"$f":"VLOOKUP($I$15,Tablas!$A$39:$H$62,7,TRUE)","v":789.17000000000007}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$39:$H$62,4,TRUE)))","v":1753.77},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$39:$H$62,5,TRUE)))","v":1592.65},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$39:$H$62,6,TRUE)))","v":1447.43},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$39:$H$62,7,TRUE)))","v":1247.6200000000001}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$63:$H$65,4,TRUE)))","v":479.12},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$63:$H$65,5,TRUE)))","v":435.13},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$63:$H$65,6,TRUE)))","v":395.38},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$63:$H$65,7,TRUE)))","v":340.79}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F36:F38)","v":3341.6499999999996},{"$f":"SUM(G36:G38)","v":3034.78},{"$f":"SUM(H36:H38)","v":2758.1200000000003},{"$f":"SUM(I36:I38)","v":2377.5800000000004}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F36+F37+F38)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G36+G37+G38)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H36+H37+H38)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I36+I37+I38)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F39+F40+F41)*0%","v":0},{"$f":"+(G39+G40+G41)*0%","v":0},{"$f":"+(H39+H40+H41)*0%","v":0},{"$f":"+(I39+I40+I41)*0%","v":0}]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F39:F42)","v":3416.6499999999996},{"$f":"SUM(G39:G42)","v":3109.78},{"$f":"SUM(H39:H42)","v":2833.1200000000003},{"$f":"SUM(I39:I42)","v":2452.5800000000004}]
[null,null,null,"2da Cuota",null,{"$f":"F39+F40+F42","v":3341.6499999999996},{"$f":"G39+G40+G42","v":3034.78},{"$f":"H39+H40+H42","v":2758.1200000000003},{"$f":"I39+I40+I42","v":2377.5800000000004}]
[null,null,null,"TOTAL",null,{"$f":"F43+F44","v":6758.2999999999993},{"$f":"G43+G44","v":6144.56},{"$f":"H43+H44","v":5591.2400000000007},{"$f":"I43+I44","v":4830.1600000000008}]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($I$15,Tablas!$A$923:$H$946,4,TRUE)","v":575.30000000000007},{"$f":"VLOOKUP($I$15,Tablas!$A$923:$H$946,5,TRUE)","v":522.5},{"$f":"VLOOKUP($I$15,Tablas!$A$923:$H$946,6,TRUE)","v":474.92500000000001},{"$f":"VLOOKUP($I$15,Tablas!$A$923:$H$946,7,TRUE)","v":409.47500000000002}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$923:$H$946,4,TRUE)))","v":909.97500000000002},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$923:$H$946,5,TRUE)))","v":826.37500000000011},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$923:$H$946,6,TRUE)))","v":751.02500000000009},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$923:$H$946,7,TRUE)))","v":647.35}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$947:$H$949,4,TRUE)))","v":248.60000000000002},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$947:$H$949,5,TRUE)))","v":225.77500000000001},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$947:$H$949,6,TRUE)))","v":205.15},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$947:$H$949,7,TRUE)))","v":176.82500000000002}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F48:F50)","v":1733.875},{"$f":"SUM(G48:G50)","v":1574.65},{"$f":"SUM(H48:H50)","v":1431.1000000000001},{"$f":"SUM(I48:I50)","v":1233.6500000000001}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G32>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F48+F49+F50)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G48+G49+G50)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H48+H49+H50)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I48+I49+I50)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F51+F52+F53)*0%","v":0},{"$f":"+(G51+G52+G53)*0%","v":0},{"$f":"+(H51+H52+H53)*0%","v":0},{"$f":"+(I51+I52+I53)*0%","v":0}]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F51:F54)","v":1808.875},{"$f":"SUM(G51:G54)","v":1649.65},{"$f":"SUM(H51:H54)","v":1506.1000000000001},{"$f":"SUM(I51:I54)","v":1308.6500000000001}]
[null,null,null,"2da a 4ta Cuota",null,{"$f":"F51+F52+F54","v":1733.875},{"$f":"G51+G52+G54","v":1574.65},{"$f":"H51+H52+H54","v":1431.1000000000001},{"$f":"I51+I52+I54","v":1233.6500000000001}]
[null,null,null,"TOTAL",null,{"$f":"F55+F56*3","v":7010.5},{"$f":"G55+G56*3","v":6373.6},{"$f":"H55+H56*3","v":5799.4000000000005},{"$f":"I55+I56*3","v":5009.6000000000004}]
[]
[null,null,null,"Tarifas Mensuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($I$15,Tablas!$A$1215:$H$1243,4,TRUE)","v":195.25333263600001},{"$f":"VLOOKUP($I$15,Tablas!$A$1215:$H$1243,5,TRUE)","v":177.3333327},{"$f":"VLOOKUP($I$15,Tablas!$A$1215:$H$1243,6,TRUE)","v":161.18666609100001},{"$f":"VLOOKUP($I$15,Tablas!$A$1215:$H$1243,7,TRUE)","v":138.97333283700002}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$1215:$H$1243,4,TRUE)))","v":308.83999889699999},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$1215:$H$1243,5,TRUE)))","v":280.46666566499999},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$1215:$H$1243,6,TRUE)))","v":254.893332423},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$1215:$H$1243,7,TRUE)))","v":219.70666588200001}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1239:$H$1241,4,TRUE)))","v":84.373333032000005},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1239:$H$1241,5,TRUE)))","v":76.626666393000008},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1239:$H$1241,6,TRUE)))","v":69.626666417999999},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1239:$H$1241,7,TRUE)))","v":60.013333119000002}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F60:F62)","v":588.46666456499997},{"$f":"SUM(G60:G62)","v":534.42666475800002},{"$f":"SUM(H60:H62)","v":485.70666493200002},{"$f":"SUM(I60:I62)","v":418.69333183800001}]
[null,null,null,"",null,0,0,0,0]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F63+F64+F65)*0%","v":0},{"$f":"+(G63+G64+G65)*0%","v":0},{"$f":"+(H63+H64+H65)*0%","v":0},{"$f":"+(I63+I64+I65)*0%","v":0}]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F63:F66)","v":663.46666456499997},{"$f":"SUM(G63:G66)","v":609.42666475800002},{"$f":"SUM(H63:H66)","v":560.70666493199997},{"$f":"SUM(I63:I66)","v":493.69333183800001}]
[null,null,null,"2da a 12va Cuota",null,{"$f":"F63+F64+F66","v":588.46666456499997},{"$f":"G63+G64+G66","v":534.42666475800002},{"$f":"H63+H64+H66","v":485.70666493200002},{"$f":"I63+I64+I66","v":418.69333183800001}]
[null,null,null,"TOTAL",null,{"$f":"F67+F68*11","v":7136.5999747799997},{"$f":"G67+G68*11","v":6488.1199770960002},{"$f":"H67+H68*11","v":5903.4799791839996},{"$f":"I67+I68*11","v":5099.3199820559994}]
[]
[null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2023"]
[null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Unique Care","index":2,"n_rows":87,"n_cols":11,"rows_kept":87,"cut":false,"hidden":false,"merged":[[40,3,40,9],[85,3,85,9],[52,0,52,1],[33,0,33,1],[0,3,0,8],[1,3,1,8],[7,0,7,1],[7,4,7,9],[9,4,9,9],[38,0,38,1],[13,0,13,1],[19,0,19,1],[27,0,27,1],[27,3,27,9],[91,0,91,1],[86,3,88,9],[55,3,55,9],[70,3,70,9],[89,0,89,1],[90,0,90,1]]}
[]
[]
[]
[]
[null,null,null,null,null,null,null," "," "," "," "]
[]
[]
["BUPA UNIQUE CARE",null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
[]
[null,null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
[]
[null,null,null,"Fecha:",{"$f":"+TODAY()","v":"2023-01-18"},null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G20>0,'INGRESO DE DATOS'!G20,\"\")","v":""}]
[]
[null,null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
[]
[null,null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$16","v":2},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,"Coberturas / Anexos Adicionales:",null,"Complicaciones de Maternidad (+ $500,000)"]
[null,null,null,null,null,true]
[null,null,null,null,null,true,null,"Trasplante de Órganos (+ $500,000)"]
[null,null,null,null,null,true]
[null,null,null," ",null,null,null,"Eliminación de Deducible"]
[]
[null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,"Dentro del pais de residencia",null,250,1000,2000,5000,10000]
[null,null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000,10000]
[]
[null,null,null,"Tarifas Anuales"]
[null,null,null,"Prima Titular",null,{"$f":"(VLOOKUP($J$14,Tablas!$A$274:$H$336,4,TRUE))","v":2166.6},{"$f":"(VLOOKUP($J$14,Tablas!$A$274:$H$336,5,TRUE))","v":1513.0500000000002},{"$f":"(VLOOKUP($J$14,Tablas!$A$274:$H$336,6,TRUE))","v":1135},{"$f":"(VLOOKUP($J$14,Tablas!$A$274:$H$336,7,TRUE))","v":978.5},{"$f":"(VLOOKUP($J$14,Tablas!$A$274:$H$336,8,TRUE))","v":1265.6000000000001}]
[null,null,null,"Prima Cónyuge",null,{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$274:$H$336,4,TRUE))))","v":3241.7999999999997},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$274:$H$336,5,TRUE))))","v":2227.5},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$274:$H$336,6,TRUE))))","v":1748},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$274:$H$336,7,TRUE))))","v":1476},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$274:$H$336,8,TRUE))))","v":1904.8000000000002}]
[null,null,null,"Primas Hijos",null,{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$337:$H$339,4,TRUE))))","v":1311.6},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$337:$H$339,5,TRUE))))","v":1011.45},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$337:$H$339,6,TRUE))))","v":496},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$337:$H$339,7,TRUE))))","v":479},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$337:$H$339,8,TRUE))))","v":639.20000000000005}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$19=FALSE,0,Tablas!D$340)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!E$340)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!F$340)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!G$340)","v":225},{"$f":"+IF($F$19=FALSE,0,Tablas!H$340)","v":225}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$341)","v":300},{"$f":"IF($F$20=FALSE,0,Tablas!E$341)","v":300},{"$f":"IF($F$20=FALSE,0,Tablas!F$341)","v":300},{"$f":"IF($F$20=FALSE,0,Tablas!G$341)","v":300},{"$f":"IF($F$20=FALSE,0,Tablas!H$341)","v":300}]
[null,null,null,"Anexo: Eliminacion de Deducible",null,{"$f":"IF($F$21=FALSE,0,Tablas!D$342)","v":45},{"$f":"IF($F$21=FALSE,0,Tablas!E$342)","v":180},{"$f":"IF($F$21=FALSE,0,Tablas!F$342)","v":345},{"$f":"IF($F$21=FALSE,0,Tablas!G$342)","v":775},{"$f":"IF($F$21=FALSE,0,Tablas!H$342)","v":1330}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F29:F34)","v":7065},{"$f":"SUM(G29:G34)","v":5232},{"$f":"SUM(H29:H34)","v":4024},{"$f":"SUM(I29:I34)","v":4233.5},{"$f":"SUM(J29:J34)","v":5664.6}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F29+F30+F31)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G29+G30+G31)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H29+H30+H31)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I29+I30+I31)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J29+J30+J31)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F35+F36+F37)*0%","v":0},{"$f":"+(G35+G36+G37)*0%","v":0},{"$f":"+(H35+H36+H37)*0%","v":0},{"$f":"+(I35+I36+I37)*0%","v":0},{"$f":"+(J35+J36+J37)*0%","v":0}]
[null,null,null,"TOTAL",null,{"$f":"SUM(F35:F38)","v":7140},{"$f":"SUM(G35:G38)","v":5307},{"$f":"SUM(H35:H38)","v":4099},{"$f":"SUM(I35:I38)","v":4308.5},{"$f":"SUM(J35:J38)","v":5739.6}]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$346:$H$408,4,TRUE)","v":1148.298},{"$f":"VLOOKUP($J$14,Tablas!$A$346:$H$408,5,TRUE)","v":801.91650000000016},{"$f":"VLOOKUP($J$14,Tablas!$A$346:$H$408,6,TRUE)","v":601.55000000000007},{"$f":"VLOOKUP($J$14,Tablas!$A$346:$H$408,7,TRUE)","v":518.60500000000002},{"$f":"VLOOKUP($J$14,Tablas!$A$346:$H$408,8,TRUE)","v":670.76800000000014}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$346:$H$408,4,TRUE)))","v":1718.154},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$346:$H$408,5,TRUE)))","v":1180.575},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$346:$H$408,6,TRUE)))","v":926.44},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$346:$H$408,7,TRUE)))","v":782.28000000000009},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$346:$H$408,8,TRUE)))","v":1009.5440000000001}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$409:$H$411,4,TRUE)))","v":695.14800000000002},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$409:$H$411,5,TRUE)))","v":536.06850000000009},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$409:$H$411,6,TRUE)))","v":262.88},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$409:$H$411,7,TRUE)))","v":253.87},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$409:$H$411,8,TRUE)))","v":338.77600000000007}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$19=FALSE,0,Tablas!D$412)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!E$412)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!F$412)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!G$412)","v":119.25},{"$f":"+IF($F$19=FALSE,0,Tablas!H$412)","v":119.25}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$413)","v":159},{"$f":"IF($F$20=FALSE,0,Tablas!E$413)","v":159},{"$f":"IF($F$20=FALSE,0,Tablas!F$413)","v":159},{"$f":"IF($F$20=FALSE,0,Tablas!G$413)","v":159},{"$f":"IF($F$20=FALSE,0,Tablas!H$413)","v":159}]
[null,null,null,"Anexo: Eliminacion de Deducible",null,{"$f":"IF($F$21=FALSE,0,Tablas!D$414)","v":23.85},{"$f":"IF($F$21=FALSE,0,Tablas!E$414)","v":95.4},{"$f":"IF($F$21=FALSE,0,Tablas!F$414)","v":182.85000000000002},{"$f":"IF($F$21=FALSE,0,Tablas!G$414)","v":410.75},{"$f":"IF($F$21=FALSE,0,Tablas!H$414)","v":704.90000000000009}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F42:F47)","v":3744.4500000000003},{"$f":"SUM(G42:G47)","v":2772.9600000000005},{"$f":"SUM(H42:H47)","v":2132.7200000000003},{"$f":"SUM(I42:I47)","v":2243.7550000000001},{"$f":"SUM(J42:J47)","v":3002.2380000000007}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F42+F43+F44)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G42+G43+G44)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H42+H43+H44)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I42+I43+I44)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J42+J43+J44)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F48+F49+F50)*0%","v":0},{"$f":"+(G48+G49+G50)*0%","v":0},{"$f":"+(H48+H49+H50)*0%","v":0},{"$f":"+(I48+I49+I50)*0%","v":0},{"$f":"+(J48+J49+J50)*0%","v":0}]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F48:F51)","v":3819.4500000000003},{"$f":"SUM(G48:G51)","v":2847.9600000000005},{"$f":"SUM(H48:H51)","v":2207.7200000000003},{"$f":"SUM(I48:I51)","v":2318.7550000000001},{"$f":"SUM(J48:J51)","v":3077.2380000000007}]
[null,null,null,"2da Cuota",null,{"$f":"F48+F49+F51","v":3744.4500000000003},{"$f":"G48+G49+G51","v":2772.9600000000005},{"$f":"H48+H49+H51","v":2132.7200000000003},{"$f":"I48+I49+I51","v":2243.7550000000001},{"$f":"J48+J49+J51","v":3002.2380000000007}]
[null,null,null,"TOTAL",null,{"$f":"F52+F53","v":7563.9000000000005},{"$f":"G52+G53","v":5620.920000000001},{"$f":"H52+H53","v":4340.4400000000005},{"$f":"I52+I53","v":4562.51},{"$f":"J52+J53","v":6079.4760000000015}]
[]
[null,null,null,"Tarifas Trimestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$991:$H$1053,4,TRUE)","v":595.81500000000005},{"$f":"VLOOKUP($J$14,Tablas!$A$991:$H$1053,5,TRUE)","v":416.08875000000006},{"$f":"VLOOKUP($J$14,Tablas!$A$991:$H$1053,6,TRUE)","v":312.125},{"$f":"VLOOKUP($J$14,Tablas!$A$991:$H$1053,7,TRUE)","v":269.08750000000003},{"$f":"VLOOKUP($J$14,Tablas!$A$991:$H$1053,8,TRUE)","v":348.04000000000008}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$991:$H$1053,4,TRUE)))","v":891.495},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$991:$H$1053,5,TRUE)))","v":612.5625},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$991:$H$1053,6,TRUE)))","v":480.70000000000005},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$991:$H$1053,7,TRUE)))","v":405.90000000000003},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$991:$H$1053,8,TRUE)))","v":523.82000000000005}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1054:$H$1056,4,TRUE)))","v":360.69},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1054:$H$1056,5,TRUE)))","v":278.14875000000001},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1054:$H$1056,6,TRUE)))","v":136.4},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1054:$H$1056,7,TRUE)))","v":131.72500000000002},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1054:$H$1056,8,TRUE)))","v":175.78000000000003}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$19=FALSE,0,Tablas!D$1057)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!E$1057)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!F$1057)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!G$1057)","v":61.875000000000007},{"$f":"+IF($F$19=FALSE,0,Tablas!H$1057)","v":61.875000000000007}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$1058)","v":82.5},{"$f":"IF($F$20=FALSE,0,Tablas!E$1058)","v":82.5},{"$f":"IF($F$20=FALSE,0,Tablas!F$1058)","v":82.5},{"$f":"IF($F$20=FALSE,0,Tablas!G$1058)","v":82.5},{"$f":"IF($F$20=FALSE,0,Tablas!H$1058)","v":82.5}]
[null,null,null,"Anexo: Eliminacion de Deducible",null,{"$f":"IF($F$21=FALSE,0,Tablas!D$1059)","v":12.375000000000002},{"$f":"IF($F$21=FALSE,0,Tablas!E$1059)","v":49.500000000000007},{"$f":"IF($F$21=FALSE,0,Tablas!F$1059)","v":94.875000000000014},{"$f":"IF($F$21=FALSE,0,Tablas!G$1059)","v":213.12500000000003},{"$f":"IF($F$21=FALSE,0,Tablas!H$1059)","v":365.75000000000006}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F57:F62)","v":1942.875},{"$f":"SUM(G57:G62)","v":1438.8000000000002},{"$f":"SUM(H57:H62)","v":1106.6000000000001},{"$f":"SUM(I57:I62)","v":1164.2125000000001},{"$f":"SUM(J57:J62)","v":1557.7650000000001}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G34>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F57+F58+F59)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G57+G58+G59)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H57+H58+H59)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I57+I58+I59)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J57+J58+J59)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F63+F64+F65)*0%","v":0},{"$f":"+(G63+G64+G65)*0%","v":0},{"$f":"+(H63+H64+H65)*0%","v":0},{"$f":"+(I63+I64+I65)*0%","v":0},{"$f":"+(J63+J64+J65)*0%","v":0}]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F63:F66)","v":2017.875},{"$f":"SUM(G63:G66)","v":1513.8000000000002},{"$f":"SUM(H63:H66)","v":1181.6000000000001},{"$f":"SUM(I63:I66)","v":1239.2125000000001},{"$f":"SUM(J63:J66)","v":1632.7650000000001}]
[null,null,null,"2da a 4ta Cuota",null,{"$f":"F63+F64+F66","v":1942.875},{"$f":"G63+G64+G66","v":1438.8000000000002},{"$f":"H63+H64+H66","v":1106.6000000000001},{"$f":"I63+I64+I66","v":1164.2125000000001},{"$f":"J63+J64+J66","v":1557.7650000000001}]
[null,null,null,"TOTAL",null,{"$f":"F67+F68*3","v":7846.5},{"$f":"G67+G68*3","v":5830.2000000000007},{"$f":"H67+H68*3","v":4501.4000000000005},{"$f":"I67+I68*3","v":4731.8500000000004},{"$f":"J67+J68*3","v":6306.06}]
[]
[null,null,null,"Tarifas Mensuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$1250:$H$1318,4,TRUE)","v":202.21599927779999},{"$f":"VLOOKUP($J$14,Tablas!$A$1250:$H$1318,5,TRUE)","v":141.21799949565002},{"$f":"VLOOKUP($J$14,Tablas!$A$1250:$H$1318,6,TRUE)","v":105.93333295500001},{"$f":"VLOOKUP($J$14,Tablas!$A$1250:$H$1318,7,TRUE)","v":91.326666340499997},{"$f":"VLOOKUP($J$14,Tablas!$A$1250:$H$1318,8,TRUE)","v":118.12266624480002}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1250:$H$1318,4,TRUE)))","v":302.5679989194},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1250:$H$1318,5,TRUE)))","v":207.89999925750001},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1250:$H$1318,6,TRUE)))","v":163.146666084},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1250:$H$1318,7,TRUE)))","v":137.75999950799999},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1250:$H$1318,8,TRUE)))","v":177.78133269840004}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1313:$H$1315,4,TRUE)))","v":122.4159995628},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1313:$H$1315,5,TRUE)))","v":94.401999662850002},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1313:$H$1315,6,TRUE)))","v":46.293333168000004},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1313:$H$1315,7,TRUE)))","v":44.706666507000001},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1313:$H$1315,8,TRUE)))","v":59.658666453600006}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$1316)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E$1316)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F$1316)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G$1316)","v":20.999999925000001},{"$f":"IF($F$20=FALSE,0,Tablas!H$1316)","v":20.999999925000001}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!$D$1317)","v":27.999999900000002},{"$f":"IF($F$20=FALSE,0,Tablas!$D$1317)","v":27.999999900000002},{"$f":"IF($F$20=FALSE,0,Tablas!$D$1317)","v":27.999999900000002},{"$f":"IF($F$20=FALSE,0,Tablas!$D$1317)","v":27.999999900000002},{"$f":"IF($F$20=FALSE,0,Tablas!$D$1317)","v":27.999999900000002}]
[null,null,null,"Anexo: Eliminacion de Deducible",null,{"$f":"IF($F$21=FALSE,0,Tablas!D1318)","v":4.1999999849999998},{"$f":"IF($F$21=FALSE,0,Tablas!E1318)","v":16.799999939999999},{"$f":"IF($F$21=FALSE,0,Tablas!F1318)","v":32.199999885000004},{"$f":"IF($F$21=FALSE,0,Tablas!G1318)","v":72.333333074999999},{"$f":"IF($F$21=FALSE,0,Tablas!H1318)","v":124.13333289000001}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F72:F77)","v":659.39999764499998},{"$f":"SUM(G72:G77)","v":488.31999825600002},{"$f":"SUM(H72:H77)","v":375.57333199200002},{"$f":"SUM(I72:I77)","v":395.12666525549997},{"$f":"SUM(J72:J77)","v":528.69599811180001}]
[null,null,null,"",null,0,0,0,0,0]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F78+F79+F80)*0%","v":0},{"$f":"+(G78+G79+G80)*0%","v":0},{"$f":"+(H78+H79+H80)*0%","v":0},{"$f":"+(I78+I79+I80)*0%","v":0},{"$f":"+(J78+J79+J80)*0%","v":0}]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F78:F81)","v":734.39999764499998},{"$f":"SUM(G78:G81)","v":563.31999825599996},{"$f":"SUM(H78:H81)","v":450.57333199200002},{"$f":"SUM(I78:I81)","v":470.12666525549997},{"$f":"SUM(J78:J81)","v":603.69599811180001}]
[null,null,null,"2da a 12va Cuota",null,{"$f":"F78+F79+F81","v":659.39999764499998},{"$f":"G78+G79+G81","v":488.31999825600002},{"$f":"H78+H79+H81","v":375.57333199200002},{"$f":"I78+I79+I81","v":395.12666525549997},{"$f":"J78+J79+J81","v":528.69599811180001}]
[null,null,null,"TOTAL",null,{"$f":"F82+F83*11","v":7987.7999717399998},{"$f":"G82+G83*11","v":5934.8399790720005},{"$f":"H82+H83*11","v":4581.8799839040003},{"$f":"I82+I83*11","v":4816.5199830659994},{"$f":"J82+J83*11","v":6419.3519773416001}]
[]
[null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2023"]
[null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Unique Care - Deducible Cero","index":3,"n_rows":81,"n_cols":12,"rows_kept":81,"cut":false,"hidden":false,"merged":[[37,3,37,8],[51,3,51,8],[65,3,65,8],[80,3,82,9],[89,0,89,1],[79,3,79,9],[88,0,88,1],[28,0,28,1],[33,0,33,1],[38,0,38,1],[50,0,50,1],[87,0,87,1],[25,3,25,8],[15,0,15,1],[0,3,0,8],[1,3,1,8],[7,0,7,1],[7,4,7,9],[9,4,9,9],[9,0,9,1]]}
[]
[null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null," "," "]
["BUPA UNIQUE CARE - DEDUCIBLE CERO",null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
[]
[null,null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
[]
[null,null,null,"Fecha:",{"$f":"+TODAY()","v":"2023-01-18"},null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G20>0,'INGRESO DE DATOS'!G20,\"\")","v":""}]
[]
[null,null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
[]
[null,null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$16","v":2},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,false,null,"Complicaciones de Maternidad (+ $500,000)"]
[]
[null,null,null,null,null,false,false,"Trasplante de Órganos (+ $500,000)"]
[]
[null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,null,"Dentro del pais de residencia",null,0,0,0,0]
[null,null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000]
[]
[null,null,null,"Tarifas Anuales"]
[null,null,null,"Prima Titular",null,{"$f":"(VLOOKUP($J$14,Tablas!$A$633:$H$695,4,TRUE))","v":2340.6},{"$f":"(VLOOKUP($J$14,Tablas!$A$633:$H$695,5,TRUE))","v":1888.15},{"$f":"(VLOOKUP($J$14,Tablas!$A$633:$H$695,6,TRUE))","v":1535.5},{"$f":"(VLOOKUP($J$14,Tablas!$A$633:$H$695,7,TRUE))","v":1355}]
[null,null,null,"Prima Cónyuge",null,{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$633:$H$695,4,TRUE))))","v":3501.6},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$633:$H$695,5,TRUE))))","v":2823.7000000000003},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$633:$H$695,6,TRUE))))","v":2297.5},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$633:$H$695,7,TRUE))))","v":2026.5}]
[null,null,null,"Primas Hijos",null,{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$696:$H$700,4,TRUE))))","v":1416.6},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$696:$H$700,5,TRUE))))","v":1142.3500000000001},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$696:$H$700,6,TRUE))))","v":929.5},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$696:$H$700,7,TRUE))))","v":820}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$412)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$340)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$340)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$340)","v":0}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$341)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E$341)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F$341)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G$341)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F27:F31)","v":7258.7999999999993},{"$f":"SUM(G27:G31)","v":5854.2000000000007},{"$f":"SUM(H27:H31)","v":4762.5},{"$f":"SUM(I27:I31)","v":4201.5}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F27+F28+F29)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G27+G28+G29)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H27+H28+H29)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I27+I28+I29)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F32+F33+F34)*0%","v":0},{"$f":"+(G32+G33+G34)*0%","v":0},{"$f":"+(H32+H33+H34)*0%","v":0},{"$f":"+(I32+I33+I34)*0%","v":0}]
[null,null,null,"TOTAL",null,{"$f":"SUM(F32:F35)","v":7333.7999999999993},{"$f":"SUM(G32:G35)","v":5929.2000000000007},{"$f":"SUM(H32:H35)","v":4837.5},{"$f":"SUM(I32:I35)","v":4276.5}]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$705:$H$767,4,TRUE)","v":1240.518},{"$f":"VLOOKUP($J$14,Tablas!$A$705:$H$767,5,TRUE)","v":1000.7195000000002},{"$f":"VLOOKUP($J$14,Tablas!$A$705:$H$767,6,TRUE)","v":813.81500000000005},{"$f":"VLOOKUP($J$14,Tablas!$A$705:$H$767,7,TRUE)","v":718.15000000000009}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$705:$H$767,4,TRUE)))","v":1855.848},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$705:$H$767,5,TRUE)))","v":1496.5610000000001},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$705:$H$767,6,TRUE)))","v":1217.675},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$705:$H$767,7,TRUE)))","v":1074.0450000000001}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$768:$H$772,4,TRUE)))","v":750.798},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$768:$H$772,5,TRUE)))","v":605.44550000000015},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$768:$H$772,6,TRUE)))","v":492.63500000000005},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$768:$H$772,7,TRUE)))","v":434.6}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$412)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$412)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$412)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$412)","v":0}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$413)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E$413)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F$413)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G$413)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F39:F43)","v":3847.1639999999998},{"$f":"SUM(G39:G43)","v":3102.7260000000006},{"$f":"SUM(H39:H43)","v":2524.125},{"$f":"SUM(I39:I43)","v":2226.7950000000001}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F39+F40+F41)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G39+G40+G41)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H39+H40+H41)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I39+I40+I41)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F44+F45+F46)*0%","v":0},{"$f":"+(G44+G45+G46)*0%","v":0},{"$f":"+(H44+H45+H46)*0%","v":0},{"$f":"+(I44+I45+I46)*0%","v":0}]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F44:F47)","v":3922.1639999999998},{"$f":"SUM(G44:G47)","v":3177.7260000000006},{"$f":"SUM(H44:H47)","v":2599.125},{"$f":"SUM(I44:I47)","v":2301.7950000000001}]
[null,null,null,"2da Cuota",null,{"$f":"F44+F45+F47","v":3847.1639999999998},{"$f":"G44+G45+G47","v":3102.7260000000006},{"$f":"H44+H45+H47","v":2524.125},{"$f":"I44+I45+I47","v":2226.7950000000001}]
[null,null,null,"TOTAL",null,{"$f":"F48+F49","v":7769.3279999999995},{"$f":"G48+G49","v":6280.4520000000011},{"$f":"H48+H49","v":5123.25},{"$f":"I48+I49","v":4528.59}]
[]
[null,null,null,"Tarifas Trimestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$1139:$H$1201,4,TRUE)","v":643.66500000000008},{"$f":"VLOOKUP($J$14,Tablas!$A$1139:$H$1201,5,TRUE)","v":519.24125000000004},{"$f":"VLOOKUP($J$14,Tablas!$A$1139:$H$1201,6,TRUE)","v":422.26250000000005},{"$f":"VLOOKUP($J$14,Tablas!$A$1139:$H$1201,7,TRUE)","v":372.62500000000006}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1139:$H$1201,4,TRUE)))","v":962.94},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1139:$H$1201,5,TRUE)))","v":776.51750000000015},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1139:$H$1201,6,TRUE)))","v":631.8125},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1139:$H$1201,7,TRUE)))","v":557.28750000000002}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1202:$H$1207,4,TRUE)))","v":389.565},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1202:$H$1207,5,TRUE)))","v":314.14625000000007},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1202:$H$1207,6,TRUE)))","v":255.61250000000001},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1202:$H$1207,7,TRUE)))","v":225.50000000000003}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D1205)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E1205)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F1205)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G1205)","v":0}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$1206)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E$1206)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F$1206)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G$1206)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F53:F57)","v":1996.17},{"$f":"SUM(G53:G57)","v":1609.9050000000002},{"$f":"SUM(H53:H57)","v":1309.6875},{"$f":"SUM(I53:I57)","v":1155.4125000000001}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G33>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F53+F54+F55)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G53+G54+G55)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H53+H54+H55)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I53+I54+I55)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F58+F59+F60)*0%","v":0},{"$f":"+(G58+G59+G60)*0%","v":0},{"$f":"+(H58+H59+H60)*0%","v":0},{"$f":"+(I58+I59+I60)*0%","v":0}]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F58:F61)","v":2071.17},{"$f":"SUM(G58:G61)","v":1684.9050000000002},{"$f":"SUM(H58:H61)","v":1384.6875},{"$f":"SUM(I58:I61)","v":1230.4125000000001}]
[null,null,null,"2da a 4ta Cuota",null,{"$f":"F58+F59+F61","v":1996.17},{"$f":"G58+G59+G61","v":1609.9050000000002},{"$f":"H58+H59+H61","v":1309.6875},{"$f":"I58+I59+I61","v":1155.4125000000001}]
[null,null,null,"TOTAL",null,{"$f":"F62+F63*3","v":8059.68},{"$f":"G62+G63*3","v":6514.6200000000008},{"$f":"H62+H63*3","v":5313.75},{"$f":"I62+I63*3","v":4696.6500000000005}]
[]
[null,null,null,"Tarifas Mensuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$1324:$H$1391,4,TRUE)","v":218.45599921979999},{"$f":"VLOOKUP($J$14,Tablas!$A$1324:$H$1391,5,TRUE)","v":176.22733270395003},{"$f":"VLOOKUP($J$14,Tablas!$A$1324:$H$1391,6,TRUE)","v":143.31333282150001},{"$f":"VLOOKUP($J$14,Tablas!$A$1324:$H$1391,7,TRUE)","v":126.466666215}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1324:$H$1391,4,TRUE)))","v":326.81599883280001},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1324:$H$1391,5,TRUE)))","v":263.54533239210002},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1324:$H$1391,6,TRUE)))","v":214.4333325675},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1324:$H$1391,7,TRUE)))","v":189.1399993245}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1387:$H$1389,4,TRUE)))","v":132.21599952779999},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1387:$H$1389,5,TRUE)))","v":106.61933295255002},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1387:$H$1389,6,TRUE)))","v":86.753333023500005},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1387:$H$1389,7,TRUE)))","v":76.533333060000004}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$1390)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$1390)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$1390)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$1390)","v":0}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D1391)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E1391)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F1391)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G1391)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F67:F71)","v":677.48799758040002},{"$f":"SUM(G67:G71)","v":546.39199804860004},{"$f":"SUM(H67:H71)","v":444.49999841249996},{"$f":"SUM(I67:I71)","v":392.13999859950002}]
[null,null,null,"",null,0,0,0,0]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F72+F73+F74)*0%","v":0},{"$f":"+(G72+G73+G74)*0%","v":0},{"$f":"+(H72+H73+H74)*0%","v":0},{"$f":"+(I72+I73+I74)*0%","v":0}]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F72:F75)","v":752.48799758040002},{"$f":"SUM(G72:G75)","v":621.39199804860004},{"$f":"SUM(H72:H75)","v":519.49999841249996},{"$f":"SUM(I72:I75)","v":467.13999859950002}]
[null,null,null,"2da a 12va Cuota",null,{"$f":"F72+F73+F75","v":677.48799758040002},{"$f":"G72+G73+G75","v":546.39199804860004},{"$f":"H72+H73+H75","v":444.49999841249996},{"$f":"I72+I73+I75","v":392.13999859950002}]
[null,null,null,"TOTAL",null,{"$f":"F76+F77*11","v":8204.8559709647998},{"$f":"G76+G77*11","v":6631.7039765832005},{"$f":"H76+H77*11","v":5408.9999809499996},{"$f":"I76+I77*11","v":4780.6799831940007}]
[]
[null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2023"]
[null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Advantage (LA)","index":4,"n_rows":50,"n_cols":13,"rows_kept":50,"cut":false,"hidden":true,"merged":[[9,0,9,12],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[17,0,18,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[49,5,49,12],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[27,2,27,3],[16,2,16,3],[20,2,20,3],[17,2,18,3],[29,2,29,3],[30,2,30,3],[23,2,23,3],[24,2,24,3],[19,2,19,3],[33,2,33,3],[45,2,46,3],[19,0,19,1],[28,0,28,1],[28,2,28,3],[32,0,32,1],[25,2,25,3],[25,0,25,1],[26,0,26,1],[26,2,26,3],[32,2,32,3],[21,2,21,3],[22,2,22,3],[31,2,31,3],[27,0,27,1],[29,0,29,1],[30,0,31,1],[20,0,21,1],[22,0,23,1],[24,0,24,1],[33,0,33,1],[34,0,34,1],[38,2,38,3],[38,0,38,1],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[34,2,34,3],[39,0,39,1],[40,0,40,1],[39,2,39,3],[41,0,41,1],[40,2,40,3],[45,0,46,1],[42,0,42,1],[41,2,41,3],[42,2,42,3],[43,0,43,1],[43,2,43,3],[44,0,44,1],[44,2,44,3]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
["Cotización de Seguro Médico Internacional - Bupa ADVANTAGE Care (cobertura solo Latinoamérica)"]
[]
["Bupa Advantage Care (cobertura solo en Latinoamérica)",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
["Cobertura Máxima anual",null,"US $ 3,500,000"]
["Cobertura Geografica",null,"Limitada a Latinoamérica excluyendo México",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
["Condiciones médicas cubiertas",null,"Todas las condiciones médicas"]
["Redes de proveedores",null,"Red de Proveedores \"Bupa Advantage\"",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
["Opciones fuera de la Red",null,"NO, solo en casos de emergencia",null,null,"FECHA DE COTIZACION :"]
["Requiere preautorización",null,"SI, 30% de penalización por omitir prenotificación",null,null,{"$f":"NOW()","v":"2023-01-18T12:51:56.340"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$16","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null,null,null,null,null," "," "," "]
["Número máximo de días de hospitalización",null,"Ilimitado",null,null,null,null,null,true,null,"COMPLICACIONES DE MATERNIDAD"]
["Habitación y alimentación",null,"100% dentro de Red Bupa"]
[null,null,"\"UCR\" para L.A. en emergencias fuera de  Red Bupa",null,null,null,null,null,true,null,"TRASPLANTE DE ORGANOS"]
["Cuidados Intensivos",null,"100% dentro de Red Bupa"]
[null,null,"\"UCR\" para L.A. en emergencias fuera de  Red Bupa",null,null,null," "]
["Cobertura de Maternidad",null,"$5,000 (Excepto planes 4,5, y 6)",null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Cobertura Provisional de Recién Nacido",null,"$30,000 por los primeros 90 días",null,null,"Dentro del pais de residencia",null,"n/a",1000,2000,5000,10000,20000]
["Cuidado del Recién Nacido saludable",null,"Ya incluída dentro del beneficio de Maternidad",null,null,"Fuera del pais de residencia",null,"n/a",2000,3000,5000,10000,20000]
["Cobertura de Complicaciones de Maternidad",null,"Disponible a través de cobertura opcional adicional"]
["Trasplante de Organos",null,"$1,000,000 de por vida, por diagnóstico"]
["Condiciones congénitas y hereditarias",null,"<18 años $300,000 de por vida; >=18 al 100%",null,null,"Tarifas Anuales"]
["Coberturas opcionales (Riders)",null,"Complicaciones de Maternidad por $500,000",null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,4,TRUE)","v":4550},{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,5,TRUE)","v":3480},{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,6,TRUE)","v":2690},{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,7,TRUE)","v":2059},{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,8,TRUE)","v":1587}]
[null,null,"Trasplante de órganos por $ 300,000 adicionales",null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,4,TRUE)))","v":6617},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,5,TRUE)))","v":5063},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,6,TRUE)))","v":3827},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,7,TRUE)))","v":2988},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,8,TRUE)))","v":2317}]
["Acompañamiento de menores hospitalizados",null,"$300 por día",null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,4,TRUE)))","v":2567},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,5,TRUE)))","v":1768},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,6,TRUE)))","v":1402},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,7,TRUE)))","v":1246},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,8,TRUE)))","v":837}]
["Ambulancia aérea",null,"$100,000 por año y ticket aéreo de retorno",null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$447)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!E$447)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!F$447)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!G$447)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!H$447)","v":225}]
["Repatriación restos mortales",null,1,null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$448)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!E$448)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!F$448)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!G$448)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!H$448)","v":300}]
["Medicamentos por receta",null,"$6,000 por Asegurado, por año póliza",null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I31:I35)","v":14259},{"$f":"SUM(J31:J35)","v":10836},{"$f":"SUM(K31:K35)","v":8444},{"$f":"SUM(L31:L35)","v":6818},{"$f":"SUM(M31:M35)","v":5266}]
["Almacenamiento de sangre de cordon umbilical",null,"$500  (Excepto planes 4,5, y 6)",null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL :",null,"n/a",{"$f":"SUM(I36:I37)","v":14334},{"$f":"SUM(J36:J37)","v":10911},{"$f":"SUM(K36:K37)","v":8519},{"$f":"SUM(L36:L37)","v":6893},{"$f":"SUM(M36:M37)","v":5341}]
["Atención médica en el hogar",null,"100% de usual/acostumbrado y razonable"]
["Rehabilitación",null,"100% de usual/acostumbrado y razonable",null,null,"Tarifas Semestrales"]
["Residencia y cuidados paliativos",null,"100% de usual/acostumbrado y razonable",null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,4,TRUE)","v":2411.5},{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,5,TRUE)","v":1844.4},{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,6,TRUE)","v":1425.7},{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,7,TRUE)","v":1091.27},{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,8,TRUE)","v":841.11}]
["Cobertura de actividades peligrosas",null,1,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,4,TRUE)))","v":3507.01},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,5,TRUE)))","v":2683.3900000000003},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,6,TRUE)))","v":2028.3100000000002},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,7,TRUE)))","v":1583.64},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,8,TRUE)))","v":1228.01}]
["Chequeos generales de rutina",null,"Hasta US$150 por año póliza.Sin deducible",null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,4,TRUE)))","v":1360.51},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,5,TRUE)))","v":937.04000000000008},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,6,TRUE)))","v":743.06000000000006},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,7,TRUE)))","v":660.38},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,8,TRUE)))","v":443.61}]
["Cobertura de VIH, SIDA, CAS",null,"Solo como efecto de transfusión de sangre",null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$480)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!E$480)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!F$480)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!G$480)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!H$480)","v":119.25}]
["Cobertura de brazos y piernas artificiales",null,"$30,000 por año y hasta $120,000 de por vida",null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$481)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!E$481)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!F$481)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!G$481)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!H$481)","v":159}]
["Cobertura extendida para dependientes en caso de muerte de asegurado principal",null,"2 años sin costo",null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I41:I45)","v":7557.27},{"$f":"SUM(J41:J45)","v":5743.0800000000008},{"$f":"SUM(K41:K45)","v":4475.3200000000006},{"$f":"SUM(L41:L45)","v":3613.54},{"$f":"SUM(M41:M45)","v":2790.98}]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,"n/a",{"$f":"SUM(I46:I47)","v":7632.27},{"$f":"SUM(J46:J47)","v":5818.0800000000008},{"$f":"SUM(K46:K47)","v":4550.3200000000006},{"$f":"SUM(L46:L47)","v":3688.54},{"$f":"SUM(M46:M47)","v":2865.98}]
[null," ",null,null,null,"GRAN TOTAL  (2da Cuota) :",null,"n/a",{"$f":"I46","v":7557.27},{"$f":"J46","v":5743.0800000000008},{"$f":"K46","v":4475.3200000000006},{"$f":"L46","v":3613.54},{"$f":"M46","v":2790.98}]
[null," ",null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2013"]

{"sheet":"Blue 500","index":5,"n_rows":53,"n_cols":13,"rows_kept":53,"cut":false,"hidden":true,"merged":[[9,0,9,12],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[17,0,18,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[51,5,51,12],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[27,2,27,3],[16,2,16,3],[20,2,20,3],[17,2,18,3],[29,2,29,3],[30,2,30,3],[23,2,23,3],[24,2,24,3],[19,2,19,3],[33,2,33,3],[43,2,43,3],[19,0,19,1],[28,0,28,1],[28,2,28,3],[32,0,32,1],[25,2,25,3],[25,0,25,1],[26,0,26,1],[26,2,26,3],[32,2,32,3],[21,2,21,3],[22,2,22,3],[31,2,31,3],[27,0,27,1],[29,0,29,1],[30,0,31,1],[20,0,21,1],[22,0,23,1],[24,0,24,1],[35,2,40,3],[33,0,33,1],[34,0,34,1],[35,0,42,1],[41,2,42,3],[43,0,43,1],[34,2,34,3],[48,2,49,3],[48,0,49,1],[46,2,46,3],[47,2,47,3],[44,2,44,3],[46,0,46,1],[47,0,47,1],[44,0,44,1],[45,0,45,1],[45,2,45,3]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
["Cotización de Seguro Médico Internacional - Bupa Blue 500 Guatemala"]
[]
["Bupa Blue 500 Guatemala",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
["Cobertura Máxima anual",null,"US$500,000"]
["Cobertura Geografica",null,"Cobertura mundial",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
["Condiciones médicas cubiertas",null,"Todas las condiciones médicas"]
["Redes de proveedores",null,"Red de Proveedores Alpha",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
["Opciones fuera de la Red",null,"30%/70%",null,null,"FECHA DE COTIZACION :"]
["Requiere preautorización",null,"SI, 30% de penalización por omitir prenotificación",null,null,{"$f":"NOW()","v":"2023-01-18T12:51:56.340"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$16","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null,null,null,null,null," "," "," "]
["Número máximo de días de hospitalización",null,"Ilimitado",null,null,null,null,null,true,null,"COMPLICACIONES DE MATERNIDAD"]
["Habitación y alimentación",null,"100% dentro de Red Bupa"]
[null,null,"70% fuera de la Red Bupa",null,null,null,null,null,true,null,"TRASPLANTE DE ORGANOS"]
["Cuidados Intensivos",null,"100% dentro de Red Bupa"]
[null,null,"70% fuera de la Red Bupa",null,null,null," "]
["Cobertura de Maternidad",null,"$3,500 (Excepto planes 4,5, y 6)",null,null,"Deducibles",null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["Cobertura Provisional de Recién Nacido",null,"$10,000 por los primeros 90 días",null,null,"Dentro del pais de residencia",null,null,250,500,1000,2000,5000]
["Cuidado del Recién Nacido saludable",null,"2 visitas por año/ $50 vacunas",null,null,"Fuera del pais de residencia",null,null,500,1000,2000,4000,5000]
["Cobertura de Complicaciones de Maternidad",null,50000]
["Trasplante de Organos",null,250000]
["Condiciones congénitas y hereditarias",null,"<18 años $75,000 de por vida; >=18 al 100%",null,null,"Tarifas Anuales"]
["Coberturas opcionales (Riders)",null,"Complicaciones de Maternidad por $500,000",null,null,"Prima de Titular :",null,null,{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,4,TRUE)","v":2340.6},{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,5,TRUE)","v":1888.15},{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,6,TRUE)","v":1535.5},{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,7,TRUE)","v":1355},{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,8,TRUE)","v":0}]
[null,null,"Trasplante de órganos por $ 500,000 de por vida",null,null,"Prima de Cónyuge",null,null,{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,4,TRUE)))","v":3501.6},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,5,TRUE)))","v":2823.7000000000003},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,6,TRUE)))","v":2297.5},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,7,TRUE)))","v":2026.5},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,8,TRUE)))","v":0}]
["Acompañamiento de menores hospitalizados",null,"No incluye",null,null,"Primas Hijos :",null,null,{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,4,TRUE)))","v":1416.6},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,5,TRUE)))","v":1142.3500000000001},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,6,TRUE)))","v":929.5},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,7,TRUE)))","v":820},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,8,TRUE)))","v":0}]
["Ambulancia aérea",null,25000,null,null,"Prima Rider Complic. Maternidad",null,null,{"$f":"+IF($I$20=FALSE,0,Tablas!D$699)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$699)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$699)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$699)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!H$699)","v":0}]
["Repatriación restos mortales",null,5000,null,null,"Prima Rider Trasplante Organos",null,null,{"$f":"IF($I$22=FALSE,0,Tablas!D$700)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!E$700)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!F$700)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!G$700)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!H$700)","v":0}]
["Medicamentos por receta",null,"Si son médicamente prescritos tras una hospitalización o en relación con una cirugía ambulatoria entonces $7,000 por los próximos 6 meses.",null,null,"TOTAL PRIMA NETA :",null,null,{"$f":"SUM(I31:I35)","v":7558.7999999999993},{"$f":"SUM(J31:J35)","v":6154.2000000000007},{"$f":"SUM(K31:K35)","v":5062.5},{"$f":"SUM(L31:L35)","v":4726.5},{"$f":"SUM(M31:M35)","v":0}]
[null,null,null,null,null,"Costo Administrativo Anual :",null,null,75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)",null,null,{"$f":"I36*0.12","v":907.05599999999993},{"$f":"J36*0.12","v":738.50400000000002},{"$f":"K36*0.12","v":607.5},{"$f":"L36*0.12","v":567.17999999999995},{"$f":"M36*0.12","v":0}]
[null,null,null,null,null,"GRAN TOTAL :",null,null,{"$f":"SUM(I36:I38)","v":8540.8559999999998},{"$f":"SUM(J36:J38)","v":6967.7040000000006},{"$f":"SUM(K36:K38)","v":5745},{"$f":"SUM(L36:L38)","v":5368.68},{"$f":"SUM(M36:M38)","v":75}]
[]
[null,null,null,null,null,"Tarifas Semestrales"]
[null,null,"Medicamentos por receta ambulatoria $1,500",null,null,"Prima de Titular :",null,null,{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,4,TRUE)","v":1240.518},{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,5,TRUE)","v":1000.7195000000002},{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,6,TRUE)","v":813.81500000000005},{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,7,TRUE)","v":718.15000000000009},{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,8,TRUE)","v":0}]
[null,null,null,null,null,"Prima de Cónyuge",null,null,{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,4,TRUE)))","v":1855.848},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,5,TRUE)))","v":1496.5610000000001},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,6,TRUE)))","v":1217.675},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,7,TRUE)))","v":1074.0450000000001},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,8,TRUE)))","v":0}]
["Atención médica en el hogar",null,"$200 por día, hasta 60 días por año por incidente",null,null,"Primas Hijos :",null,null,{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,4,TRUE)))","v":750.798},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,5,TRUE)))","v":605.44550000000015},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,6,TRUE)))","v":492.63500000000005},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,7,TRUE)))","v":434.6},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,8,TRUE)))","v":0}]
["Rehabilitación",null,"100% de UCR hasta 40 sesiones por año",null,null,"Prima Rider Complic. Maternidad",null,null,{"$f":"+IF($I$20=FALSE,0,Tablas!D$771)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$771)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$771)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$771)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!H$771)","v":0}]
["Residencia y cuidados paliativos",null,"100% de usual/acostumbrado y razonable",null,null,"Prima Rider Trasplante Organos",null,null,{"$f":"IF($I$22=FALSE,0,Tablas!D$772)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!E$772)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!F$772)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!G$772)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!H$772)","v":0}]
["Cobertura de actividades peligrosas",null,"100% siempre que no sea práctica profesional",null,null,"TOTAL PRIMA NETA :",null,null,{"$f":"SUM(I42:I46)","v":4006.1639999999998},{"$f":"SUM(J42:J46)","v":3261.7260000000006},{"$f":"SUM(K42:K46)","v":2683.125},{"$f":"SUM(L42:L46)","v":2505.0450000000001},{"$f":"SUM(M42:M46)","v":0}]
["Cobertura de brazos y piernas artificiales",null,"$30,000 por año y hasta $120,000 de por vida",null,null,"Costo Administrativo Anual :",null,null,75,75,75,75,75]
["Cobertura extendida para dependientes en caso de muerte de asegurado principal",null,"n/a",null,null,"IVA (12%)",null,null,{"$f":"I47*0.12","v":480.73967999999996},{"$f":"J47*0.12","v":391.40712000000008},{"$f":"K47*0.12","v":321.97499999999997},{"$f":"L47*0.12","v":300.60539999999997},{"$f":"M47*0.12","v":0}]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,null,{"$f":"SUM(I47:I49)","v":4561.9036799999994},{"$f":"SUM(J47:J49)","v":3728.1331200000004},{"$f":"SUM(K47:K49)","v":3080.1},{"$f":"SUM(L47:L49)","v":2880.6504},{"$f":"SUM(M47:M49)","v":75}]
[null,null,null,null,null,"GRAN TOTAL  (2da Cuota) :",null,null,{"$f":"I47+I49","v":4486.9036799999994},{"$f":"J47+J49","v":3653.1331200000004},{"$f":"K47+K49","v":3005.1},{"$f":"L47+L49","v":2805.6504},{"$f":"M47+M49","v":0}]
[null," ",null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2014"]
[null," "]

{"sheet":"Blue 100","index":6,"n_rows":53,"n_cols":13,"rows_kept":53,"cut":false,"hidden":true,"merged":[[13,0,13,1],[13,2,13,3],[13,7,13,12],[9,0,9,12],[11,0,11,3],[11,7,11,12],[12,0,12,1],[12,2,12,3],[14,0,14,1],[14,2,14,3],[15,0,15,1],[15,2,15,3],[16,0,16,1],[16,2,16,3],[16,5,16,6],[17,0,18,1],[17,2,18,3],[17,5,17,6],[19,0,19,1],[19,2,19,3],[20,0,21,1],[20,2,20,3],[21,2,21,3],[22,0,23,1],[22,2,22,3],[23,2,23,3],[24,0,24,1],[24,2,24,3],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[27,0,27,1],[27,2,27,3],[28,0,28,1],[28,2,28,3],[29,0,29,1],[29,2,29,3],[43,0,43,1],[43,2,43,3],[30,0,31,1],[30,2,30,3],[31,2,31,3],[32,0,32,1],[32,2,32,3],[33,0,33,1],[33,2,33,3],[34,0,34,1],[34,2,34,3],[35,0,42,1],[35,2,40,3],[41,2,42,3],[44,0,44,1],[44,2,44,3],[45,0,45,1],[45,2,45,3],[46,0,46,1],[46,2,46,3],[47,0,47,1],[47,2,47,3],[48,0,49,1],[48,2,49,3],[51,5,51,12]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
["Cotización de Seguro Médico Internacional - Bupa Blue 100 Guatemala"]
[]
["Bupa Blue 100 Guatemala",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
["Cobertura Máxima anual",null,"US$100,000"]
["Cobertura Geografica",null,"Cobertura mundial",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
["Condiciones médicas cubiertas",null,"Todas las condiciones médicas"]
["Redes de proveedores",null,"Red de Proveedores Alpha",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
["Opciones fuera de la Red",null,"30%/70%",null,null,"FECHA DE COTIZACION :"]
["Requiere preautorización",null,"Sí, 30% de penalización por omitir prenotificación",null,null,{"$f":"NOW()","v":"2023-01-18T12:51:56.340"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$16","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null,null,null,null,null," "," "," "]
["Número máximo de días de hospitalización",null,"Ilimitado",null,null,null,null,null,true,null,"COMPLICACIONES DE MATERNIDAD"]
["Habitación y alimentación",null,"100% dentro de Red Bupa"]
[null,null,"70% fuera de la Red Bupa",null,null,null,null,null,true,null,"TRASPLANTE DE ORGANOS"]
["Cuidados Intensivos",null,"100% dentro de Red Bupa"]
[null,null,"70% fuera de la Red Bupa",null,null,null," "]
["Cobertura de Maternidad",null,"$3,500 (Excepto planes 4,5, y 6)",null,null,"Deducibles",null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["Cobertura Provisional de Recién Nacido",null,"$7,500 por los primeros 90 días",null,null,"Dentro del pais de residencia",null,null,250,500,1000,2000,5000]
["Cuidado del Recién Nacido saludable",null,"2 visitas por año. $50 vacunas",null,null,"Fuera del pais de residencia",null,null,500,1000,2000,4000,5000]
["Cobertura de Complicaciones de Maternidad",null,25000]
["Trasplante de Organos",null,100000]
["Condiciones congénitas y hereditarias",null,"<18 años $50,000 de por vida; >=18 al 100%",null,null,"Tarifas Anuales"]
["Coberturas opcionales (Riders)",null,"Complicaciones de Maternidad por $500,000",null,null,"Prima de Titular :",null,null,{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,4,TRUE)","v":1392},{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,5,TRUE)","v":1363},{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,6,TRUE)","v":1285},{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,7,TRUE)","v":1171},{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,8,TRUE)","v":965}]
[null,null,"Trasplante de órganos por $ 500,000 de por vida",null,null,"Prima de Cónyuge",null,null,{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$778:$H$840,4,TRUE)))","v":2059},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$778:$H$840,5,TRUE)))","v":2018},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$656,6,TRUE)))","v":1930},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$778:$H$840,7,TRUE)))","v":1735},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$778:$H$840,8,TRUE)))","v":1494}]
["Acompañamiento de menores hospitalizados",null,"n/a",null,null,"Primas Hijos :",null,null,{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,4,TRUE)))","v":949},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,5,TRUE)))","v":930},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,6,TRUE)))","v":877},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,7,TRUE)))","v":800},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,8,TRUE)))","v":416}]
["Ambulancia aérea",null,"$10,000 por año y ticket aéreo de retorno ",null,null,"Prima Rider Complic. Maternidad",null,null,{"$f":"+IF($I$20=FALSE,0,Tablas!D$844)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!E$844)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!F$844)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!G$844)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!H$844)","v":225}]
["Repatriación restos mortales",null,5000,null,null,"Prima Rider Trasplante Organos",null,null,{"$f":"IF($I$22=FALSE,0,Tablas!D$845)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!E$845)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!F$845)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!G$845)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!H$845)","v":300}]
["Medicamentos por receta",null,"Si son médicamente prescritos tras una hospitalización o en relación con una cirugía ambulatoria entonces $6,000 por los próximos 6 meses.",null,null,"TOTAL PRIMA NETA :",null,null,{"$f":"SUM(I31:I35)","v":4925},{"$f":"SUM(J31:J35)","v":4836},{"$f":"SUM(K31:K35)","v":4617},{"$f":"SUM(L31:L35)","v":4231},{"$f":"SUM(M31:M35)","v":3400}]
[null,null,null,null,null,"Costo Administrativo Anual :",null,null,75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)",null,null,{"$f":"I36*0.12","v":591},{"$f":"J36*0.12","v":580.31999999999994},{"$f":"K36*0.12","v":554.04},{"$f":"L36*0.12","v":507.71999999999997},{"$f":"M36*0.12","v":408}]
[null,null,null,null,null,"GRAN TOTAL :",null,null,{"$f":"SUM(I36:I38)","v":5591},{"$f":"SUM(J36:J38)","v":5491.32},{"$f":"SUM(K36:K38)","v":5246.04},{"$f":"SUM(L36:L38)","v":4813.72},{"$f":"SUM(M36:M38)","v":3883}]
[]
[null,null,null,null,null,"Tarifas Semestrales"]
[null,null,"Tratamiento Ambulatorio a US$1,500",null,null,"Prima de Titular :",null,null,{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,4,TRUE)","v":737.76},{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,5,TRUE)","v":722.39},{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,6,TRUE)","v":681.05000000000007},{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,7,TRUE)","v":620.63},{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,8,TRUE)","v":511.45000000000005}]
[null,null,null,null,null,"Prima de Cónyuge",null,null,{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,4,TRUE)))","v":1091.27},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,5,TRUE)))","v":1069.54},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,6,TRUE)))","v":1007.5300000000001},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,7,TRUE)))","v":919.55000000000007},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,8,TRUE)))","v":791.82}]
["Atención médica en el hogar",null,"$200 por día, hasta 60 días por año por incidente",null,null,"Primas Hijos :",null,null,{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,4,TRUE)))","v":502.97},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,5,TRUE)))","v":492.90000000000003},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,6,TRUE)))","v":464.81},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,7,TRUE)))","v":424},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,8,TRUE)))","v":220.48000000000002}]
["Rehabilitación",null,"100% de UCR hasta 30 sesiones por año",null,null,"Prima Rider Complic. Maternidad",null,null,{"$f":"+IF($I$20=FALSE,0,Tablas!D$916)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!E$916)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!F$916)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!G$916)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!H$916)","v":119.25}]
["Residencia y cuidados paliativos",null,"100% de usual/acostumbrado y razonable",null,null,"Prima Rider Trasplante Organos",null,null,{"$f":"IF($I$22=FALSE,0,Tablas!D$917)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!E$917)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!F$917)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!G$917)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!H$917)","v":159}]
["Cobertura de actividades peligrosas",null,"100% siempre que no sea práctica profesional",null,null,"TOTAL PRIMA NETA :",null,null,{"$f":"SUM(I42:I46)","v":2610.25},{"$f":"SUM(J42:J46)","v":2563.08},{"$f":"SUM(K42:K46)","v":2431.6400000000003},{"$f":"SUM(L42:L46)","v":2242.4300000000003},{"$f":"SUM(M42:M46)","v":1802}]
["Cobertura de brazos y piernas artificiales",null,"$30,000 por año y hasta $120,000 de por vida",null,null,"Costo Administrativo Anual :",null,null,75,75,75,75,75]
["Cobertura extendida para dependientes en caso de muerte de asegurado principal",null,"n/a",null,null,"IVA (12%)",null,null,{"$f":"I47*0.12","v":313.22999999999996},{"$f":"J47*0.12","v":307.56959999999998},{"$f":"K47*0.12","v":291.79680000000002},{"$f":"L47*0.12","v":269.09160000000003},{"$f":"M47*0.12","v":216.23999999999998}]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,null,{"$f":"SUM(I47:I49)","v":2998.48},{"$f":"SUM(J47:J49)","v":2945.6495999999997},{"$f":"SUM(K47:K49)","v":2798.4368000000004},{"$f":"SUM(L47:L49)","v":2586.5216000000005},{"$f":"SUM(M47:M49)","v":2093.2399999999998}]
[null,null,null,null,null,"GRAN TOTAL  (2da Cuota) :",null,null,{"$f":"I47+I49","v":2923.48},{"$f":"J47+J49","v":2870.6495999999997},{"$f":"K47+K49","v":2723.4368000000004},{"$f":"L47+L49","v":2511.5216000000005},{"$f":"M47+M49","v":2018.24}]
[null," ",null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2014"]
[null," "]

{"sheet":"Elite Care","index":7,"n_rows":87,"n_cols":10,"rows_kept":87,"cut":false,"hidden":false,"merged":[[86,3,88,9],[55,3,55,9],[100,0,100,1],[101,0,101,1],[102,0,102,1],[70,3,70,9],[27,0,27,1],[14,0,14,1],[7,0,7,1],[85,3,85,9],[7,4,7,9],[9,4,9,9],[51,0,51,1],[27,3,27,9],[40,3,40,9],[8,0,8,1],[38,0,38,1],[20,0,20,1]]}
[]
[]
[]
[]
[]
[]
[]
["BUPA ELITE CARE",null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
[]
[null,null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
[]
[null,null,null,"Fecha:",{"$f":"+TODAY()","v":"2023-01-18"},null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G20>0,'INGRESO DE DATOS'!G20,\"\")","v":""}]
[]
[null,null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
[]
[null,null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$16","v":2},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,"Coberturas Adicionales:",null,"Complicaciones de Maternidad (+ $500,000)"]
[null,null,null,null,null,false]
[null,null,null,null,null,false,null,"Trasplante de Órganos (+ $500,000)"]
[null,null,null,null,null,false]
[null,null,null,null,null,null,null,"Deducible Cero"]
[]
[null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,"Dentro del pais de residencia",null,250,1000,2000,5000,10000]
[null,null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000,10000]
[]
[null,null,null,"Tarifas Anuales"]
[null,null,null,"Prima Titular",null,{"$f":"(VLOOKUP($J$14,Tablas!$A$487:$H$549,4,TRUE))","v":7054.4000000000005},{"$f":"(VLOOKUP($J$14,Tablas!$A$487:$H$549,5,TRUE))","v":4436.8},{"$f":"(VLOOKUP($J$14,Tablas!$A$487:$H$549,6,TRUE))","v":3539.2000000000003},{"$f":"(VLOOKUP($J$14,Tablas!$A$487:$H$549,7,TRUE))","v":2945.6000000000004},{"$f":"(VLOOKUP($J$14,Tablas!$A$487:$H$549,8,TRUE))","v":2156.8000000000002}]
[null,null,null,"Prima Cónyuge",null,{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$487:$H$549,4,TRUE))))","v":10705.6},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$487:$H$549,5,TRUE))))","v":6640.8},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$487:$H$549,6,TRUE))))","v":5345.6},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$487:$H$549,7,TRUE))))","v":4276.8},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$487:$H$549,8,TRUE))))","v":3252}]
[null,null,null,"Primas Hijos",null,{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$550:$H$552,4,TRUE))))","v":3510.4},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$550:$H$552,5,TRUE))))","v":2579.2000000000003},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$550:$H$552,6,TRUE))))","v":1830.4},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$550:$H$552,7,TRUE))))","v":1509.6000000000001},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$550:$H$552,8,TRUE))))","v":1322.4}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$19=FALSE,0,Tablas!D$553)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!E$553)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!F$553)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!G$553)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!H$553)","v":0}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$554)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E$554)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F$554)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G$554)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!H$554)","v":0}]
[null,null,null,"Anexo: Deducible Cero",null,{"$f":"IF($F$21=FALSE,0,Tablas!D555)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!E555)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!F555)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!G555)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!H555)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F29:F34)","v":21270.400000000001},{"$f":"SUM(G29:G34)","v":13656.800000000001},{"$f":"SUM(H29:H34)","v":10715.2},{"$f":"SUM(I29:I34)","v":8732},{"$f":"SUM(J29:J34)","v":6731.2000000000007}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F29+F30+F31)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G29+G30+G31)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H29+H30+H31)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I29+I30+I31)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J29+J30+J31)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F35+F36+F37)*0%","v":0},{"$f":"+(G35+G36+G37)*0%","v":0},{"$f":"+(H35+H36+H37)*0%","v":0},{"$f":"+(I35+I36+I37)*0%","v":0},{"$f":"+(J35+J36+J37)*0%","v":0}]
[null,null,null,"TOTAL",null,{"$f":"SUM(F35:F38)","v":21345.4},{"$f":"SUM(G35:G38)","v":13731.800000000001},{"$f":"SUM(H35:H38)","v":10790.2},{"$f":"SUM(I35:I38)","v":8807},{"$f":"SUM(J35:J38)","v":6806.2000000000007}]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$559:$H$621,4,TRUE)","v":3738.8320000000003},{"$f":"VLOOKUP($J$14,Tablas!$A$559:$H$621,5,TRUE)","v":2351.5040000000004},{"$f":"VLOOKUP($J$14,Tablas!$A$559:$H$621,6,TRUE)","v":1875.7760000000003},{"$f":"VLOOKUP($J$14,Tablas!$A$559:$H$621,7,TRUE)","v":1561.1680000000003},{"$f":"VLOOKUP($J$14,Tablas!$A$559:$H$621,8,TRUE)","v":1143.104}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$559:$H$621,4,TRUE)))","v":5673.9680000000008},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$559:$H$621,5,TRUE)))","v":3519.6240000000003},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$559:$H$621,6,TRUE)))","v":2833.1680000000001},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$559:$H$621,7,TRUE)))","v":2266.7040000000002},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$559:$H$621,8,TRUE)))","v":1723.5600000000002}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$622:$H$624,4,TRUE)))","v":1860.5120000000002},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$622:$H$624,5,TRUE)))","v":1366.9760000000001},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$622:$H$624,6,TRUE)))","v":970.11200000000008},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$622:$H$624,7,TRUE)))","v":800.08800000000008},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$622:$H$624,8,TRUE)))","v":700.87200000000007}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$19=FALSE,0,Tablas!D$625)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!E$625)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!F$625)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!G$625)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!H$625)","v":0}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$626)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E$626)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F$626)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G$626)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!H$626)","v":0}]
[null,null,null,"Anexo: Deducible Cero",null,{"$f":"IF($F$21=FALSE,0,Tablas!D627)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!E627)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!F627)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!G627)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!H627)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F42:F47)","v":11273.312000000002},{"$f":"SUM(G42:G47)","v":7238.1040000000012},{"$f":"SUM(H42:H47)","v":5679.0560000000005},{"$f":"SUM(I42:I47)","v":4627.96},{"$f":"SUM(J42:J47)","v":3567.5360000000001}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F42+F43+F44)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G42+G43+G44)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H42+H43+H44)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I42+I43+I44)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J42+J43+J44)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F48+F49+F50)*0%","v":0},{"$f":"+(G48+G49+G50)*0%","v":0},{"$f":"+(H48+H49+H50)*0%","v":0},{"$f":"+(I48+I49+I50)*0%","v":0},{"$f":"+(J48+J49+J50)*0%","v":0}]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F48:F51)","v":11348.312000000002},{"$f":"SUM(G48:G51)","v":7313.1040000000012},{"$f":"SUM(H48:H51)","v":5754.0560000000005},{"$f":"SUM(I48:I51)","v":4702.96},{"$f":"SUM(J48:J51)","v":3642.5360000000001}]
[null,null,null,"2da Cuota",null,{"$f":"F48+F49+F51","v":11273.312000000002},{"$f":"G48+G49+G51","v":7238.1040000000012},{"$f":"H48+H49+H51","v":5679.0560000000005},{"$f":"I48+I49+I51","v":4627.96},{"$f":"J48+J49+J51","v":3567.5360000000001}]
[null,null,null,"TOTAL",null,{"$f":"F52+F53","v":22621.624000000003},{"$f":"G52+G53","v":14551.208000000002},{"$f":"H52+H53","v":11433.112000000001},{"$f":"I52+I53","v":9330.92},{"$f":"J52+J53","v":7210.0720000000001}]
[]
[null,null,null,"Tarifas Trimestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$1065:$H$1127,4,TRUE)","v":1939.9600000000003},{"$f":"VLOOKUP($J$14,Tablas!$A$1065:$H$1127,5,TRUE)","v":1220.1200000000001},{"$f":"VLOOKUP($J$14,Tablas!$A$1065:$H$1127,6,TRUE)","v":973.2800000000002},{"$f":"VLOOKUP($J$14,Tablas!$A$1065:$H$1127,7,TRUE)","v":810.04000000000019},{"$f":"VLOOKUP($J$14,Tablas!$A$1065:$H$1127,8,TRUE)","v":593.12000000000012}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1065:$H$1127,4,TRUE)))","v":2944.0400000000004},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1065:$H$1127,5,TRUE)))","v":1826.2200000000003},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1065:$H$1127,6,TRUE)))","v":1470.0400000000002},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1065:$H$1127,7,TRUE)))","v":1176.1200000000001},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1065:$H$1127,8,TRUE)))","v":894.30000000000007}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1128:$H$1130,4,TRUE)))","v":965.36000000000013},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1128:$H$1130,5,TRUE)))","v":709.28000000000009},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1128:$H$1130,6,TRUE)))","v":503.36000000000007},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1128:$H$1130,7,TRUE)))","v":415.14000000000004},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1128:$H$1130,8,TRUE)))","v":363.66000000000008}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$19=FALSE,0,Tablas!D$1131)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!E$1131)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!F$1131)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!G$1131)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!H$1131)","v":0}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$1132)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E$1132)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F$1132)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G$1132)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!H$1132)","v":0}]
[null,null,null,"Anexo: Deducible Cero",null,{"$f":"IF($F$21=FALSE,0,Tablas!D1133)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!E1133)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!F1133)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!G1133)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!H1133)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F57:F62)","v":5849.3600000000006},{"$f":"SUM(G57:G62)","v":3755.6200000000003},{"$f":"SUM(H57:H62)","v":2946.6800000000007},{"$f":"SUM(I57:I62)","v":2401.3000000000002},{"$f":"SUM(J57:J62)","v":1851.0800000000002}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G34>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F57+F58+F59)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G57+G58+G59)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H57+H58+H59)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I57+I58+I59)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J57+J58+J59)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F63+F64+F65)*0%","v":0},{"$f":"+(G63+G64+G65)*0%","v":0},{"$f":"+(H63+H64+H65)*0%","v":0},{"$f":"+(I63+I64+I65)*0%","v":0},{"$f":"+(J63+J64+J65)*0%","v":0}]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F63:F66)","v":5924.3600000000006},{"$f":"SUM(G63:G66)","v":3830.6200000000003},{"$f":"SUM(H63:H66)","v":3021.6800000000007},{"$f":"SUM(I63:I66)","v":2476.3000000000002},{"$f":"SUM(J63:J66)","v":1926.0800000000002}]
[null,null,null,"2da a 4ta Cuota",null,{"$f":"F63+F64+F66","v":5849.3600000000006},{"$f":"G63+G64+G66","v":3755.6200000000003},{"$f":"H63+H64+H66","v":2946.6800000000007},{"$f":"I63+I64+I66","v":2401.3000000000002},{"$f":"J63+J64+J66","v":1851.0800000000002}]
[null,null,null,"TOTAL",null,{"$f":"F67+F68*3","v":23472.440000000002},{"$f":"G67+G68*3","v":15097.480000000001},{"$f":"H67+H68*3","v":11861.720000000003},{"$f":"I67+I68*3","v":9680.2000000000007},{"$f":"J67+J68*3","v":7479.3200000000006}]
[]
[null,null,null,"Tarifas Mensuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$1398:$H$1466,4,TRUE)","v":658.41066431520005},{"$f":"VLOOKUP($J$14,Tablas!$A$1398:$H$1466,5,TRUE)","v":414.10133185440003},{"$f":"VLOOKUP($J$14,Tablas!$A$1398:$H$1466,6,TRUE)","v":330.32533215360002},{"$f":"VLOOKUP($J$14,Tablas!$A$1398:$H$1466,7,TRUE)","v":274.92266568480005},{"$f":"VLOOKUP($J$14,Tablas!$A$1398:$H$1466,8,TRUE)","v":201.30133261440002}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1398:$H$1466,4,TRUE)))","v":999.18932976480005},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1398:$H$1466,5,TRUE)))","v":619.80799778640005},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1398:$H$1466,6,TRUE)))","v":498.92266488480004},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1398:$H$1466,7,TRUE)))","v":399.16799857440003},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1398:$H$1466,8,TRUE)))","v":303.51999891600002}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1461:$H$1463,4,TRUE)))","v":327.63733216320003},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1461:$H$1463,5,TRUE)))","v":240.72533247360005},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1461:$H$1463,6,TRUE)))","v":170.83733272320001},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1461:$H$1463,7,TRUE)))","v":140.89599949680002},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1461:$H$1463,8,TRUE)))","v":123.42399955920001}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$19=FALSE,0,Tablas!D1464)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!E1464)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!F1464)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!G1464)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!H1464)","v":0}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D1465)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E1465)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F1465)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G1465)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!H1465)","v":0}]
[null,null,null,"Anexo: Deducible Cero",null,{"$f":"IF($F$21=FALSE,0,Tablas!D1466)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!E1466)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!F1466)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!G1466)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!H1466)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F72:F77)","v":1985.2373262432002},{"$f":"SUM(G72:G77)","v":1274.6346621144},{"$f":"SUM(H72:H77)","v":1000.0853297616001},{"$f":"SUM(I72:I77)","v":814.9866637560001},{"$f":"SUM(J72:J77)","v":628.24533108960009}]
[null,null,null,"",null,0,0,0,0,0]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F78+F79+F80)*0%","v":0},{"$f":"+(G78+G79+G80)*0%","v":0},{"$f":"+(H78+H79+H80)*0%","v":0},{"$f":"+(I78+I79+I80)*0%","v":0},{"$f":"+(J78+J79+J80)*0%","v":0}]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F78:F81)","v":2060.2373262432002},{"$f":"SUM(G78:G81)","v":1349.6346621144},{"$f":"SUM(H78:H81)","v":1075.0853297616},{"$f":"SUM(I78:I81)","v":889.9866637560001},{"$f":"SUM(J78:J81)","v":703.24533108960009}]
[null,null,null,"2da a 12va Cuota",null,{"$f":"F78+F79+F81","v":1985.2373262432002},{"$f":"G78+G79+G81","v":1274.6346621144},{"$f":"H78+H79+H81","v":1000.0853297616001},{"$f":"I78+I79+I81","v":814.9866637560001},{"$f":"J78+J79+J81","v":628.24533108960009}]
[null,null,null,"TOTAL",null,{"$f":"F82+F83*11","v":23897.847914918402},{"$f":"G82+G83*11","v":15370.615945372801},{"$f":"H82+H83*11","v":12076.023957139199},{"$f":"I82+I83*11","v":9854.8399650720021},{"$f":"J82+J83*11","v":7613.943973075201}]
[]
[null,null,null,"Tarifas en US $ -   Efectivas partir del 1ro de enero de  2023"]
[null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Resumen tarifas anuales","index":8,"n_rows":116,"n_cols":9,"rows_kept":116,"cut":false,"hidden":false,"merged":[[118,2,118,8],[119,2,119,8],[120,2,120,8],[107,2,108,2],[110,2,110,8],[111,2,112,2],[114,2,114,8],[115,2,116,8],[78,2,78,8],[79,2,80,2],[82,2,82,8],[83,2,84,2],[87,2,88,2],[74,2,74,8],[59,2,60,2],[62,2,62,8],[63,2,64,2],[67,2,67,8],[68,2,68,8],[50,2,50,8],[54,2,54,8],[55,2,56,2],[51,2,51,3],[58,2,58,8],[0,0,0,8],[6,3,6,8],[8,3,8,8],[14,1,14,2],[13,1,13,2],[19,2,19,8],[20,2,20,8],[26,2,26,8],[27,2,27,3],[30,2,30,8],[31,2,32,2],[34,2,34,8],[106,2,106,8],[86,2,86,8],[91,2,91,8],[92,2,92,8],[98,2,98,8],[99,2,99,3],[102,2,102,8],[103,2,104,2],[35,2,36,2],[38,2,38,8],[39,2,40,2],[43,2,43,8],[44,2,44,8],[75,2,75,3]]}
["Cotización de Seguro Médico Internacional - Bupa Dominicana"]
[null,null,null,null,null," "," "," "]
[]
[]
[null,null,null,null,null," "," "," "," "]
[]
[null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
[]
[null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
[]
[null,null,"Fecha:",{"$f":"+TODAY()","v":"2023-01-18"},null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G20>0,'INGRESO DE DATOS'!G20,\"\")","v":""}]
[]
[null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
[]
[null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$16","v":2},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,"ESSENTIAL CARE"]
[null,null,"Deducibles"]
[null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,"Dentro del pais de residencia",null,0,0,500,2000]
[null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000]
[]
[]
[null,null,"Tarifas Anuales"]
[null,null,"ESSENTIAL CARE",null,17428,12063,8830,6503]
[]
[]
[null,null,"Tarifas Semestrales"]
[null,null,"ESSENTIAL CARE","1ra Cuota",9272.09,6428.64,4715.1500000000005,3481.84]
[null,null,null,"2da Cuota",9188.09,6344.64,4631.1500000000005,3397.84]
[]
[null,null,"Tarifas Trimestrales"]
[null,null,"ESSENTIAL CARE","1ra Cuota",4847.0750000000007,3849.0600000000004,2857.2200000000003,2165.5300000000002]
[null,null,null,"2da a 4ta Cuota",4763.0750000000007,3765.0600000000004,2773.2200000000003,2081.5300000000002]
[]
[null,null,"Tarifas Mensual"]
[null,null,"ESSENTIAL CARE","1ra Cuota",1694.55549,1193.84004,892.10415,674.92524000000003]
[null,null,null,"2da a 12va Cuota",1610.55549,1109.84004,808.10415,590.92524000000003]
[]
[]
[null,null,"UNIQUE CARE"]
[null,null,"Deducibles"]
[null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,"Dentro del pais de residencia",null,250,1000,2000,5000,10000]
[null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000,10000]
[]
[]
[null,null,"Tarifas Anuales"]
[null,null,"UNIQUE CARE",null,10993,8520,7029,6415,6150]
[]
[]
[null,null,"Tarifas Semestrales"]
[null,null,"UNIQUE CARE","1ra Cuota",5861.54,4550.8500000000004,3760.62,3435.2000000000003,3294.7500000000005]
[null,null,null,"2da Cuota",5777.54,4466.8500000000004,3676.62,3351.2000000000003,3210.7500000000005]
[]
[null,null,"Tarifas Trimestrales"]
[null,null,"UNIQUE CARE","1ra Cuota",3077.4500000000003,2397.3750000000005,1987.3500000000001,1818.5,1745.625]
[null,null,null,"2da a 4ta Cuota",2993.4500000000003,2313.3750000000005,1903.3500000000001,1734.5,1661.625]
[]
[null,null,"Tarifas Mensuales"]
[null,null,"UNIQUE CARE","1ra Cuota",1222.05429,1021.22475,960.18781999999999,1003.7100500000001,1115.2301]
[null,null,null,"2da a 12va Cuota",1138.05429,937.22474999999997,876.18781999999999,919.71005000000014,1031.2301]
[]
[]
[null,null,"UNIQUE CARE - DEDUCIBLE CERO"]
[null,null,"Deducibles"]
[null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,"Dentro del pais de residencia",null,0,0,0,0]
[null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000]
[]
[]
[null,null,"Tarifas Anuales"]
[null,null,"UNIQUE CARE - DEDUCIBLE CERO",null,9400,7165,5702,5042]
[]
[]
[null,null,"Tarifas Semestrales"]
[null,null,"UNIQUE CARE -DEDUCIBLE CERO","1ra Cuota",5017.25,3832.7000000000003,3057.31,2707.51]
[null,null,null,"2da Cuota",4933.25,3748.7000000000003,2973.31,2623.51]
[]
[null,null,"Tarifas Trimestrales"]
[null,null,"UNIQUE CARE -DEDUCIBLE CERO","1ra Cuota",2715.875,2101.25,1698.9250000000002,1517.4250000000002]
[null,null,null,"2da a 4ta Cuota",2631.875,2017.2500000000002,1614.9250000000002,1433.4250000000002]
[]
[null,null,"Tarifas Mensuales"]
[null,null,"UNIQUE CARE -DEDUCIBLE CERO","1ra Cuota",1117.1790000000001,908.58645000000001,772.04466000000002,710.44686000000002]
[null,null,null,"2da a 4ta Cuota",1033.1790000000001,824.58645000000001,688.04466000000002,626.44686000000002]
[]
[]
[null,null,"ELITE CARE"]
[null,null,"Deducibles"]
[null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,"Dentro del pais de residencia",null,1000,2000,5000,10000,20000]
[null,null,"Fuera del pais de residencia",null,2000,3000,5000,10000,20000]
[]
[]
[null,null,"Tarifas Anuales"]
[null,null,"ELITE CARE",null,6940,5260,3798,3001,2290]
[]
[]
[null,null,"Tarifas Semestrales"]
[null,null,"ELITE CARE","1ra Cuota",3713.45,2823.05,2048.19,1625.7800000000002,1248.95]
[null,null,null,"2da Cuota",3629.45,2739.05,1964.19,1541.7800000000002,1164.95]
[]
[null,null,"Tarifas Trimestrales"]
[null,null,"ELITE CARE","1ra Cuota",1962.8750000000002,1500.875,1098.825,879.65,684.125]
[null,null,null,"2da a 4ta Cuota",1878.8750000000002,1416.875,1014.825,795.65,600.125]
[]
[null,null,"Tarifas Mensuales"]
[null,null,"ELITE CARE","1ra Cuota",811.08719999999994,654.29279999999994,517.84433999999999,443.46033,377.10270000000003]
[null,null,null,"2da a 4ta Cuota",727.08719999999994,570.29279999999994,433.84433999999999,359.46033,293.10270000000003]
[]
[null,null,"Tarifas en US $ -  Efectivas a partir del 1ro de enero de  2023"]
[null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Tablas","index":9,"n_rows":1466,"n_cols":15,"rows_kept":1466,"cut":false,"hidden":true,"merged":[[847,0,847,1],[847,2,847,6],[773,0,773,7],[774,0,774,7],[775,0,775,1],[775,2,775,6],[846,0,846,7],[629,0,629,7],[630,0,630,1],[630,2,630,6],[701,0,701,7],[702,0,702,1],[702,2,702,6],[343,2,343,6],[415,0,415,7],[555,0,555,7],[556,0,556,1],[556,2,556,6],[343,0,343,1],[449,0,449,7],[450,0,450,1],[450,2,450,6],[416,0,416,7],[417,0,417,1],[417,2,417,6],[628,0,628,7],[482,0,482,7],[483,0,483,7],[484,0,484,1],[484,2,484,6],[68,0,68,7],[102,0,102,7],[103,0,103,1],[103,2,103,6],[342,0,342,7],[269,0,269,7],[270,0,270,7],[271,0,271,1],[271,2,271,6],[170,2,170,6],[202,0,202,7],[236,0,236,7],[237,0,237,1],[237,2,237,6],[204,0,204,1],[204,2,204,6],[136,0,136,7],[137,0,137,1],[137,2,137,6],[169,0,169,7],[170,0,170,1],[918,0,918,7],[919,0,919,7],[920,0,920,1],[920,2,920,6],[1,0,1,7],[2,0,2,7],[36,0,36,1],[36,2,36,6],[35,0,35,7],[3,0,3,1],[3,2,3,6],[135,0,135,7],[69,0,69,7],[70,0,70,1],[70,2,70,6],[203,0,203,7],[952,0,952,7],[953,0,953,7],[954,0,954,1],[954,2,954,6],[986,0,986,7],[987,0,987,7],[988,0,988,1],[988,2,988,6],[1060,0,1060,7],[1061,0,1061,7],[1134,0,1134,7],[1135,0,1135,7],[1136,0,1136,1],[1136,2,1136,6],[1062,0,1062,1],[1062,2,1062,6],[1210,0,1210,7],[1211,0,1211,7],[1212,0,1212,1],[1212,2,1212,6],[1245,0,1245,7],[1246,0,1246,7],[1247,0,1247,1],[1247,2,1247,6],[1319,0,1319,7],[1320,0,1320,7],[1321,0,1321,1],[1321,2,1321,6],[1393,0,1393,7],[1394,0,1394,7],[1395,0,1395,1],[1395,2,1395,6]]}
[]
["BUPA ESSENTIAL CARE",null,null,null,null,null,null,null,null,"FACTOR SEMESTRAL :",null,0.53,null,0.53]
["TARIFAS ANUALES",null,null,null,null,null,null,null,null,"FACTOR TRIMESTRAL :",null,0.27500000000000002,null,0.27500000000000002]
["EDAD",null,null,null,null,null,null,null,null,"FACTOR MENSUAL:",null,9.3333333000000004E-2,null,9.3333333000000004E-2]
[" "," ",null,"DW2","DW3","DW4","DW5"]
[18,"-  24",null,1659,1507,1368,1179,null,null,"Descuento (15%)",null,1,null,1]
[25,"-  29",null,1866,1695,1540,1327,null,null,"Descuento (20%)",null,{"$f":"100%-20%","v":0.8},null,{"$f":"100%-20%","v":0.8}]
[30,"-  34",null,2092,1900,1727,1489,null,null,"Descuento (40%)",null,0.6,null,0.4]
[35,"-  39",null,2388,2168,1971,1699,null,null,"Descuento (45%)",null,0.55000000000000004,null,0.45]
[40,"-  44",null,2769,2514,2284,1970,null,null,"Descuento (50%)",null,0.5,null,0.5]
[45,"-  49",null,3309,3005,2731,2354]
[50,"-  54",null,3949,3586,3258,2808]
[55,"-  59",null,4700,4267,3878,3343]
[60,null,null,5214,4735,4302,3708]
[61,null,null,5431,4931,4480,3862]
[62,null,null,5691,5168,4696,4048]
[63,null,null,5975,5426,4930,4250]
[64,null,null,6316,5736,5211,4492]
[65,null,null,6788,6163,5599,4827]
[66,null,null,7333,6658,6050,5214]
[67,null,null,7915,7187,6531,5628]
[68,null,null,8579,7788,7077,6100]
[69,null,null,9362,8501,7724,6657]
[70,null,null,10332,9381,8524,7346]
[71,null,null,11468,10413,9461,8155]
[72,null,null,12686,11518,10466,9020]
[73,null,null,14074,12779,11611,10007]
[74,null,null,15685,14242,12940,11154]
[75,"o más",null,17574,15956,14498,12496]
[1,"Hijo",null,587,532,483,417]
[2,"Hijos",null,904,821,746,643]
[3,"Hijos o más",null,1313,1193,1084,934]
[1,"Rider Comp. Maternidad",null,0,0,225,225]
[1,"Transplante de organos",0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"-  24",{"$f":"C6*$L$2","v":0},879.2700000000001,798.71,725.04000000000008,624.87,0]
[25,"-  29",{"$f":"C7*$L$2","v":0},988.98,898.35,816.2,703.31000000000006,0]
[30,"-  34",{"$f":"C8*$L$2","v":0},1108.76,1007,915.31000000000006,789.17000000000007,0]
[35,"-  39",{"$f":"C9*$L$2","v":0},1265.6400000000001,1149.04,1044.6300000000001,900.47,0]
[40,"-  44",{"$f":"C10*$L$2","v":0},1467.5700000000002,1332.42,1210.52,1044.1000000000001,0]
[45,"-  49",{"$f":"C11*$L$2","v":0},1753.77,1592.65,1447.43,1247.6200000000001,0]
[50,"-  54",{"$f":"C12*$L$2","v":0},2092.9700000000003,1900.5800000000002,1726.74,1488.24,0]
[55,"-  59",{"$f":"C13*$L$2","v":0},2491,2261.5100000000002,2055.34,1771.7900000000002,0]
[60,null,{"$f":"C14*$L$2","v":0},2763.42,2509.5500000000002,2280.06,1965.24,0]
[61,null,{"$f":"C15*$L$2","v":0},2878.4300000000003,2613.4300000000003,2374.4,2046.8600000000001,0]
[62,null,{"$f":"C16*$L$2","v":0},3016.23,2739.04,2488.88,2145.44,0]
[63,null,{"$f":"C17*$L$2","v":0},3166.75,2875.78,2612.9,2252.5,0]
[64,null,{"$f":"C18*$L$2","v":0},3347.48,3040.08,2761.83,2380.7600000000002,0]
[65,null,{"$f":"C19*$L$2","v":0},3597.6400000000003,3266.3900000000003,2967.4700000000003,2558.31,0]
[66,null,{"$f":"C20*$L$2","v":0},3886.4900000000002,3528.7400000000002,3206.5,2763.42,0]
[67,null,{"$f":"C21*$L$2","v":0},4194.95,3809.11,3461.4300000000003,2982.84,0]
[68,null,{"$f":"C22*$L$2","v":0},4546.87,4127.6400000000003,3750.8100000000004,3233,0]
[69,null,{"$f":"C23*$L$2","v":0},4961.8600000000006,4505.5300000000007,4093.7200000000003,3528.21,0]
[70,null,{"$f":"C24*$L$2","v":0},5475.96,4971.93,4517.72,3893.38,0]
[71,null,{"$f":"C25*$L$2","v":0},6078.04,5518.89,5014.33,4322.1500000000005,0]
[72,null,{"$f":"C26*$L$2","v":0},6723.58,6104.54,5546.9800000000005,4780.6000000000004,0]
[73,null,{"$f":"C27*$L$2","v":0},7459.22,6772.87,6153.83,5303.71,0]
[74,null,{"$f":"C28*$L$2","v":0},8313.0500000000011,7548.26,6858.2000000000007,5911.62,0]
[75,"o más",{"$f":"C29*$L$2","v":0},9314.2200000000012,8456.68,7683.9400000000005,6622.88,0]
[1,"Hijo",{"$f":"C30*$L$2","v":0},311.11,281.96000000000004,255.99,221.01000000000002,0]
[2,"Hijos",{"$f":"C31*$L$2","v":0},479.12,435.13,395.38,340.79,0]
[3,"Hijos o más",{"$f":"C32*$L$2","v":0},695.89,632.29000000000008,574.52,495.02000000000004,0]
[1,"Rider Comp. Maternidad",{"$f":"+C33*$L$2","v":0},0,0,119.25,119.25,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["DIAMOND (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",4794,2952,1949,1401,993,779]
[25,"-  29",5028,3097,2156,1553,1103,867]
[30,"-  34",5200,3223,2312,1743,1322,1041]
[35,"-  39",5816,3609,2590,1951,1483,1168]
[40,"-  44",6733,4186,2831,2168,1630,1284]
[45,"-  49",7517,4680,3168,2425,1824,1436]
[50,"-  54",9772,5991,4158,3164,2578,2033]
[55,"-  59",10394,6374,4426,3365,2744,2164]
[60,null,11056,6945,4828,3871,3307,2688]
[61,null,11876,7463,5187,4159,3555,2886]
[62,null,12994,8172,5684,4557,3892,3162]
[63,null,13812,8687,6042,4844,4139,3362]
[64,null,14936,9396,6539,5242,4475,3639]
[65,null,15651,12288,8530,6629,5974,5139]
[66,null,16363,14275,9911,7703,6942,5968]
[67,null,17867,15595,10826,8416,7581,6521]
[68,null,19780,17268,11986,9320,8398,7220]
[69,null,21758,18999,13190,10254,9240,7945]
[70,null,25748,23384,16061,12071,10768,9345]
[71,null,26759,24303,16691,12545,11190,9716]
[72,null,27512,24990,17164,12900,11507,9987]
[73,null,28525,25911,17793,13375,11931,10356]
[74,null,29026,26368,18111,13609,12143,10540]
[75,"o más",30287,27515,18898,14204,12670,11001]
[1,"Hijo",1660,1027,758,629,527,413]
[2,"Hijos",2608,1634,1204,999,841,656]
[3,"Hijos o más",3798,2395,1766,1465,1234,961]
[1,"Rider Comp. Maternidad",0,0,0,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",{"$f":"+C73*$L$2","v":2540.8200000000002},1564.5600000000002,1032.97,742.53000000000009,526.29000000000008,412.87]
[25,"-  29",2664.84,1641.41,1142.68,823.09,584.59,459.51000000000005]
[30,"-  34",2756,1708.19,1225.3600000000001,923.79000000000008,700.66000000000008,551.73]
[35,"-  39",3082.48,1912.7700000000002,1372.7,1034.03,785.99,619.04000000000008]
[40,"-  44",3568.4900000000002,2218.58,1500.43,1149.04,863.90000000000009,680.52]
[45,"-  49",3984.01,2480.4,1679.0400000000002,1285.25,966.72,761.08]
[50,"-  54",5179.16,3175.23,2203.7400000000002,1676.92,1366.3400000000001,1077.49]
[55,"-  59",5508.8200000000006,3378.2200000000003,2345.7800000000002,1783.45,1454.3200000000002,1146.92]
[60,null,5859.68,3680.8500000000004,2558.84,2051.63,1752.71,1424.64]
[61,null,6294.2800000000007,3955.3900000000003,2749.11,2204.27,1884.15,1529.5800000000002]
[62,null,{"$f":"+C83*$L$2","v":6886.8200000000006},4331.16,3012.52,2415.21,2062.7600000000002,1675.8600000000001]
[63,null,7320.3600000000006,4604.1100000000006,3202.26,2567.3200000000002,2193.67,1781.8600000000001]
[64,null,7916.0800000000008,4979.88,3465.67,2778.26,2371.75,1928.67]
[65,null,8295.0300000000007,6512.64,4520.9000000000005,3513.3700000000003,3166.2200000000003,2723.67]
[66,null,8672.3900000000012,7565.75,5252.83,4082.59,3679.26,3163.04]
[67,null,9469.51,8265.35,5737.7800000000007,4460.4800000000005,4017.9300000000003,3456.13]
[68,null,10483.4,9152.0400000000009,6352.58,4939.6000000000004,4450.9400000000005,3826.6000000000004]
[69,null,11531.74,10069.470000000001,6990.7000000000007,5434.62,4897.2,4210.8500000000004]
[70,null,13646.44,12393.52,8512.33,6397.63,5707.04,4952.8500000000004]
[71,null,14182.27,12880.59,8846.23,6648.85,5930.7000000000007,5149.4800000000005]
[72,null,{"$f":"+C93*$L$2","v":14581.36},13244.7,9096.92,6837,6098.71,5293.1100000000006]
[73,null,15118.25,13732.83,9430.2900000000009,7088.75,6323.43,5488.68]
[74,null,15383.78,13975.04,9598.83,7212.77,6435.79,5586.2000000000007]
[75,"o más",16052.11,14582.95,10015.94,7528.1200000000008,6715.1,5830.5300000000007]
[1,"Hijo",879.80000000000007,544.31000000000006,401.74,333.37,279.31,218.89000000000001]
[2,"Hijos",1382.24,866.0200000000001,638.12,529.47,445.73,347.68]
[3,"Hijos o más",2012.94,1269.3500000000001,935.98,776.45,654.02,509.33000000000004]
[1,"Rider Comp. Maternidad",0,0,0,119.25,119.25,119.25]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["xx"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"-  24",null,3551,2780,2126,1854,1389]
[25,"-  29",null,3900,3127,2393,2047,1545]
[30,"-  34",null,4479,3668,2780,2393,1816]
[35,"-  39",null,4943,4131,3090,2664,2006]
[40,"-  44",null,5520,4711,3477,3012,2279]
[45,"-  49",null,6371,5520,4054,3514,2626]
[50,"-  54",null,6951,6062,4441,3823,2896]
[55,"-  59",null,8184,7256,5251,4556,3399]
[60,null,null,8571,7760,5560,4827,3591]
[61,null,null,9652,8725,6294,5406,4054]
[62,null,null,10731,9690,6989,6024,4517]
[63,null,null,11776,10655,7683,6641,4980]
[64,null,null,12855,11658,8377,7256,5444]
[65,null,null,12894,11735,8455,7298,5444]
[66,null,null,12894,11852,8493,7335,5444]
[67,null,null,14321,13202,9420,8145,6062]
[68,null,null,15749,14514,10384,8957,6681]
[69,null,null,16483,15172,10849,9381,6989]
[70,null,null,16522,15404,10965,9457,7026]
[71,null,null,18570,17373,12353,10655,7916]
[72,null,null,20653,19303,13703,11813,8801]
[73,null,null,22739,21231,15095,13009,9690]
[74,null,null,24784,23162,16483,14205,10579]
[75,"o más",null,27023,25402,18027,15519,11544]
[1,"Hijo",null,1698,1005,850,734,542]
[2,"Hijos",null,2896,1508,1352,1159,850]
[3,"Hijos o más",null,4246,2163,1969,1698,1275]
[1,"Rider Comp. Maternidad",0,225,225,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"-  24",{"$f":"C140*$L$2","v":0},1882.0300000000002,1473.4,1126.78,982.62,736.17000000000007]
[25,"-  29",{"$f":"C141*$L$2","v":0},2067,1657.3100000000002,1268.29,1084.9100000000001,818.85]
[30,"-  34",{"$f":"C142*$L$2","v":0},2373.8700000000003,1944.0400000000002,1473.4,1268.29,962.48]
[35,"-  39",{"$f":"C143*$L$2","v":0},2619.79,2189.4300000000003,1637.7,1411.92,1063.18]
[40,"-  44",{"$f":"C144*$L$2","v":0},2925.6000000000004,2496.83,1842.8100000000002,1596.3600000000001,1207.8700000000001]
[45,"-  49",{"$f":"C145*$L$2","v":0},3376.63,2925.6000000000004,2148.62,1862.42,1391.78]
[50,"-  54",{"$f":"C146*$L$2","v":0},3684.03,3212.86,2353.73,2026.19,1534.88]
[55,"-  59",{"$f":"C147*$L$2","v":0},4337.5200000000004,3845.6800000000003,2783.03,2414.6800000000003,1801.47]
[60,null,{"$f":"C148*$L$2","v":0},4542.63,4112.8,2946.8,2558.31,1903.23]
[61,null,{"$f":"C149*$L$2","v":0},5115.5600000000004,4624.25,3335.82,2865.1800000000003,2148.62]
[62,null,{"$f":"C150*$L$2","v":0},5687.43,5135.7,3704.17,3192.7200000000003,2394.0100000000002]
[63,null,{"$f":"C151*$L$2","v":0},6241.2800000000007,5647.1500000000005,4071.9900000000002,3519.73,2639.4]
[64,null,{"$f":"C152*$L$2","v":0},6813.1500000000005,6178.7400000000007,4439.8100000000004,3845.6800000000003,2885.32]
[65,null,{"$f":"C153*$L$2","v":0},6833.8200000000006,6219.55,4481.1500000000005,3867.94,2885.32]
[66,null,{"$f":"C154*$L$2","v":0},6833.8200000000006,6281.56,4501.29,3887.55,2885.32]
[67,null,{"$f":"C155*$L$2","v":0},7590.13,6997.06,4992.6000000000004,4316.8500000000004,3212.86]
[68,null,{"$f":"C156*$L$2","v":0},8346.9700000000012,7692.42,5503.52,4747.21,3540.9300000000003]
[69,null,{"$f":"C157*$L$2","v":0},8735.99,8041.1600000000008,5749.97,4971.93,3704.17]
[70,null,{"$f":"C158*$L$2","v":0},8756.66,8164.1200000000008,5811.4500000000007,5012.21,3723.78]
[71,null,{"$f":"C159*$L$2","v":0},9842.1,9207.69,6547.09,5647.1500000000005,4195.4800000000005]
[72,null,{"$f":"C160*$L$2","v":0},10946.09,10230.59,7262.59,6260.89,4664.5300000000007]
[73,null,{"$f":"C161*$L$2","v":0},12051.67,11252.43,8000.35,6894.77,5135.7]
[74,null,{"$f":"C162*$L$2","v":0},13135.52,12275.86,8735.99,7528.6500000000005,5606.87]
[75,"o más",{"$f":"C163*$L$2","v":0},14322.19,13463.060000000001,9554.3100000000013,8225.07,6118.3200000000006]
[1,"Hijo",{"$f":"C164*$L$2","v":0},899.94,532.65,450.5,389.02000000000004,287.26]
[2,"Hijos",{"$f":"C165*$L$2","v":0},1534.88,799.24,716.56000000000006,614.27,450.5]
[3,"Hijos o más",{"$f":"C166*$L$2","v":0},2250.38,1146.3900000000001,1043.5700000000002,899.94,675.75]
[1,"Rider Comp. Maternidad",{"$f":"+C167*$L$2","v":0},119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["COMPLETE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",4108,2493,1711,1222,864,656]
[25,"-  29",4312,2617,1893,1355,958,727]
[30,"-  34",4497,2733,2028,1520,1162,884]
[35,"-  39",5030,3059,2271,1704,1304,991]
[40,"-  44",5699,3544,2490,1897,1437,1095]
[45,"-  49",6362,3962,2784,2121,1606,1226]
[50,"-  54",8400,5181,3675,2788,2297,1752]
[55,"-  59",8934,5515,3910,2965,2444,1865]
[60,null,9484,6004,4246,3377,2908,2333]
[61,null,10185,6452,4562,3627,3125,2507]
[62,null,11146,7062,4997,3973,3422,2746]
[63,null,11845,7510,5314,4224,3639,2920]
[64,null,12809,8124,5749,4572,3937,3161]
[65,null,13423,10620,7502,5783,5253,4458]
[66,null,14033,12341,8716,6718,6105,5183]
[67,null,15322,13481,9521,7338,6668,5662]
[68,null,16961,14927,10543,8127,7387,6271]
[69,null,18656,16424,11600,8941,8127,6900]
[70,null,22081,20216,14125,10526,9470,8117]
[71,null,22943,21009,14681,10940,9844,8436]
[72,null,23592,21603,15097,11250,10123,8676]
[73,null,24457,22398,15651,11665,10493,8996]
[74,null,24890,22795,15928,11869,10680,9155]
[75,"o más",25970,23787,16621,12385,11147,9552]
[1,"Hijo",1395,867,632,499,421,313]
[2,"Hijos",2187,1379,1009,795,669,498]
[3,"Hijos o más",3179,2023,1479,1166,983,727]
[1,"Rider Comp. Maternidad",0,0,0,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",{"$f":"+C207*$L$2","v":2177.2400000000002},1321.29,906.83,647.66000000000008,457.92,347.68]
[25,"-  29",2285.36,1387.01,1003.2900000000001,718.15000000000009,507.74,385.31]
[30,"-  34",2383.4100000000003,1448.49,1074.8400000000001,805.6,615.86,468.52000000000004]
[35,"-  39",2665.9,1621.27,1203.6300000000001,903.12,691.12,525.23]
[40,"-  44",3020.4700000000003,1878.3200000000002,1319.7,1005.4100000000001,761.61,580.35]
[45,"-  49",3371.86,2099.86,1475.52,1124.1300000000001,851.18000000000006,649.78000000000009]
[50,"-  54",4452,2745.9300000000003,1947.75,1477.64,1217.4100000000001,928.56000000000006]
[55,"-  59",4735.0200000000004,2922.9500000000003,2072.3000000000002,1571.45,1295.3200000000002,988.45]
[60,null,5026.5200000000004,3182.1200000000003,2250.38,1789.8100000000002,1541.24,1236.49]
[61,null,5398.05,3419.56,2417.86,1922.3100000000002,1656.25,1328.71]
[62,null,{"$f":"+C217*$L$2","v":5907.38},3742.86,2648.4100000000003,2105.69,1813.66,1455.38]
[63,null,6277.85,3980.3,2816.42,2238.7200000000003,1928.67,1547.6000000000001]
[64,null,6788.77,4305.72,3046.9700000000003,2423.1600000000003,2086.61,1675.3300000000002]
[65,null,7114.1900000000005,5628.6,3976.0600000000004,3064.9900000000002,2784.09,2362.7400000000002]
[66,null,7437.4900000000007,6540.7300000000005,4619.4800000000005,3560.54,3235.65,2746.9900000000002]
[67,null,8120.6600000000008,7144.93,5046.13,3889.1400000000003,3534.04,3000.86]
[68,null,8989.33,7911.31,5587.79,4307.3100000000004,3915.11,3323.63]
[69,null,9887.68,8704.7200000000012,6148,4738.7300000000005,4307.3100000000004,3657]
[70,null,11702.93,10714.480000000001,7486.25,5578.7800000000007,5019.1000000000004,4302.01]
[71,null,12159.79,11134.77,7780.93,5798.2000000000007,5217.3200000000006,4471.08]
[72,null,{"$f":"+C227*$L$2","v":12503.76},11449.59,8001.4100000000008,5962.5,5365.1900000000005,4598.2800000000007]
[73,null,12962.210000000001,11870.94,8295.0300000000007,6182.4500000000007,5561.29,4767.88]
[74,null,13191.7,12081.35,8441.84,6290.5700000000006,5660.4000000000005,4852.1500000000005]
[75,"o más",13764.1,12607.11,8809.130000000001,6564.05,5907.91,5062.5600000000004]
[1,"Hijo",739.35,459.51000000000005,334.96000000000004,264.47000000000003,223.13000000000002,165.89000000000001]
[2,"Hijos",1159.1100000000001,730.87,534.77,421.35,354.57,263.94]
[3,"Hijos o más",1684.8700000000001,1072.19,783.87,617.98,520.99,385.31]
[1,"Rider Comp. Maternidad",0,0,0,119.25,119.25,119.25]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["UNIQUE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,{"$f":"J274*$L$7","v":0},{"$f":"((K274)*$L$8)","v":1694.3999999999999},{"$f":"((L274)*$L$9)","v":1207.8000000000002},{"$f":"((M274)*$L$10)","v":855},{"$f":"((N274)*$L$10)","v":757.5},{"$f":"((O274)*$L$7)","v":983.2},null,{"$f":"Q274*$L$6","v":0},2824,2196,1710,1515,1229]
[19,null,{"$f":"J275*$L$7","v":0},{"$f":"((K275)*$L$8)","v":1725},{"$f":"((L275)*$L$9)","v":1227.6000000000001},{"$f":"((M275)*$L$10)","v":873.5},{"$f":"((N275)*$L$10)","v":773.5},{"$f":"((O275)*$L$7)","v":999.2},null,{"$f":"Q275*$L$6","v":0},2875,2232,1747,1547,1249]
[20,null,0,1754.3999999999999,1247.95,889.5,788,1016,null,0,2924,2269,1779,1576,1270]
[21,null,0,1786.8,1268.8500000000001,907.5,801,1037.6000000000001,null,0,2978,2307,1815,1602,1297]
[22,null,0,1818.6,1289.2,926.5,815.5,1056.8,null,0,3031,2344,1853,1631,1321]
[23,null,0,1850.3999999999999,1309.5500000000002,947,830,1076,null,0,3084,2381,1894,1660,1345]
[24,null,0,1882.8,1329.9,963,846,1092.8,null,0,3138,2418,1926,1692,1366]
[25,null,0,1915.1999999999998,1351.9,982,860,1115.2,null,0,3192,2458,1964,1720,1394]
[26,null,0,1947,1372.25,1000.5,874.5,1132.8,null,0,3245,2495,2001,1749,1416]
[27,null,0,1980.6,1394.25,1018.5,889,1150.4000000000001,null,0,3301,2535,2037,1778,1438]
[28,null,0,2017.1999999999998,1417.3500000000001,1043.5,907,1177.6000000000001,null,0,3362,2577,2087,1814,1472]
[29,null,0,2055.6,1440.45,1064.5,926,1196,null,0,3426,2619,2129,1852,1495]
[30,null,0,2092.1999999999998,1465.2,1089,943.5,1220.8,null,0,3487,2664,2178,1887,1526]
[31,null,0,2131.1999999999998,1489.4,1111,961.5,1244.8000000000002,null,0,3552,2708,2222,1923,1556]
[32,null,0,2166.6,1513.0500000000002,1135,978.5,1265.6000000000001,null,0,3611,2751,2270,1957,1582]
[33,null,0,2229,1554.8500000000001,1168,1007,1304,null,0,3715,2827,2336,2014,1630]
[34,null,0,2289.6,1595.0000000000002,1204.5,1035.5,1338.4,null,0,3816,2900,2409,2071,1673]
[35,null,0,2350.1999999999998,1635.7,1239,1063.5,1376,null,0,3917,2974,2478,2127,1720]
[36,null,0,2411.4,1676.95,1273.5,1091.5,1413.6000000000001,null,0,4019,3049,2547,2183,1767]
[37,null,0,2473.1999999999998,1717.1000000000001,1306.5,1119,1448.8000000000002,null,0,4122,3122,2613,2238,1811]
[38,null,0,2535,1758.9,1344.5,1148.5,1486.4,null,0,4225,3198,2689,2297,1858]
[39,null,0,2599.1999999999998,1800.15,1380,1177.5,1524,null,0,4332,3273,2760,2355,1905]
[40,null,0,2661,1843.6000000000001,1417.5,1208.5,1560.8000000000002,null,0,4435,3352,2835,2417,1951]
[41,null,0,2724,1884.3000000000002,1454,1238,1596.8000000000002,null,0,4540,3426,2908,2476,1996]
[42,null,0,2787,1925.5500000000002,1491,1265.5,1637.6000000000001,null,0,4645,3501,2982,2531,2047]
[43,null,0,2901,1999.8000000000002,1553,1317.5,1702.4,null,0,4835,3636,3106,2635,2128]
[44,null,0,3013.7999999999997,2075.7000000000003,1618,1370,1770.4,null,0,5023,3774,3236,2740,2213]
[45,null,0,3127.2,2150.5,1683.5,1424.5,1835.2,null,0,5212,3910,3367,2849,2294]
[46,null,0,3241.7999999999997,2227.5,1748,1476,1904.8000000000002,null,0,5403,4050,3496,2952,2381]
[47,null,0,3354,2302.3000000000002,1813.5,1529.5,1968.8000000000002,null,0,5590,4186,3627,3059,2461]
[48,null,0,3474.6,2383.15,1879.5,1585,2042.4,null,0,5791,4333,3759,3170,2553]
[49,null,0,3595.7999999999997,2464,1945.5,1640.5,2114.4,null,0,5993,4480,3891,3281,2643]
[50,null,0,3715.2,2543.2000000000003,2015,1696.5,2187.2000000000003,null,0,6192,4624,4030,3393,2734]
[51,null,0,3835.7999999999997,2622.9500000000003,2080.5,1750.5,2256,null,0,6393,4769,4161,3501,2820]
[52,null,0,3955.7999999999997,2703.8,2148.5,1805.5,2328.8000000000002,null,0,6593,4916,4297,3611,2911]
[53,null,0,4099.8,2796.75,2231.5,1871,2412.8000000000002,null,0,6833,5085,4463,3742,3016]
[54,null,0,4239.5999999999995,2891.3500000000004,2315,1940,2497.6000000000004,null,0,7066,5257,4630,3880,3122]
[55,null,0,4381.2,2987.05,2395,2006,2581.6000000000004,null,0,7302,5431,4790,4012,3227]
[56,null,0,4522.2,3081.65,2478,2071.5,2668.8,null,0,7537,5603,4956,4143,3336]
[57,null,0,4666.2,3174.6000000000004,2560.5,2138.5,2750.4,null,0,7777,5772,5121,4277,3438]
[58,null,0,4840.8,3285.15,2660.5,2221,2857.6000000000004,null,0,8068,5973,5321,4442,3572]
[59,null,0,5014.2,3394.05,2758.5,2303,2961.6000000000004,null,0,8357,6171,5517,4606,3702]
[60,null,0,5187.5999999999995,3501.8500000000004,2859,2385,3068.8,null,0,8646,6367,5718,4770,3836]
[61,null,0,5379,3630.55,2978,2474.5,3182.4,null,0,8965,6601,5956,4949,3978]
[62,null,0,5618.4,3790.6000000000004,3120,2582.5,3321.6000000000004,null,0,9364,6892,6240,5165,4152]
[63,null,0,5902.2,3982.0000000000005,3276.5,2714,3485.6000000000004,null,0,9837,7240,6553,5428,4357]
[64,null,0,6237,4205.3,3463.5,2867.5,3686.4,null,0,10395,7646,6927,5735,4608]
[65,null,0,6665.4,4484.1500000000005,3722,3072,3946.4,null,0,11109,8153,7444,6144,4933]
[66,null,0,7164,4807.55,4020.5,3307.5,4244,null,0,11940,8741,8041,6615,5305]
[67,null,0,7733.4,5188.7000000000007,4340,3572,4578.4000000000005,null,0,12889,9434,8680,7144,5723]
[68,null,0,8386.1999999999989,5621.55,4703.5,3867.5,4967.2000000000007,null,0,13977,10221,9407,7735,6209]
[69,null,0,9154.1999999999989,6137.4500000000007,5133.5,4226.5,5418.4000000000005,null,0,15257,11159,10267,8453,6773]
[70,null,0,10088.4,6725.9500000000007,5664.5,4671.5,5989.6,null,0,16814,12229,11329,9343,7487]
[71,null,0,11104.8,7406.3,6288,5143,6590.4000000000005,null,0,18508,13466,12576,10286,8238]
[72,null,0,12283.199999999999,8189.5000000000009,6955.5,5688,7294.4000000000005,null,0,20472,14890,13911,11376,9118]
[73,null,0,13630.199999999999,9089.85,7717,6311,8090.4000000000005,null,0,22717,16527,15434,12622,10113]
[74,null,0,15195.599999999999,10131.550000000001,8600,7035.5,9016,null,0,25326,18421,17200,14071,11270]
[75,null,0,17023.8,11323.95,9635.5,7890.5,10113.6,null,0,28373,20589,19271,15781,12642]
[76,null,0,19089.599999999999,12697.85,10842,8850.5,11337.6,null,0,31816,23087,21684,17701,14172]
[77,null,0,21440.399999999998,14260.95,12185.5,9937.5,12736,null,0,35734,25929,24371,19875,15920]
[78,null,0,24089.399999999998,16022.600000000002,13691,11167.5,14310.400000000001,null,0,40149,29132,27382,22335,17888]
[79,null,0,27066,18002.600000000002,15382.5,12546.5,16080,null,0,45110,32732,30765,25093,20100]
[80,"o mas",0,30626.399999999998,20370.350000000002,17406,14196,18194.400000000001,null,0,51044,37037,34812,28392,22743]
[1,"Hijo",{"$f":"J337*$L$6","v":0},{"$f":"K337*$L$8","v":800.4},{"$f":"L337*$L$9","v":601.15000000000009},{"$f":"M337*$L$10","v":321.5},315,{"$f":"O337*$L$7","v":404.8},null,0,1334,1093,643,630,506]
[2,"Hijos",{"$f":"J338*$L$6","v":0},{"$f":"K338*$L$8","v":1311.6},{"$f":"L338*$L$9","v":1011.45},496,479,{"$f":"O338*$L$7","v":639.20000000000005},null,0,2186,1839,992,958,799]
[3,"Hijos o más",{"$f":"J339*$L$6","v":0},{"$f":"K339*$L$8","v":1918.8},{"$f":"L339*$L$9","v":1485.0000000000002},719.5,688,{"$f":"O339*$L$7","v":925.6},null,{"$f":"Q339*$L$6","v":0},3198,2700,1439,1376,1157]
[1,"Rider Comp. Maternidad",null,0,0,0,{"$f":"N340","v":225},{"$f":"O340","v":225},null,null,225,225,225,225,225]
[1,"Transplante de organos",null,{"$f":"K341","v":300},{"$f":"L341","v":300},{"$f":"M341","v":300},{"$f":"N341","v":300},{"$f":"O341","v":300},null,null,300,300,300,300,300]
[null,"Deductible Waiver",null,45,180,345,775,1330,null,null,180,345,775,1330,2080]
["TARIFAS SEMESTRALES "]
["EDAD",null,null,null,null,null,null,null,"NO HAY"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,{"$f":"C274*$L$2","v":0},898.03199999999993,640.13400000000013,453.15000000000003,401.47500000000002,521.096]
[19,null,{"$f":"C275*$L$2","v":0},914.25,650.62800000000016,462.95500000000004,409.95500000000004,529.57600000000002]
[20,null,{"$f":"C276*$L$2","v":0},929.83199999999999,661.41350000000011,471.435,417.64000000000004,538.48]
[21,null,{"$f":"C277*$L$2","v":0},947.00400000000002,672.49050000000011,480.97500000000002,424.53000000000003,549.92800000000011]
[22,null,{"$f":"C278*$L$2","v":0},963.85799999999995,683.27600000000007,491.04500000000002,432.21500000000003,560.10400000000004]
[23,null,{"$f":"C279*$L$2","v":0},980.71199999999999,694.06150000000014,501.91,439.90000000000003,570.28]
[24,null,{"$f":"C280*$L$2","v":0},997.88400000000001,704.84700000000009,510.39000000000004,448.38,579.18399999999997]
[25,null,{"$f":"C281*$L$2","v":0},1015.0559999999999,716.50700000000006,520.46,455.8,591.05600000000004]
[26,null,{"$f":"C282*$L$2","v":0},1031.9100000000001,727.29250000000002,530.26499999999999,463.48500000000001,600.38400000000001]
[27,null,{"$f":"C283*$L$2","v":0},1049.7180000000001,738.95249999999999,539.80500000000006,471.17,609.7120000000001]
[28,null,{"$f":"C284*$L$2","v":0},1069.116,751.19550000000015,553.05500000000006,480.71000000000004,624.12800000000016]
[29,null,{"$f":"C285*$L$2","v":0},1089.4680000000001,763.43850000000009,564.18500000000006,490.78000000000003,633.88]
[30,null,{"$f":"C286*$L$2","v":0},1108.866,776.55600000000004,577.17000000000007,500.05500000000001,647.024]
[31,null,{"$f":"C287*$L$2","v":0},1129.5360000000001,789.38200000000006,588.83000000000004,509.59500000000003,659.74400000000014]
[32,null,{"$f":"C288*$L$2","v":0},1148.298,801.91650000000016,601.55000000000007,518.60500000000002,670.76800000000014]
[33,null,{"$f":"C289*$L$2","v":0},1181.3700000000001,824.07050000000015,619.04000000000008,533.71,691.12]
[34,null,{"$f":"C290*$L$2","v":0},1213.4880000000001,845.35000000000014,638.38499999999999,548.81500000000005,709.35200000000009]
[35,null,{"$f":"C291*$L$2","v":0},1245.606,866.92100000000005,656.67000000000007,563.65499999999997,729.28000000000009]
[36,null,{"$f":"C292*$L$2","v":0},1278.0420000000001,888.78350000000012,674.95500000000004,578.495,749.20800000000008]
[37,null,{"$f":"C293*$L$2","v":0},1310.796,910.0630000000001,692.44500000000005,593.07000000000005,767.86400000000015]
[38,null,{"$f":"C294*$L$2","v":0},1343.55,932.2170000000001,712.58500000000004,608.70500000000004,787.79200000000014]
[39,null,{"$f":"C295*$L$2","v":0},1377.576,954.07950000000005,731.40000000000009,624.07500000000005,807.72]
[40,null,{"$f":"C296*$L$2","v":0},1410.3300000000002,977.10800000000017,751.27500000000009,640.505,827.22400000000016]
[41,null,{"$f":"C297*$L$2","v":0},1443.72,998.6790000000002,770.62,656.14,846.30400000000009]
[42,null,{"$f":"C298*$L$2","v":0},1477.1100000000001,1020.5415000000002,790.23,670.71500000000003,867.92800000000011]
[43,null,{"$f":"C299*$L$2","v":0},1537.53,1059.8940000000002,823.09,698.27500000000009,902.27200000000005]
[44,null,{"$f":"C300*$L$2","v":0},1597.3139999999999,1100.1210000000001,857.54000000000008,726.1,938.31200000000013]
[45,null,{"$f":"C301*$L$2","v":0},1657.4159999999999,1139.7650000000001,892.255,754.98500000000001,972.65600000000006]
[46,null,{"$f":"C302*$L$2","v":0},1718.154,1180.575,926.44,782.28000000000009,1009.5440000000001]
[47,null,{"$f":"C303*$L$2","v":0},1777.6200000000001,1220.2190000000001,961.15500000000009,810.63499999999999,1043.4640000000002]
[48,null,{"$f":"C304*$L$2","v":0},1841.538,1263.0695000000001,996.1350000000001,840.05000000000007,1082.4720000000002]
[49,null,{"$f":"C305*$L$2","v":0},1905.7739999999999,1305.92,1031.115,869.46500000000003,1120.6320000000001]
[50,null,{"$f":"C306*$L$2","v":0},1969.056,1347.8960000000002,1067.95,899.1450000000001,1159.2160000000001]
[51,null,{"$f":"C307*$L$2","v":0},2032.9739999999999,1390.1635000000001,1102.665,927.7650000000001,1195.68]
[52,null,{"$f":"C308*$L$2","v":0},2096.5740000000001,1433.0140000000001,1138.7050000000002,956.91500000000008,1234.2640000000001]
[53,null,{"$f":"C309*$L$2","v":0},2172.8940000000002,1482.2775000000001,1182.6950000000002,991.63,1278.7840000000001]
[54,null,{"$f":"C310*$L$2","v":0},2246.9879999999998,1532.4155000000003,1226.95,1028.2,1323.7280000000003]
[55,null,{"$f":"C311*$L$2","v":0},2322.0360000000001,1583.1365000000001,1269.3500000000001,1063.18,1368.2480000000003]
[56,null,{"$f":"C312*$L$2","v":0},2396.7660000000001,1633.2745000000002,1313.3400000000001,1097.895,1414.4640000000002]
[57,null,{"$f":"C313*$L$2","v":0},2473.0860000000002,1682.5380000000002,1357.0650000000001,1133.405,1457.7120000000002]
[58,null,{"$f":"C314*$L$2","v":0},2565.6240000000003,1741.1295000000002,1410.0650000000001,1177.1300000000001,1514.5280000000002]
[59,null,{"$f":"C315*$L$2","v":0},2657.5259999999998,1798.8465000000001,1462.0050000000001,1220.5900000000001,1569.6480000000004]
[60,null,{"$f":"C316*$L$2","v":0},2749.4279999999999,1855.9805000000003,1515.27,1264.05,1626.4640000000002]
[61,null,{"$f":"C317*$L$2","v":0},2850.8700000000003,1924.1915000000001,1578.3400000000001,1311.4850000000001,1686.672]
[62,null,{"$f":"C318*$L$2","v":0},2977.752,2009.0180000000003,1653.6000000000001,1368.7250000000001,1760.4480000000003]
[63,null,{"$f":"C319*$L$2","v":0},3128.1660000000002,2110.4600000000005,1736.5450000000001,1438.42,1847.3680000000004]
[64,null,{"$f":"C320*$L$2","v":0},3305.61,2228.8090000000002,1835.6550000000002,1519.7750000000001,1953.7920000000001]
[65,null,{"$f":"C321*$L$2","v":0},3532.6619999999998,2376.5995000000003,1972.66,1628.16,2091.5920000000001]
[66,null,{"$f":"C322*$L$2","v":0},3796.92,2548.0015000000003,2130.8650000000002,1752.9750000000001,2249.3200000000002]
[67,null,{"$f":"C323*$L$2","v":0},4098.7020000000002,2750.0110000000004,2300.2000000000003,1893.16,2426.5520000000006]
[68,null,{"$f":"C324*$L$2","v":0},4444.6859999999997,2979.4215000000004,2492.855,2049.7750000000001,2632.6160000000004]
[69,null,{"$f":"C325*$L$2","v":0},4851.7259999999997,3252.8485000000005,2720.7550000000001,2240.0450000000001,2871.7520000000004]
[70,null,{"$f":"C326*$L$2","v":0},5346.8519999999999,3564.7535000000007,3002.1849999999999,2475.895,3174.4880000000003]
[71,null,{"$f":"C327*$L$2","v":0},5885.5439999999999,3925.3390000000004,3332.6400000000003,2725.79,3492.9120000000003]
[72,null,{"$f":"C328*$L$2","v":0},6510.0959999999995,4340.4350000000004,3686.415,3014.6400000000003,3866.0320000000006]
[73,null,{"$f":"C329*$L$2","v":0},7224.0059999999994,4817.6205,4090.01,3344.8300000000004,4287.9120000000003]
[74,null,{"$f":"C330*$L$2","v":0},8053.6679999999997,5369.7215000000006,4558,3728.8150000000001,4778.4800000000005]
[75,null,{"$f":"C331*$L$2","v":0},9022.6139999999996,6001.6935000000003,5106.8150000000005,4181.9650000000001,5360.2080000000005]
[76,null,{"$f":"C332*$L$2","v":0},10117.487999999999,6729.8605000000007,5746.26,4690.7650000000003,6008.9280000000008]
[77,null,{"$f":"C333*$L$2","v":0},11363.412,7558.3035000000009,6458.3150000000005,5266.875,6750.08]
[78,null,{"$f":"C334*$L$2","v":0},12767.382,8491.978000000001,7256.2300000000005,5918.7750000000005,7584.5120000000015]
[79,null,{"$f":"C335*$L$2","v":0},14344.980000000001,9541.3780000000024,8152.7250000000004,6649.6450000000004,8522.4]
[80,"o mas",{"$f":"C336*$L$2","v":0},16231.992,10796.285500000002,9225.18,7523.88,9643.0320000000011]
[1,"Hijo",{"$f":"C337*$L$2","v":0},424.21199999999999,318.60950000000008,170.39500000000001,166.95000000000002,214.54400000000001]
[2,"Hijos",{"$f":"C338*$L$2","v":0},695.14800000000002,536.06850000000009,262.88,253.87,338.77600000000007]
[3,"Hijos o más",{"$f":"C339*$L$2","v":0},1016.9640000000001,787.05000000000018,381.33500000000004,364.64000000000004,490.56800000000004]
[1,"Rider Comp. Maternidad",{"$f":"+C340*$L$2","v":0},0,0,0,119.25,119.25]
[1,"Transplante de organos",0,159,159,159,159,159]
[null,"Deductible Waiver",null,{"$f":"+D342*$L$2","v":23.85},{"$f":"+E342*$L$2","v":95.4},{"$f":"+F342*$L$2","v":182.85000000000002},{"$f":"+G342*$L$2","v":410.75},{"$f":"+H342*$L$2","v":704.90000000000009}]
[]
["ADVANTAGE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","AL1","AL2","AL3","AL4","AL5","AL6"]
[18,"-  24",2323,3529,2653,2029,1555,1231]
[25,"-  29",2595,3931,2960,2256,1736,1363]
[30,"-  34",3035,4550,3480,2690,2059,1587]
[35,"-  39",3425,5045,3876,2993,2348,1760]
[40,"-  44",3878,5694,4395,3396,2625,1992]
[45,"-  49",4483,6617,5063,3827,2988,2317]
[50,"-  54",5074,7252,5692,4463,3354,2545]
[55,"-  59",5880,8569,6573,4936,3891,3010]
[60,null,6256,9468,7278,5429,4290,3333]
[61,null,7042,10658,8188,6113,4832,3756]
[62,null,7827,11845,9109,6796,5373,4175]
[63,null,8613,13033,10021,7480,5914,4598]
[64,null,9397,14223,10937,8165,6457,5014]
[65,null,10323,15378,11902,8897,7032,5708]
[66,null,10933,16284,12602,9424,7448,6051]
[67,null,12149,18099,14009,10474,8283,6725]
[68,null,13367,19911,15411,11526,9115,7400]
[69,null,13974,20818,16114,12048,9529,7741]
[70,null,14272,21084,16371,12234,9708,7843]
[71,null,16060,23726,18422,13767,10928,8825]
[72,null,17843,26369,20478,15303,12144,9810]
[73,null,19631,29008,22530,16836,13363,10795]
[74,null,21416,31650,24579,18368,14581,11779]
[75,"o más",23387,34622,27408,21070,15964,13516]
[1,"Hijo",960,1572,1121,886,784,569]
[2,"Hijos",1478,2567,1768,1402,1246,837]
[3,"Hijos o más",2155,3757,2580,2048,1803,1269]
[1,"Rider Comp. Maternidad",225,225,225,225,225,225]
[1,"Transplante de organos",250,300,300,300,300,300]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","AL1","AL2","AL3","AL4","AL5","AL6"]
[18,"-  24",{"$f":"+C420*$L$2","v":1231.19},1870.3700000000001,1406.0900000000001,1075.3700000000001,824.15000000000009,652.43000000000006]
[25,"-  29",1375.3500000000001,2083.4300000000003,1568.8000000000002,1195.68,920.08,722.39]
[30,"-  34",1608.5500000000002,2411.5,1844.4,1425.7,1091.27,841.11]
[35,"-  39",1815.25,2673.85,2054.2800000000002,1586.2900000000002,1244.44,932.80000000000007]
[40,"-  44",2055.34,3017.82,2329.35,1799.88,1391.25,1055.76]
[45,"-  49",2375.9900000000002,3507.01,2683.3900000000003,2028.3100000000002,1583.64,1228.01]
[50,"-  54",2689.2200000000003,3843.5600000000004,3016.76,2365.3900000000003,1777.6200000000001,1348.8500000000001]
[55,"-  59",3116.4,4541.5700000000006,3483.69,2616.08,2062.23,1595.3000000000002]
[60,null,3315.6800000000003,5018.04,3857.34,2877.3700000000003,2273.7000000000003,1766.49]
[61,null,3732.26,5648.7400000000007,4339.6400000000003,3239.8900000000003,2560.96,1990.68]
[62,null,{"$f":"+C430*$L$2","v":4148.3100000000004},6277.85,4827.7700000000004,3601.88,2847.69,2212.75]
[63,null,4564.8900000000003,6907.4900000000007,5311.13,3964.4,3134.42,2436.94]
[64,null,4980.41,7538.1900000000005,5796.6100000000006,4327.45,3422.21,2657.42]
[65,null,5471.1900000000005,8150.34,6308.06,4715.41,3726.96,3025.2400000000002]
[66,null,5794.4900000000007,8630.52,6679.06,4994.72,3947.44,3207.03]
[67,null,6438.97,9592.4700000000012,7424.77,5551.22,4389.99,3564.25]
[68,null,7084.51,10552.83,8167.8300000000008,6108.7800000000007,4830.95,3922]
[69,null,7406.22,11033.54,8540.42,6385.4400000000005,5050.37,4102.7300000000005]
[70,null,7564.1600000000008,11174.52,8676.630000000001,6484.02,5145.2400000000007,4156.79]
[71,null,8511.8000000000011,12574.78,9763.66,7296.51,5791.84,4677.25]
[72,null,{"$f":"+C440*$L$2","v":9456.7900000000009},13975.570000000002,10853.34,8110.59,6436.3200000000006,5199.3]
[73,null,10404.43,15374.240000000002,11940.900000000001,8923.08,7082.39,5721.35]
[74,null,11350.480000000001,16774.5,13026.87,9735.0400000000009,7727.93,6242.87]
[75,"o más",12395.11,18349.66,14526.240000000002,11167.1,8460.92,7163.4800000000005]
[1,"Hijo",508.8,833.16000000000008,594.13,469.58000000000004,415.52000000000004,301.57]
[2,"Hijos",783.34,1360.51,937.04000000000008,743.06000000000006,660.38,443.61]
[3,"Hijos o más",1142.1500000000001,1991.21,1367.4,1085.44,955.59,672.57]
[1,"Rider Comp. Maternidad",119.25,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",132.5,159,159,159,159,159]
[]
["ELITE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,null,{"$f":"J487*$L$7","v":0},{"$f":"((K487)*$L$7)","v":5366.4000000000005},{"$f":"((L487)*$L$7)","v":3436.8},{"$f":"((M487)*$L$7)","v":2723.2000000000003},{"$f":"((N487)*$L$7)","v":2248.8000000000002},{"$f":"((O487)*$L$7)","v":1632},null,null,6708,4296,3404,2811,2040]
[19,null,{"$f":"J488*$L$7","v":0},{"$f":"((K488)*$L$7)","v":5472},{"$f":"((L488)*$L$7)","v":3502.4},{"$f":"((M488)*$L$7)","v":2776.8},{"$f":"((N488)*$L$7)","v":2289.6},{"$f":"((O488)*$L$7)","v":1662.4},null,{"$f":"S488*$L$6","v":0},6840,4378,3471,2862,2078]
[20,null,0,5582.4000000000005,3565.6000000000004,2831.2000000000003,2334.4,1692.8000000000002,null,0,6978,4457,3539,2918,2116]
[21,null,0,5690.4000000000005,3633.6000000000004,2882.4,2377.6,1727.2,null,0,7113,4542,3603,2972,2159]
[22,null,0,5806.4000000000005,3703.2000000000003,2936.8,2424,1759.2,null,0,7258,4629,3671,3030,2199]
[23,null,0,5913.6,3767.2000000000003,2993.6000000000004,2466.4,1789.6000000000001,null,0,7392,4709,3742,3083,2237]
[24,null,0,6028,3836.8,3046.4,2509.6000000000004,1822.4,null,0,7535,4796,3808,3137,2278]
[25,null,0,6136.8,3902.4,3102.4,2556.8000000000002,1856.8000000000002,null,0,7671,4878,3878,3196,2321]
[26,null,0,6249.6,3969.6000000000004,3160,2600,1890.4,null,0,7812,4962,3950,3250,2363]
[27,null,0,6362.4000000000005,4038.4,3214.4,2644.8,1920,null,0,7953,5048,4018,3306,2400]
[28,null,0,6498.4000000000005,4118.4000000000005,3281.6000000000004,2704,1968,null,0,8123,5148,4102,3380,2460]
[29,null,0,6638.4000000000005,4197.6000000000004,3348,2763.2000000000003,2014.4,null,0,8298,5247,4185,3454,2518]
[30,null,0,6777.6,4276.8,3406.4,2824.8,2063.2000000000003,null,0,8472,5346,4258,3531,2579]
[31,null,0,6916,4356,3472.8,2883.2000000000003,2112,null,0,8645,5445,4341,3604,2640]
[32,null,0,7054.4000000000005,4436.8,3539.2000000000003,2945.6000000000004,2156.8000000000002,null,0,8818,5546,4424,3682,2696]
[33,null,0,7252,4542.4000000000005,3625.6000000000004,3018.4,2224,null,0,9065,5678,4532,3773,2780]
[34,null,0,7452.8,4650.4000000000005,3713.6000000000004,3090.4,2288.8000000000002,null,0,9316,5813,4642,3863,2861]
[35,null,0,7649.6,4755.2,3801.6000000000004,3161.6000000000004,2354.4,null,0,9562,5944,4752,3952,2943]
[36,null,0,7848,4860,3889.6000000000004,3234.4,2417.6,null,0,9810,6075,4862,4043,3022]
[37,null,0,8044.8,4967.2000000000007,3976.8,3305.6000000000004,2483.2000000000003,null,0,10056,6209,4971,4132,3104]
[38,null,0,8312,5140.8,4122.4000000000005,3406.4,2563.2000000000003,null,0,10390,6426,5153,4258,3204]
[39,null,0,8576.8000000000011,5312.8,4264,3513.6000000000004,2644.8,null,0,10721,6641,5330,4392,3306]
[40,null,0,8844,5486.4000000000005,4409.6000000000004,3614.4,2728,null,0,11055,6858,5512,4518,3410]
[41,null,0,9108,5661.6,4553.6000000000004,3719.2000000000003,2805.6000000000004,null,0,11385,7077,5692,4649,3507]
[42,null,0,9376,5833.6,4693.6000000000004,3822.4,2888.8,null,null,11720,7292,5867,4778,3611]
[43,null,0,9709.6,6036.8,4856,3936,2979.2000000000003,null,null,12137,7546,6070,4920,3724]
[44,null,0,10039.200000000001,6237.6,5020,4052.8,3071.2000000000003,null,null,12549,7797,6275,5066,3839]
[45,null,0,10375.200000000001,6439.2000000000007,5182.4000000000005,4161.6000000000004,3162.4,null,null,12969,8049,6478,5202,3953]
[46,null,0,10705.6,6640.8,5345.6,4276.8,3252,null,null,13382,8301,6682,5346,4065]
[47,null,0,11038.400000000001,6841.6,5504.8,4388.8,3348.8,null,null,13798,8552,6881,5486,4186]
[48,null,0,11451.2,7074.4000000000005,5705.6,4540,3467.2000000000003,null,null,14314,8843,7132,5675,4334]
[49,null,0,11862.400000000001,7309.6,5902.4000000000005,4693.6000000000004,3585.6000000000004,null,null,14828,9137,7378,5867,4482]
[50,null,0,12276,7544.8,6098.4000000000005,4845.6000000000004,3704,null,null,15345,9431,7623,6057,4630]
[51,null,0,12690.400000000001,7783.2000000000007,6294.4000000000005,5001.6000000000004,3822.4,null,null,15863,9729,7868,6252,4778]
[52,null,0,13099.2,8013.6,6493.6,5152.8,3940.8,null,null,16374,10017,8117,6441,4926]
[53,null,0,13601.6,8328,6727.2000000000007,5340,4092,null,null,17002,10410,8409,6675,5115]
[54,null,0,14102.400000000001,8646.4,6961.6,5522.4000000000005,4238.4000000000005,null,null,17628,10808,8702,6903,5298]
[55,null,0,14600.800000000001,8963.2000000000007,7198.4000000000005,5712,4387.2,null,null,18251,11204,8998,7140,5484]
[56,null,0,15103.2,9280,7434.4000000000005,5897.6,4537.6000000000004,null,null,18879,11600,9293,7372,5672]
[57,null,0,15601.6,9594.4,7668,6085.6,4687.2,null,null,19502,11993,9585,7607,5859]
[58,null,0,16208.800000000001,10016,7972.8,6329.6,4878.4000000000005,null,null,20261,12520,9966,7912,6098]
[59,null,0,16818.400000000001,10436.800000000001,8275.2000000000007,6580,5075.2000000000007,null,null,21023,13046,10344,8225,6344]
[60,null,0,17426.400000000001,10857.6,8577.6,6823.2000000000007,5269.6,null,null,21783,13572,10722,8529,6587]
[61,null,0,18147.2,11380.800000000001,8980.8000000000011,7137.6,5518.4000000000005,null,null,22684,14226,11226,8922,6898]
[62,null,0,18995.2,12014.400000000001,9488.8000000000011,7528,5889.6,null,null,23744,15018,11861,9410,7362]
[63,null,0,19985.600000000002,12784,10122.400000000001,8003.2000000000007,6328.8,null,null,24982,15980,12653,10004,7911]
[64,null,0,21123.200000000001,13687.2,10881.6,8588.8000000000011,6844,null,null,26404,17109,13602,10736,8555]
[65,null,0,22432,14732.800000000001,11776,9304,7441.6,null,null,28040,18416,14720,11630,9302]
[66,null,0,23935.200000000001,15928.800000000001,12818.400000000001,10161.6,8168.8,null,null,29919,19911,16023,12702,10211]
[67,null,0,25655.200000000001,17300.8,14019.2,11176.800000000001,9033.6,null,null,32069,21626,17524,13971,11292]
[68,null,0,27676,18925.600000000002,15420.800000000001,12367.2,10048.800000000001,null,null,34595,23657,19276,15459,12561]
[69,null,0,30007.200000000001,20835.2,17048,13760,11234.400000000001,null,null,37509,26044,21310,17200,14043]
[70,null,0,32676.800000000003,23029.600000000002,18931.2,15379.2,12618.400000000001,null,null,40846,28787,23664,19224,15773]
[71,null,0,35719.200000000004,25530.400000000001,21085.600000000002,17244.8,14216,null,null,44649,31913,26357,21556,17770]
[72,null,0,39174.400000000001,28365.600000000002,23541.600000000002,19375.2,16049.6,null,null,48968,35457,29427,24219,20062]
[73,null,0,43040.800000000003,31550.400000000001,26316,21784.800000000003,18145.600000000002,null,null,53801,39438,32895,27231,22682]
[74,null,0,47418.400000000001,35152,29452.800000000003,24492,20528.800000000003,null,null,59273,43940,36816,30615,25661]
[75,null,0,52337.600000000006,39176.800000000003,32992,27542.400000000001,23215.200000000001,null,null,65422,48971,41240,34428,29019]
[76,null,0,57964.800000000003,43841.600000000006,36976,30979.200000000001,26222.400000000001,null,null,72456,54802,46220,38724,32778]
[77,null,0,64720.800000000003,49231.200000000004,41564.800000000003,34932,29643.200000000001,null,null,80901,61539,51956,43665,37054]
[78,null,0,72877.600000000006,55668.800000000003,46801.600000000006,39482.400000000001,33571.200000000004,null,null,91097,69586,58502,49353,41964]
[79,null,0,82726.400000000009,63323.200000000004,52900.800000000003,44685.600000000006,38078.400000000001,null,null,103408,79154,66126,55857,47598]
[80,"o mas",0,94544,72368,60170.400000000001,50888.800000000003,43420.800000000003,null,null,118180,90460,75213,63611,54276]
[1,"Hijo",0,{"$f":"K550*$L$7","v":2282.4},1587.2,1158.4000000000001,952,834.40000000000009,null,null,2853,1984,1448,1190,1043]
[2,"Hijos",0,3510.4,2579.2000000000003,1830.4,1509.6000000000001,1322.4,null,null,4388,3224,2288,1887,1653]
[3,"Hijos o más",{"$f":"J552*$L$7","v":0},5124.8,3770.4,2665.6000000000004,2196,1912.8000000000002,null,null,6406,4713,3332,2745,2391]
[1,"Rider Comp. Maternidad",{"$f":"J553*$L$7","v":0},0,0,0,{"$f":"N553","v":225},225,null,null,225,225,225,225,225]
[1,"Transplante de organos",{"$f":"J554*$L$7","v":0},{"$f":"K554","v":300},300,300,300,300,null,null,300,300,300,300,300]
[null,"Deductible Waiver",{"$f":"J555*$L$7","v":0},45,180,345,775,1330,null,null,45,180,345,775,1330]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,null,{"$f":"+C487*$L$2","v":0},2844.1920000000005,1821.5040000000001,1443.2960000000003,1191.8640000000003,864.96]
[19,null,{"$f":"+C488*$L$2","v":0},2900.1600000000003,1856.2720000000002,1471.7040000000002,1213.4880000000001,881.07200000000012]
[20,null,{"$f":"+C489*$L$2","v":0},2958.6720000000005,1889.7680000000003,1500.5360000000003,1237.2320000000002,897.1840000000002]
[21,null,{"$f":"+C490*$L$2","v":0},3015.9120000000003,1925.8080000000002,1527.672,1260.1279999999999,915.41600000000005]
[22,null,{"$f":"+C491*$L$2","v":0},3077.3920000000003,1962.6960000000001,1556.5040000000001,1284.72,932.37600000000009]
[23,null,{"$f":"+C492*$L$2","v":0},3134.2080000000005,1996.6160000000002,1586.6080000000002,1307.192,948.48800000000017]
[24,null,{"$f":"+C493*$L$2","v":0},3194.84,2033.5040000000001,1614.5920000000001,1330.0880000000002,965.87200000000007]
[25,null,{"$f":"+C494*$L$2","v":0},3252.5040000000004,2068.2719999999999,1644.2720000000002,1355.1040000000003,984.10400000000016]
[26,null,{"$f":"+C495*$L$2","v":0},3312.2880000000005,2103.8880000000004,1674.8000000000002,1378,1001.9120000000001]
[27,null,{"$f":"+C496*$L$2","v":0},3372.0720000000006,2140.3520000000003,1703.6320000000001,1401.7440000000001,1017.6]
[28,null,{"$f":"+C497*$L$2","v":0},3444.1520000000005,2182.7520000000004,1739.2480000000003,1433.1200000000001,1043.04]
[29,null,{"$f":"+C498*$L$2","v":0},3518.3520000000003,2224.7280000000005,1774.44,1464.4960000000003,1067.6320000000001]
[30,null,{"$f":"+C499*$L$2","v":0},3592.1280000000002,2266.7040000000002,1805.3920000000001,1497.1440000000002,1093.4960000000001]
[31,null,{"$f":"+C500*$L$2","v":0},3665.48,2308.6800000000003,1840.5840000000003,1528.0960000000002,1119.3600000000001]
[32,null,{"$f":"+C501*$L$2","v":0},3738.8320000000003,2351.5040000000004,1875.7760000000003,1561.1680000000003,1143.104]
[33,null,{"$f":"+C502*$L$2","v":0},3843.5600000000004,2407.4720000000002,1921.5680000000002,1599.7520000000002,1178.72]
[34,null,{"$f":"+C503*$L$2","v":0},3949.9840000000004,2464.7120000000004,1968.2080000000003,1637.912,1213.0640000000001]
[35,null,{"$f":"+C504*$L$2","v":0},4054.2880000000005,2520.2559999999999,2014.8480000000002,1675.6480000000004,1247.8320000000001]
[36,null,{"$f":"+C505*$L$2","v":0},4159.4400000000005,2575.8000000000002,2061.4880000000003,1714.2320000000002,1281.328]
[37,null,{"$f":"+C506*$L$2","v":0},4263.7440000000006,2632.6160000000004,2107.7040000000002,1751.9680000000003,1316.0960000000002]
[38,null,{"$f":"+C507*$L$2","v":0},4405.3600000000006,2724.6240000000003,2184.8720000000003,1805.3920000000001,1358.4960000000003]
[39,null,{"$f":"+C508*$L$2","v":0},4545.7040000000006,2815.7840000000001,2259.92,1862.2080000000003,1401.7440000000001]
[40,null,{"$f":"+C509*$L$2","v":0},4687.3200000000006,2907.7920000000004,2337.0880000000002,1915.6320000000001,1445.8400000000001]
[41,null,{"$f":"+C510*$L$2","v":0},4827.2400000000007,3000.6480000000001,2413.4080000000004,1971.1760000000002,1486.9680000000003]
[42,null,null,{"$f":"+D511*$L$2","v":4969.2800000000007},3091.8080000000004,2487.6080000000002,2025.8720000000001,1531.0640000000001]
[43,null,null,5146.0880000000006,3199.5040000000004,2573.6800000000003,2086.08,1578.9760000000001]
[44,null,null,5320.7760000000007,3305.9280000000003,2660.6,2147.9840000000004,1627.7360000000003]
[45,null,null,5498.8560000000007,3412.7760000000007,2746.6720000000005,2205.6480000000001,1676.0720000000001]
[46,null,null,5673.9680000000008,3519.6240000000003,2833.1680000000001,2266.7040000000002,1723.5600000000002]
[47,null,null,5850.3520000000008,3626.0480000000002,2917.5440000000003,2326.0640000000003,1774.8640000000003]
[48,null,null,6069.1360000000004,3749.4320000000007,3023.9680000000003,2406.2000000000003,1837.6160000000002]
[49,null,null,6287.072000000001,3874.0880000000002,3128.2720000000004,2487.6080000000002,1900.3680000000004]
[50,null,null,6506.2800000000007,3998.7440000000001,3232.1520000000005,2568.1680000000001,1963.1200000000001]
[51,null,null,6725.9120000000012,4125.0960000000005,3336.0320000000006,2650.8480000000004,2025.8720000000001]
[52,null,null,{"$f":"+D521*$L$2","v":6942.5760000000009},4247.2080000000005,3441.6080000000002,2730.9840000000004,2088.6240000000003]
[53,null,null,7208.8480000000009,4413.84,3565.4160000000006,2830.2000000000003,2168.7600000000002]
[54,null,null,7474.2720000000008,4582.5919999999996,3689.6480000000006,2926.8720000000003,2246.3520000000003]
[55,null,null,7738.4240000000009,4750.496000000001,3815.1520000000005,3027.36,2325.2159999999999]
[56,null,null,8004.6960000000008,4918.4000000000005,3940.2320000000004,3125.7280000000005,2404.9280000000003]
[57,null,null,8268.848,5085.0320000000002,4064.0400000000004,3225.3680000000004,2484.2159999999999]
[58,null,null,8590.6640000000007,5308.4800000000005,4225.5840000000007,3354.6880000000006,2585.5520000000006]
[59,null,null,8913.7520000000004,5531.5040000000008,4385.8560000000007,3487.4,2689.8560000000007]
[60,null,null,9235.992000000002,5754.5280000000002,4546.1280000000006,3616.2960000000007,2792.8880000000004]
[61,null,null,9618.0160000000014,6031.8240000000005,4759.8240000000005,3782.9280000000003,2924.7520000000004]
[62,null,null,{"$f":"+D531*$L$2","v":10067.456},6367.6320000000014,5029.0640000000012,3989.84,3121.4880000000003]
[63,null,null,10592.368000000002,6775.52,5364.8720000000012,4241.6960000000008,3354.2640000000001]
[64,null,null,11195.296,7254.2160000000003,5767.2480000000005,4552.0640000000012,3627.32]
[65,null,null,11888.960000000001,7808.3840000000009,6241.2800000000007,4931.12,3944.0480000000002]
[66,null,null,12685.656000000001,8442.264000000001,6793.7520000000013,5385.6480000000001,4329.4639999999999]
[67,null,null,13597.256000000001,9169.4240000000009,7430.1760000000004,5923.7040000000006,4787.808]
[68,null,null,14668.28,10030.568000000001,8173.0240000000013,6554.6160000000009,5325.8640000000005]
[69,null,null,15903.816000000001,11042.656000000001,9035.44,7292.8,5954.2320000000009]
[70,null,null,17318.704000000002,12205.688000000002,10033.536,8150.9760000000006,6687.7520000000013]
[71,null,null,18931.176000000003,13531.112000000001,11175.368000000002,9139.7440000000006,7534.4800000000005]
[72,null,null,{"$f":"+D541*$L$2","v":20762.432000000001},15033.768000000002,12477.048000000003,10268.856000000002,8506.2880000000005]
[73,null,null,22811.624000000003,16721.712000000003,13947.480000000001,11545.944000000001,9617.1680000000015]
[74,null,null,25131.752,18630.560000000001,15609.984000000002,12980.76,10880.264000000003]
[75,null,null,27738.928000000004,20763.704000000002,17485.760000000002,14597.472000000002,12304.056]
[76,null,null,30721.344000000005,23236.048000000003,19597.280000000002,16418.976000000002,13897.872000000001]
[77,null,null,34302.024000000005,26092.536000000004,22029.344000000001,18513.96,15710.896000000001]
[78,null,null,38625.128000000004,29504.464000000004,24804.848000000005,20925.672000000002,17792.736000000004]
[79,null,null,43844.992000000006,33561.296000000002,28037.424000000003,23683.368000000006,20181.552000000003]
[80,"o mas",null,50108.32,38355.040000000001,31890.312000000002,26971.064000000002,23013.024000000001]
[1,"Hijo",{"$f":"+C550*$L$2","v":0},1209.672,841.21600000000012,613.95200000000011,504.56,442.23200000000008]
[2,"Hijos",{"$f":"+C551*$L$2","v":0},1860.5120000000002,1366.9760000000001,970.11200000000008,800.08800000000008,700.87200000000007]
[3,"Hijos o más",{"$f":"+C552*$L$2","v":0},2716.1440000000002,1998.3120000000001,1412.7680000000003,1163.8800000000001,1013.7840000000001]
[1,"Rider Comp. Maternidad",{"$f":"+C553*$L$2","v":0},0,0,0,119.25,119.25]
[1,"Transplante de organos",{"$f":"+C554*$L$2","v":0},159,159,159,159,159]
[null,"Deductible Waiver",null,{"$f":"+D555*$L$2","v":23.85},{"$f":"+E555*$L$2","v":95.4},{"$f":"+F555*$L$2","v":182.85000000000002},{"$f":"+G555*$L$2","v":410.75},{"$f":"+H555*$L$2","v":704.90000000000009}]
[]
["UNIQUE CARE - DEDUCIBLE CERO",null,null,null,null,null,null,null,"?"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5"]
[18,null,null,{"$f":"((J633)*$L$8)","v":1830},{"$f":"((K633)*$L$9)","v":1476.2},{"$f":"((L633)*$L$10)","v":1200.5},{"$f":"((M633)*$L$10)","v":1059.5},null,null,3050,2684,2401,2119]
[19,null,null,{"$f":"((J634)*$L$8)","v":1862.3999999999999},{"$f":"((K634)*$L$9)","v":1502.0500000000002},{"$f":"((L634)*$L$10)","v":1221},{"$f":"((M634)*$L$10)","v":1079},null,null,3104,2731,2442,2158]
[20,null,null,1894.1999999999998,1528.45,1243,1097.5,null,null,3157,2779,2486,2195]
[21,null,null,1929,1556.5000000000002,1266,1117.5,null,null,3215,2830,2532,2235]
[22,null,null,1964.3999999999999,1584.0000000000002,1289,1137.5,null,null,3274,2880,2578,2275]
[23,null,null,1999.8,1612.0500000000002,1310,1157.5,null,null,3333,2931,2620,2315]
[24,null,null,2034,1639.0000000000002,1334,1177,null,null,3390,2980,2668,2354]
[25,null,null,2068.1999999999998,1667.0500000000002,1356,1196.5,null,null,3447,3031,2712,2393]
[26,null,null,2103,1695.65,1380,1218,null,null,3505,3083,2760,2436]
[27,null,null,2138.4,1725.3500000000001,1403.5,1239,null,null,3564,3137,2807,2478]
[28,null,null,2178,1756.15,1428.5,1260,null,null,3630,3193,2857,2520]
[29,null,null,2219.4,1789.7,1456,1285.5,null,null,3699,3254,2912,2571]
[30,null,null,2259,1822.15,1482.5,1308,null,null,3765,3313,2965,2616]
[31,null,null,2301.6,1855.7,1509.5,1332,null,null,3836,3374,3019,2664]
[32,null,null,2340.6,1888.15,1535.5,1355,null,null,3901,3433,3071,2710]
[33,null,null,2407.1999999999998,1940.95,1578.5,1393.5,null,null,4012,3529,3157,2787]
[34,null,null,2473.1999999999998,1994.8500000000001,1622,1430.5,null,null,4122,3627,3244,2861]
[35,null,null,2539.1999999999998,2046.5500000000002,1664.5,1468,null,null,4232,3721,3329,2936]
[36,null,null,2603.4,2099.3500000000004,1708,1508,null,null,4339,3817,3416,3016]
[37,null,null,2670,2153.25,1752.5,1546.5,null,null,4450,3915,3505,3093]
[38,null,null,2737.7999999999997,2207.7000000000003,1796,1585,null,null,4563,4014,3592,3170]
[39,null,null,2806.7999999999997,2263.25,1841,1625.5,null,null,4678,4115,3682,3251]
[40,null,null,2873.4,2318.25,1885,1663.5,null,null,4789,4215,3770,3327]
[41,null,null,2942.4,2373.25,1930,1703.5,null,null,4904,4315,3860,3407]
[42,null,null,3010.2,2427.7000000000003,1975.5,1742.5,null,null,5017,4414,3951,3485]
[43,null,null,3132,2526.15,2055,1814,null,null,5220,4593,4110,3628]
[44,null,null,3254.4,2624.6000000000004,2136,1884.5,null,null,5424,4772,4272,3769]
[45,null,null,3376.7999999999997,2724.15,2216,1955,null,null,5628,4953,4432,3910]
[46,null,null,3501.6,2823.7000000000003,2297.5,2026.5,null,null,5836,5134,4595,4053]
[47,null,null,3622.2,2921.05,2376,2097.5,null,null,6037,5311,4752,4195]
[48,null,null,3752.3999999999996,3025.55,2460.5,2172.5,null,null,6254,5501,4921,4345]
[49,null,null,3883.2,3131.7000000000003,2547,2248,null,null,6472,5694,5094,4496]
[50,null,null,4012.2,3235.65,2631.5,2322.5,null,null,6687,5883,5263,4645]
[51,null,null,4141.2,3340.15,2717,2397.5,null,null,6902,6073,5434,4795]
[52,null,null,4271.3999999999996,3444.1000000000004,2802,2472,null,null,7119,6262,5604,4944]
[53,null,null,4426.8,3569.5000000000005,2903.5,2561.5,null,null,7378,6490,5807,5123]
[54,null,null,4578.5999999999995,3692.7000000000003,3003,2650.5,null,null,7631,6714,6006,5301]
[55,null,null,4731.5999999999995,3815.3500000000004,3103.5,2737.5,null,null,7886,6937,6207,5475]
[56,null,null,4884.5999999999995,3938.55,3204.5,2827.5,null,null,8141,7161,6409,5655]
[57,null,null,5040,4062.3,3306,2917.5,null,null,8400,7386,6612,5835]
[58,null,null,5227.2,4215.75,3429.5,3026.5,null,null,8712,7665,6859,6053]
[59,null,null,5415,4366.4500000000007,3551,3132.5,null,null,9025,7939,7102,6265]
[60,null,null,5603.4,4517.1500000000005,3675,3242.5,null,null,9339,8213,7350,6485]
[61,null,null,5809.2,4683.8,3810.5,3362,null,null,9682,8516,7621,6724]
[62,null,null,6069,4893.3500000000004,3980.5,3511.5,null,null,10115,8897,7961,7023]
[63,null,null,6375,5140.3,4181,3690,null,null,10625,9346,8362,7380]
[64,null,null,6735,5431.8,4418.5,3898.5,null,null,11225,9876,8837,7797]
[65,null,null,7200,5806.35,4722,4167,null,null,12000,10557,9444,8334]
[66,null,null,7737,6239.2000000000007,5074,4477.5,null,null,12895,11344,10148,8955]
[67,null,null,8353.1999999999989,6735.3,5478,4833.5,null,null,13922,12246,10956,9667]
[68,null,null,9055.7999999999993,7302.35,5940,5241.5,null,null,15093,13277,11880,10483]
[69,null,null,9886.1999999999989,7972.2500000000009,6485,5721.5,null,null,16477,14495,12970,11443]
[70,null,null,10895.4,8785.1500000000015,7146.5,6306.5,null,null,18159,15973,14293,12613]
[71,null,null,11992.8,9670.6500000000015,7865.5,6941,null,null,19988,17583,15731,13882]
[72,null,null,13265.4,10696.95,8701,7677,null,null,22109,19449,17402,15354]
[73,null,null,14720.4,11869.550000000001,9655,8519.5,null,null,24534,21581,19310,17039]
[74,null,null,16411.8,13233.000000000002,10764,9497,null,null,27353,24060,21528,18994]
[75,null,null,18384.599999999999,14825.250000000002,12058.5,10640,null,null,30641,26955,24117,21280]
[76,null,null,20617.8,16624.850000000002,13523,11932,null,null,34363,30227,27046,23864]
[77,null,null,23154.6,18670.850000000002,15186.5,13400,null,null,38591,33947,30373,26800]
[78,null,null,26016,20977.550000000003,17063,15056.5,null,null,43360,38141,34126,30113]
[79,null,null,29230.799999999999,23569.7,19171.5,16917,null,null,48718,42854,38343,33834]
[80,"o mas",null,33075.599999999999,26671.15,21694,19142,null,null,55126,48493,43388,38284]
[1,"Hijo",null,{"$f":"J696*$L$8","v":862.8},{"$f":"K696*$L$9","v":696.85},{"$f":"L696*$L$10","v":567},499.5,null,null,1438,1267,1134,999]
[2,"Hijos",null,{"$f":"J697*$L$8","v":1416.6},{"$f":"K697*$L$9","v":1142.3500000000001},929.5,820,null,null,2361,2077,1859,1640]
[3,"Hijos o más",null,{"$f":"J698*$L$8","v":2073},{"$f":"K698*$L$9","v":1671.45},1360,1199.5,null,null,3455,3039,2720,2399]
[1,"Rider Comp. Maternidad",null,0,0,0,225]
[1,"Transplante de organos",null,300,300,300,300]
[]
["TARIFAS SEMESTRALES ",null,null,null,null,null,null,null,"?"]
["EDAD"]
[" "," ","ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,{"$f":"+C633*$L$2","v":0},969.90000000000009,782.38600000000008,636.26499999999999,561.53500000000008,0]
[19,null,0,987.072,796.08650000000011,647.13,571.87,0]
[20,null,0,1003.9259999999999,810.07850000000008,658.79000000000008,581.67500000000007,0]
[21,null,0,1022.37,824.94500000000016,670.98,592.27499999999998,0]
[22,null,0,1041.1320000000001,839.52000000000021,683.17000000000007,602.875,0]
[23,null,0,1059.894,854.38650000000018,694.30000000000007,613.47500000000002,0]
[24,null,0,1078.02,868.67000000000019,707.02,623.81000000000006,0]
[25,null,0,1096.146,883.53650000000016,718.68000000000006,634.14499999999998,0]
[26,null,0,1114.5900000000001,898.69450000000006,731.40000000000009,645.54000000000008,0]
[27,null,0,1133.3520000000001,914.43550000000016,743.85500000000002,656.67000000000007,0]
[28,null,{"$f":"+C643*$L$2","v":0},1154.3400000000001,930.75950000000012,757.10500000000002,667.80000000000007,0]
[29,null,0,1176.2820000000002,948.54100000000005,771.68000000000006,681.31500000000005,0]
[30,null,0,1197.27,965.73950000000013,785.72500000000002,693.24,0]
[31,null,0,1219.848,983.52100000000007,800.03500000000008,705.96,0]
[32,null,0,1240.518,1000.7195000000002,813.81500000000005,718.15000000000009,0]
[33,null,0,1275.816,1028.7035000000001,836.60500000000002,738.55500000000006,0]
[34,null,0,1310.796,1057.2705000000001,859.66000000000008,758.16500000000008,0]
[35,null,0,1345.7760000000001,1084.6715000000002,882.18500000000006,778.04000000000008,0]
[36,null,0,1379.8020000000001,1112.6555000000003,905.24,799.24,0]
[37,null,0,1415.1000000000001,1141.2225000000001,928.82500000000005,819.6450000000001,0]
[38,null,{"$f":"+C653*$L$2","v":0},1451.0339999999999,1170.0810000000001,951.88,840.05000000000007,0]
[39,null,0,1487.604,1199.5225,975.73,861.5150000000001,0]
[40,null,0,1522.902,1228.6725000000001,999.05000000000007,881.65500000000009,0]
[41,null,0,1559.4720000000002,1257.8225,1022.9000000000001,902.85500000000002,0]
[42,null,null,{"$f":"+D657*$L$2","v":1595.4059999999999},1286.6810000000003,1047.0150000000001,923.52500000000009,0]
[43,null,null,1659.96,1338.8595,1089.1500000000001,961.42000000000007,0]
[44,null,null,1724.8320000000001,1391.0380000000002,1132.0800000000002,998.78500000000008,0]
[45,null,null,1789.704,1443.7995000000001,1174.48,1036.1500000000001,0]
[46,null,null,1855.848,1496.5610000000001,1217.675,1074.0450000000001,0]
[47,null,null,1919.7660000000001,1548.1565000000003,1259.28,1111.675,0]
[48,null,null,1988.7719999999999,1603.5415000000003,1304.0650000000001,1151.425,0]
[49,null,null,2058.096,1659.8010000000002,1349.91,1191.44,0]
[50,null,null,2126.4659999999999,1714.8945000000001,1394.6950000000002,1230.925,0]
[51,null,null,2194.8360000000002,1770.2795000000001,1440.01,1270.675,0]
[52,null,null,{"$f":"+D667*$L$2","v":2263.8420000000001},1825.3730000000003,1485.0600000000002,1310.1600000000001,0]
[53,null,null,2346.2040000000002,1891.8350000000003,1538.855,1357.595,0]
[54,null,null,2426.6579999999999,1957.1310000000003,1591.5900000000001,1404.7650000000001,0]
[55,null,null,2507.748,2022.1355000000003,1644.855,1450.875,0]
[56,null,null,2588.8379999999997,2087.4315000000001,1698.385,1498.575,0]
[57,null,null,2671.2000000000003,2153.0190000000002,1752.18,1546.2750000000001,0]
[58,null,null,2770.4160000000002,2234.3475000000003,1817.635,1604.0450000000001,0]
[59,null,null,2869.9500000000003,2314.2185000000004,1882.0300000000002,1660.2250000000001,0]
[60,null,null,2969.8020000000001,2394.0895000000005,1947.75,1718.5250000000001,0]
[61,null,null,3078.8760000000002,2482.4140000000002,2019.5650000000001,1781.8600000000001,0]
[62,null,null,{"$f":"+D677*$L$2","v":3216.57},2593.4755000000005,2109.665,1861.095,0]
[63,null,null,3378.75,2724.3590000000004,2215.9300000000003,1955.7,0]
[64,null,null,3569.55,2878.8540000000003,2341.8050000000003,2066.2049999999999,0]
[65,null,null,3816,3077.3655000000003,2502.6600000000003,2208.5100000000002,0]
[66,null,null,4100.6100000000006,3306.7760000000007,2689.2200000000003,2373.0750000000003,0]
[67,null,null,4427.1959999999999,3569.7090000000003,2903.34,2561.7550000000001,0]
[68,null,null,4799.5739999999996,3870.2455000000004,3148.2000000000003,2777.9950000000003,0]
[69,null,null,5239.6859999999997,4225.2925000000005,3437.05,3032.395,0]
[70,null,null,5774.5619999999999,4656.1295000000009,3787.645,3342.4450000000002,0]
[71,null,null,6356.1840000000002,5125.4445000000014,4168.7150000000001,3678.73,0]
[72,null,null,{"$f":"+D687*$L$2","v":7030.6620000000003},5669.3835000000008,4611.5300000000007,4068.8100000000004,0]
[73,null,null,7801.8119999999999,6290.8615000000009,5117.1500000000005,4515.335,0]
[74,null,null,8698.2540000000008,7013.4900000000016,5704.92,5033.41,0]
[75,null,null,9743.8379999999997,7857.3825000000015,6391.0050000000001,5639.2000000000007,0]
[76,null,null,10927.433999999999,8811.170500000002,7167.1900000000005,6323.96,0]
[77,null,null,12271.938,9895.5505000000012,8048.8450000000003,7102,0]
[78,null,null,13788.480000000001,11118.101500000002,9043.3900000000012,7979.9450000000006,0]
[79,null,null,15492.324000000001,12491.941000000001,10160.895,8966.01,0]
[80,"o mas",null,17530.067999999999,14135.709500000001,11497.82,10145.26,0]
[1,"Hijo",{"$f":"+C696*$L$2","v":0},457.28399999999999,369.33050000000003,300.51,264.73500000000001,0]
[2,"Hijos",0,750.798,605.44550000000015,492.63500000000005,434.6,0]
[3,"Hijos o más",0,1098.69,885.86850000000004,720.80000000000007,635.73500000000001,0]
[1,"Rider Comp. Maternidad",0,0,0,0,119.25,0]
[1,"Transplante de organos",0,159,159,159,159,0]
[]
["BUPA BLUE 100 GUATEMALA",null,null,null,null,null,null,null,"?"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,1326,1102,1079,1018,928,717]
[19,null,1471,1121,1098,1035,944,733]
[20,null,1702,1140,1116,1053,960,748]
[21,null,1883,1159,1136,1070,976,764]
[22,null,2123,1179,1155,1089,993,780]
[23,null,2461,1199,1174,1107,1008,797]
[24,null,2695,1219,1194,1125,1025,813]
[25,null,3185,1237,1212,1142,1043,830]
[26,null,3358,1257,1232,1161,1058,846]
[27,null,3780,1276,1251,1179,1075,863]
[28,null,4205,1300,1274,1200,1094,882]
[29,null,4626,1322,1296,1221,1113,903]
[30,null,5047,1346,1318,1242,1133,924]
[31,null,5068,1368,1341,1263,1153,944]
[32,null,5088,1392,1363,1285,1171,965]
[33,null,5656,1430,1401,1320,1204,994]
[34,null,6225,1468,1438,1355,1236,1024]
[35,null,6508,1506,1476,1391,1268,1053]
[36,null,6554,1544,1513,1426,1300,1083]
[37,null,7376,1582,1551,1461,1333,1112]
[38,null,8198,1622,1589,1497,1366,1144]
[39,null,9021,1660,1627,1534,1398,1175]
[40,null,9842,1699,1665,1569,1430,1207]
[41,null,10752,1738,1703,1605,1463,1238]
[42,null,null,1777,1741,1641,1496,1271]
[43,null,null,1847,1811,1706,1556,1326]
[44,null,null,1918,1879,1771,1615,1383]
[45,null,null,1989,1949,1837,1674,1439]
[46,null,null,2059,2018,1901,1735,1494]
[47,null,null,2130,2088,1967,1794,1551]
[48,null,null,2205,2160,2037,1857,1608]
[49,null,null,2279,2233,2105,1920,1668]
[50,null,null,2354,2307,2174,1983,1725]
[51,null,null,2429,2381,2243,2046,1784]
[52,null,null,2504,2453,2312,2109,1842]
[53,null,null,2592,2541,2394,2182,1914]
[54,null,null,2681,2627,2476,2257,1985]
[55,null,null,2769,2714,2558,2332,2058]
[56,null,null,2858,2801,2639,2407,2128]
[57,null,null,2946,2887,2721,2480,2201]
[58,null,null,3049,2987,2807,2567,2294]
[59,null,null,3150,3087,2893,2652,2387]
[60,null,null,3252,3187,2978,2739,2480]
[61,null,null,3376,3308,3107,2843,2572]
[62,null,null,3528,3457,3259,2971,2689]
[63,null,null,3709,3635,3426,3124,2827]
[64,null,null,3923,3845,3624,3304,2990]
[65,null,null,4179,4095,3860,3519,3213]
[66,null,null,4481,4391,4139,3774,3470]
[67,null,null,4839,4741,4468,4074,3750]
[68,null,null,5250,5145,4848,4420,4067]
[69,null,null,5729,5613,5290,4824,4441]
[70,null,null,6284,6157,5754,5292,4942]
[71,null,null,6920,6781,6391,5826,5441]
[72,null,null,7656,7501,7071,6447,6024]
[73,null,null,8503,8331,7853,7160,6686]
[74,null,null,9480,9290,8755,7982,7457]
[75,null,null,10600,10386,9748,8925,8389]
[76,null,null,11887,11647,10969,10008,9407]
[77,null,null,13350,13081,12328,11241,10565]
[78,null,null,15000,14698,13853,12630,11870]
[79,null,null,16854,16514,15565,14190,13338]
[80,"o mas",null,19072,18687,17612,16059,15092]
[1,"Hijo",604,563,551,520,474,280]
[2,"Hijos",991,949,930,877,800,416]
[3,"Hijos o más",1452,1393,1364,1285,1173,597]
[1,"Rider Comp. Maternidad",225,225,225,225,225,225]
[1,"Transplante de organos",250,300,300,300,300,300]
[]
["TARIFAS SEMESTRALES ",null,null,null,null,null,null,null,"?"]
["EDAD"]
[" "," ","ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,{"$f":"+C778*$L$2","v":702.78000000000009},584.06000000000006,571.87,539.54000000000008,491.84000000000003,380.01]
[19,null,779.63,594.13,581.94000000000005,548.55000000000007,500.32000000000005,388.49]
[20,null,902.06000000000006,604.20000000000005,591.48,558.09,508.8,396.44]
[21,null,997.99,614.27,602.08000000000004,567.1,517.28,404.92]
[22,null,1125.19,624.87,612.15,577.17000000000007,526.29000000000008,413.40000000000003]
[23,null,1304.3300000000002,635.47,622.22,586.71,534.24,422.41]
[24,null,1428.3500000000001,646.07000000000005,632.82000000000005,596.25,543.25,430.89000000000004]
[25,null,1688.0500000000002,655.61,642.36,605.26,552.79000000000008,439.90000000000003]
[26,null,1779.74,666.21,652.96,615.33000000000004,560.74,448.38]
[27,null,2003.4,676.28000000000009,663.03000000000009,624.87,569.75,457.39000000000004]
[28,null,{"$f":"+C788*$L$2","v":2228.65},689,675.22,636,579.82000000000005,467.46000000000004]
[29,null,2451.7800000000002,700.66000000000008,686.88,647.13,589.89,478.59000000000003]
[30,null,2674.9100000000003,713.38,698.54000000000008,658.26,600.49,489.72]
[31,null,2686.04,725.04000000000008,710.73,669.39,611.09,500.32000000000005]
[32,null,2696.6400000000003,737.76,722.39,681.05000000000007,620.63,511.45000000000005]
[33,null,2997.6800000000003,757.90000000000009,742.53000000000009,699.6,638.12,526.82000000000005]
[34,null,3299.25,778.04000000000008,762.14,718.15000000000009,655.08000000000004,542.72]
[35,null,3449.2400000000002,798.18000000000006,782.28000000000009,737.23,672.04000000000008,558.09]
[36,null,3473.6200000000003,818.32,801.89,755.78000000000009,689,573.99]
[37,null,3909.28,838.46,822.03000000000009,774.33,706.49,589.36]
[38,null,{"$f":"+C798*$L$2","v":4344.9400000000005},859.66000000000008,842.17000000000007,793.41000000000008,723.98,606.32000000000005]
[39,null,4781.13,879.80000000000007,862.31000000000006,813.0200000000001,740.94,622.75]
[40,null,5216.26,900.47,882.45,831.57,757.90000000000009,639.71]
[41,null,5698.56,921.1400000000001,902.59,850.65000000000009,775.39,656.14]
[42,null,null,{"$f":"+D802*$L$2","v":941.81000000000006},922.73,869.73,792.88,673.63]
[43,null,null,978.91000000000008,959.83,904.18000000000006,824.68000000000006,702.78000000000009]
[44,null,null,1016.5400000000001,995.87,938.63,855.95,732.99]
[45,null,null,1054.17,1032.97,973.61,887.22,762.67000000000007]
[46,null,null,1091.27,1069.54,1007.5300000000001,919.55000000000007,791.82]
[47,null,null,1128.9000000000001,1106.6400000000001,1042.51,950.82,822.03000000000009]
[48,null,null,1168.6500000000001,1144.8,1079.6100000000001,984.21,852.24]
[49,null,null,1207.8700000000001,1183.49,1115.6500000000001,1017.6,884.04000000000008]
[50,null,null,1247.6200000000001,1222.71,1152.22,1050.99,914.25]
[51,null,null,1287.3700000000001,1261.93,1188.79,1084.3800000000001,945.5200000000001]
[52,null,null,{"$f":"+D812*$L$2","v":1327.1200000000001},1300.0900000000001,1225.3600000000001,1117.77,976.2600000000001]
[53,null,null,1373.76,1346.73,1268.8200000000002,1156.46,1014.4200000000001]
[54,null,null,1420.93,1392.3100000000002,1312.28,1196.21,1052.05]
[55,null,null,1467.5700000000002,1438.42,1355.74,1235.96,1090.74]
[56,null,null,1514.74,1484.53,1398.67,1275.71,1127.8400000000001]
[57,null,null,1561.38,1530.1100000000001,1442.13,1314.4,1166.53]
[58,null,null,1615.97,1583.1100000000001,1487.71,1360.51,1215.8200000000002]
[59,null,null,1669.5,1636.1100000000001,1533.29,1405.5600000000002,1265.1100000000001]
[60,null,null,1723.5600000000002,1689.1100000000001,1578.3400000000001,1451.67,1314.4]
[61,null,null,1789.2800000000002,1753.24,1646.71,1506.79,1363.16]
[62,null,null,{"$f":"+D822*$L$2","v":1869.8400000000001},1832.21,1727.27,1574.63,1425.17]
[63,null,null,1965.7700000000002,1926.5500000000002,1815.7800000000002,1655.72,1498.3100000000002]
[64,null,null,2079.19,2037.8500000000001,1920.72,1751.1200000000001,1584.7]
[65,null,null,2214.87,2170.35,2045.8000000000002,1865.0700000000002,1702.89]
[66,null,null,2374.9300000000003,2327.23,2193.67,2000.22,1839.1000000000001]
[67,null,null,2564.67,2512.73,2368.04,2159.2200000000003,1987.5]
[68,null,null,2782.5,2726.8500000000004,2569.44,2342.6,2155.5100000000002]
[69,null,null,3036.3700000000003,2974.8900000000003,2803.7000000000003,2556.7200000000003,2353.73]
[70,null,null,3330.52,3263.21,3049.6200000000003,2804.76,2619.2600000000002]
[71,null,null,3667.6000000000004,3593.9300000000003,3387.23,3087.78,2883.73]
[72,null,null,{"$f":"+D832*$L$2","v":4057.6800000000003},3975.53,3747.63,3416.9100000000003,3192.7200000000003]
[73,null,null,4506.59,4415.43,4162.09,3794.8,3543.5800000000004]
[74,null,null,5024.4000000000005,4923.7,4640.1500000000005,4230.46,3952.21]
[75,null,null,5618,5504.58,5166.4400000000005,4730.25,4446.17]
[76,null,null,6300.1100000000006,6172.9100000000008,5813.5700000000006,5304.2400000000007,4985.71]
[77,null,null,7075.5,6932.93,6533.84,5957.7300000000005,5599.4500000000007]
[78,null,null,7950,7789.9400000000005,7342.09,6693.9000000000005,6291.1]
[79,null,null,8932.6200000000008,8752.42,8249.4500000000007,7520.7000000000007,7069.14]
[80,"o mas",null,10108.16,9904.11,9334.36,8511.27,7998.76]
[1,"Hijo",{"$f":"+C841*$L$2","v":320.12},298.39000000000004,292.03000000000003,275.60000000000002,251.22,148.4]
[2,"Hijos",{"$f":"+C842*$L$2","v":525.23},502.97,492.90000000000003,464.81,424,220.48000000000002]
[3,"Hijos o más",{"$f":"+C843*$L$2","v":769.56000000000006},738.29000000000008,722.92000000000007,681.05000000000007,621.69000000000005,316.41000000000003]
[1,"Rider Comp. Maternidad",{"$f":"+C844*$L$2","v":119.25},119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",{"$f":"+C845*$L$2","v":132.5},159,159,159,159,159]
[]
["BUPA ESSENTIAL CARE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"-  24",null,{"$f":"D6*$L$3","v":456.22500000000002},{"$f":"E6*$L$3","v":414.42500000000001},{"$f":"F6*$L$3","v":376.20000000000005},{"$f":"G6*$L$3","v":324.22500000000002},{"$f":"H6*$L$3","v":0}]
[25,"-  29",null,{"$f":"D7*$L$3","v":513.15000000000009},466.12500000000006,423.50000000000006,364.92500000000001,0]
[30,"-  34",null,575.30000000000007,522.5,474.92500000000001,409.47500000000002,0]
[35,"-  39",null,656.7,596.20000000000005,542.02500000000009,467.22500000000002,0]
[40,"-  44",null,761.47500000000002,691.35,628.1,541.75,0]
[45,"-  49",null,909.97500000000002,826.37500000000011,751.02500000000009,647.35,0]
[50,"-  54",null,1085.9750000000001,986.15000000000009,895.95,772.2,0]
[55,"-  59",null,1292.5,1173.4250000000002,1066.45,919.32500000000005,0]
[60,null,null,1433.8500000000001,1302.125,1183.0500000000002,1019.7,0]
[61,null,null,1493.5250000000001,1356.0250000000001,1232,1062.0500000000002,0]
[62,null,null,1565.0250000000001,1421.2,1291.4000000000001,1113.2,0]
[63,null,null,1643.1250000000002,1492.15,1355.75,1168.75,0]
[64,null,null,1736.9,1577.4,1433.0250000000001,1235.3000000000002,0]
[65,null,null,1866.7,1694.825,1539.7250000000001,1327.4250000000002,0]
[66,null,null,2016.5750000000003,1830.95,1663.7500000000002,1433.8500000000001,0]
[67,null,null,2176.625,1976.4250000000002,1796.0250000000001,1547.7,0]
[68,null,null,2359.2250000000004,2141.7000000000003,1946.1750000000002,1677.5000000000002,0]
[69,null,null,2574.5500000000002,2337.7750000000001,2124.1000000000004,1830.6750000000002,0]
[70,null,null,2841.3,2579.7750000000001,2344.1000000000004,2020.15,0]
[71,null,null,3153.7000000000003,2863.5750000000003,2601.7750000000001,2242.625,0]
[72,null,null,3488.65,3167.4500000000003,2878.15,2480.5,0]
[73,null,null,3870.3500000000004,3514.2250000000004,3193.0250000000001,2751.9250000000002,0]
[74,null,null,4313.375,3916.55,3558.5000000000005,3067.3500000000004,0]
[75,"o más",null,4832.8500000000004,4387.9000000000005,3986.9500000000003,3436.4,0]
[1,"Hijo",null,161.42500000000001,146.30000000000001,132.82500000000002,114.67500000000001,0]
[2,"Hijos",null,248.60000000000002,225.77500000000001,205.15,176.82500000000002,0]
[3,"Hijos o más",null,361.07500000000005,328.07500000000005,298.10000000000002,256.85000000000002,0]
[1,"Rider Comp. Maternidad",null,0,0,61.875000000000007,61.875000000000007,0]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
["XX"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"-  24",null,{"$f":"D633*$L$3","v":503.25000000000006},405.95500000000004,330.13750000000005,291.36250000000001,0]
[25,"-  29",null,512.16,413.06375000000008,335.77500000000003,296.72500000000002,0]
[30,"-  34",null,520.90499999999997,420.32375000000002,341.82500000000005,301.8125,0]
[35,"-  39",null,530.47500000000002,428.03750000000008,348.15000000000003,307.3125,0]
[40,"-  44",null,540.21,435.60000000000008,354.47500000000002,312.8125,0]
[45,"-  49",null,549.94500000000005,443.31375000000008,360.25000000000006,318.3125,0]
[50,"-  54",null,559.35,450.72500000000008,366.85,323.67500000000001,0]
[55,"-  59",null,568.755,458.43875000000008,372.90000000000003,329.03750000000002,0]
[60,null,null,578.32500000000005,466.30375000000004,379.50000000000006,334.95000000000005,0]
[61,null,null,588.06000000000006,474.47125000000005,385.96250000000003,340.72500000000002,0]
[62,null,null,{"$f":"D643*$L$3","v":598.95000000000005},482.94125000000008,392.83750000000003,346.5,0]
[63,null,null,610.33500000000004,492.16750000000008,400.40000000000003,353.51250000000005,0]
[64,null,null,621.22500000000002,501.09125000000006,407.68750000000006,359.70000000000005,0]
[65,null,null,632.94000000000005,510.31750000000005,415.11250000000001,366.3,0]
[66,null,null,643.66500000000008,519.24125000000004,422.26250000000005,372.62500000000006,0]
[67,null,null,661.98,533.76125000000002,434.08750000000003,383.21250000000003,0]
[68,null,null,680.13,548.58375000000012,446.05,393.38750000000005,0]
[69,null,null,698.28,562.8012500000001,457.73750000000001,403.70000000000005,0]
[70,null,null,715.93500000000006,577.32125000000019,469.70000000000005,414.70000000000005,0]
[71,null,null,734.25000000000011,592.14375000000007,481.93750000000006,425.28750000000002,0]
[72,null,null,{"$f":"D653*$L$3","v":752.89499999999998},607.11750000000018,493.90000000000003,435.87500000000006,0]
[73,null,null,771.87,622.39375000000007,506.27500000000003,447.01250000000005,0]
[74,null,null,790.18500000000006,637.51875000000007,518.375,457.46250000000003,0]
[75,"o más",null,809.16000000000008,652.64375000000007,530.75,468.46250000000003,0]
[1,"Hijo",null,827.80500000000006,667.61750000000018,543.26250000000005,479.18750000000006,0]
[2,"Hijos",null,861.30000000000007,694.69125000000008,565.125,498.85,0]
[3,"Hijos o más",null,894.96000000000015,721.76500000000021,587.40000000000009,518.23750000000007,0]
[1,"Rider Comp. Maternidad",null,928.62,749.14125000000013,609.40000000000009,537.625,0]
[1,"Transplante de organos",null,962.94,776.51750000000015,631.8125,557.28750000000002,0]
[]
["UNIQUE CARE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,null,{"$f":"D274*$L$3","v":465.96},{"$f":"E274*$L$3","v":332.1450000000001},{"$f":"F274*$L$3","v":235.12500000000003},{"$f":"G274*$L$3","v":208.31250000000003},{"$f":"H274*$L$3","v":270.38000000000005}]
[19,null,null,{"$f":"D275*$L$3","v":474.37500000000006},337.59000000000009,240.21250000000001,212.71250000000001,274.78000000000003]
[20,null,null,482.46,343.18625000000003,244.61250000000001,216.70000000000002,279.40000000000003]
[21,null,null,491.37,348.93375000000009,249.56250000000003,220.27500000000001,285.34000000000009]
[22,null,null,500.11500000000001,354.53000000000003,254.78750000000002,224.26250000000002,290.62]
[23,null,null,508.86,360.12625000000008,260.42500000000001,228.25000000000003,295.90000000000003]
[24,null,null,517.77,365.72250000000008,264.82500000000005,232.65,300.52000000000004]
[25,null,null,526.67999999999995,371.77250000000004,270.05,236.50000000000003,306.68000000000006]
[26,null,null,535.42500000000007,377.36875000000003,275.13750000000005,240.48750000000001,311.52000000000004]
[27,null,null,544.66499999999996,383.41875000000005,280.08750000000003,244.47500000000002,316.36000000000007]
[28,null,null,554.73,389.77125000000007,286.96250000000003,249.42500000000001,323.84000000000009]
[29,null,null,565.29000000000008,396.12375000000003,292.73750000000001,254.65000000000003,328.90000000000003]
[30,null,null,575.35500000000002,402.93000000000006,299.47500000000002,259.46250000000003,335.72]
[31,null,null,586.08000000000004,409.58500000000004,305.52500000000003,264.41250000000002,342.32000000000005]
[32,null,null,595.81500000000005,416.08875000000006,312.125,269.08750000000003,348.04000000000008]
[33,null,null,612.97500000000002,427.58375000000007,321.20000000000005,276.92500000000001,358.6]
[34,null,null,629.64,438.62500000000011,331.23750000000001,284.76250000000005,368.06000000000006]
[35,null,null,646.30499999999995,449.81750000000005,340.72500000000002,292.46250000000003,378.40000000000003]
[36,null,null,663.1350000000001,461.16125000000005,350.21250000000003,300.16250000000002,388.74000000000007]
[37,null,null,680.13,472.2025000000001,359.28750000000002,307.72500000000002,398.42000000000007]
[38,null,null,697.125,483.69750000000005,369.73750000000001,315.83750000000003,408.76000000000005]
[39,null,null,714.78,495.04125000000005,379.50000000000006,323.8125,419.1]
[40,null,null,731.77500000000009,506.99000000000007,389.81250000000006,332.33750000000003,429.22000000000008]
[41,null,null,749.1,518.18250000000012,399.85,340.45000000000005,439.12000000000006]
[42,null,null,766.42500000000007,529.52625000000012,410.02500000000003,348.01250000000005,450.34000000000009]
[43,null,null,797.77500000000009,549.94500000000005,427.07500000000005,362.31250000000006,468.16000000000008]
[44,null,null,828.79499999999996,570.81750000000011,444.95000000000005,376.75000000000006,486.86000000000007]
[45,null,null,859.98,591.38750000000005,462.96250000000003,391.73750000000001,504.68000000000006]
[46,null,null,891.495,612.5625,480.70000000000005,405.90000000000003,523.82000000000005]
[47,null,null,922.35,633.13250000000005,498.71250000000003,420.61250000000001,541.42000000000007]
[48,null,null,955.5150000000001,655.36625000000004,516.86250000000007,435.87500000000006,561.66000000000008]
[49,null,null,988.84500000000003,677.6,535.01250000000005,451.13750000000005,581.46]
[50,null,null,1021.6800000000001,699.38000000000011,554.125,466.53750000000002,601.48000000000013]
[51,null,null,1054.845,721.31125000000009,572.13750000000005,481.38750000000005,620.40000000000009]
[52,null,null,1087.845,743.54500000000007,590.83750000000009,496.51250000000005,640.42000000000007]
[53,null,null,1127.4450000000002,769.10625000000005,613.66250000000002,514.52500000000009,663.5200000000001]
[54,null,null,1165.8899999999999,795.12125000000015,636.625,533.5,686.84000000000015]
[55,null,null,1204.8300000000002,821.43875000000014,658.625,551.65000000000009,709.94000000000017]
[56,null,null,1243.605,847.45375000000013,681.45,569.66250000000002,733.92000000000007]
[57,null,null,1283.2050000000002,873.01500000000021,704.13750000000005,588.08750000000009,756.36000000000013]
[58,null,null,1331.2200000000003,903.4162500000001,731.63750000000005,610.77500000000009,785.84000000000015]
[59,null,null,1378.905,933.3637500000001,758.58750000000009,633.32500000000005,814.44000000000017]
[60,null,null,1426.59,963.00875000000019,786.22500000000002,655.875,843.92000000000007]
[61,null,null,1479.2250000000001,998.40125000000012,818.95,680.48750000000007,875.16000000000008]
[62,null,null,1545.06,1042.4150000000002,858.00000000000011,710.18750000000011,913.44000000000017]
[63,null,null,1623.105,1095.0500000000002,901.03750000000002,746.35,958.54000000000019]
[64,null,null,1715.1750000000002,1156.4575000000002,952.46250000000009,788.56250000000011,1013.7600000000001]
[65,null,null,1832.9850000000001,1233.1412500000004,1023.5500000000001,844.80000000000007,1085.2600000000002]
[66,null,null,1970.1000000000001,1322.0762500000001,1105.6375,909.56250000000011,{"$f":"H322*$L$3","v":1167.1000000000001}]
[67,null,null,2126.6849999999999,1426.8925000000004,1193.5,982.30000000000007,1259.0600000000002]
[68,null,null,2306.2049999999999,1545.9262500000002,1293.4625000000001,1063.5625,1365.9800000000002]
[69,null,null,2517.4049999999997,1687.7987500000004,1411.7125000000001,1162.2875000000001,1490.0600000000002]
[70,null,null,2774.31,1849.6362500000002,1557.7375000000002,1284.6625000000001,1647.1400000000003]
[71,null,null,3053.82,2036.7325000000003,1729.2,1414.325,1812.3600000000004]
[72,null,null,3377.88,2252.1125000000006,1912.7625,1564.2,2005.9600000000003]
[73,null,null,3748.3049999999998,2499.7087500000002,2122.1750000000002,1735.5250000000001,2224.86]
[74,null,null,4178.79,2786.1762500000004,2365,1934.7625,2479.4]
[75,null,null,4681.5450000000001,3114.0862500000003,2649.7625000000003,2169.8875000000003,2781.2400000000002]
[76,null,null,5249.64,3491.9087500000005,2981.55,2433.8875000000003,3117.84]
[77,null,null,5896.11,3921.7612500000005,3351.0125000000003,2732.8125,3502.4]
[78,null,null,6624.585,4406.2150000000011,3765.0250000000001,3071.0625000000005,3935.3600000000006]
[79,null,null,7443.1500000000005,4950.7150000000011,4230.1875,3450.2875000000004,4422]
[80,"o mas",null,8422.26,5601.8462500000014,4786.6500000000005,3903.9,5003.4600000000009]
[1,"Hijo",null,220.11,165.31625000000003,88.412500000000009,86.625,111.32000000000001]
[2,"Hijos",null,360.69,{"$f":"E338*$L$3","v":278.14875000000001},{"$f":"F338*$L$3","v":136.4},{"$f":"G338*$L$3","v":131.72500000000002},{"$f":"H338*$L$3","v":175.78000000000003}]
[3,"Hijos o más",null,{"$f":"D339*$L$3","v":527.67000000000007},408.37500000000011,197.86250000000001,189.20000000000002,254.54000000000002]
[1,"Rider Comp. Maternidad",null,0,0,0,61.875000000000007,61.875000000000007]
[1,"Transplante de organos",null,82.5,82.5,82.5,82.5,82.5]
[null,"Deductible Waiver",null,12.375000000000002,49.500000000000007,94.875000000000014,213.12500000000003,365.75000000000006]
[]
["ELITE CARE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,null,null,{"$f":"D487*$L$3","v":1475.7600000000002},{"$f":"E487*$L$3","v":945.12000000000012},{"$f":"F487*$L$3","v":748.88000000000011},{"$f":"G487*$L$3","v":618.42000000000007},{"$f":"H487*$L$3","v":448.8}]
[19,null,null,{"$f":"D488*$L$3","v":1504.8000000000002},963.16000000000008,763.62000000000012,629.64,457.16000000000008]
[20,null,null,1535.1600000000003,980.54000000000019,778.58000000000015,641.96,465.5200000000001]
[21,null,null,1564.8600000000004,999.24000000000024,792.66000000000008,653.84,474.98000000000008]
[22,null,null,1596.7600000000002,1018.3800000000001,807.62000000000012,666.6,483.78000000000003]
[23,null,null,1626.2400000000002,1035.9800000000002,823.24000000000012,678.2600000000001,492.1400000000001]
[24,null,null,1657.7,1055.1200000000001,837.7600000000001,690.1400000000001,501.16000000000008]
[25,null,null,1687.6200000000001,1073.1600000000001,853.16000000000008,703.12000000000012,510.62000000000012]
[26,null,null,1718.6400000000003,1091.6400000000001,869.00000000000011,715.00000000000011,519.86]
[27,null,null,1749.6600000000003,1110.5600000000002,883.96000000000015,727.32000000000016,528]
[28,null,null,1787.0600000000004,1132.5600000000002,902.44000000000017,743.6,541.20000000000005]
[29,null,null,1825.5600000000004,1154.3400000000001,920.7,759.88000000000011,553.96]
[30,null,null,1863.8400000000001,1176.1200000000001,936.7600000000001,776.82000000000016,567.38000000000011]
[31,null,null,1901.9,1197.9000000000001,955.0200000000001,792.88000000000011,580.80000000000007]
[32,null,null,1939.9600000000003,1220.1200000000001,973.2800000000002,810.04000000000019,593.12000000000012]
[33,null,null,1994.3000000000002,1249.1600000000003,997.04000000000019,830.06000000000006,611.6]
[34,null,null,2049.5200000000004,1278.8600000000004,1021.2400000000002,849.86000000000013,629.42000000000007]
[35,null,null,2103.6400000000003,1307.68,1045.4400000000003,869.44000000000017,647.46]
[36,null,null,2158.2000000000003,1336.5,1069.6400000000001,889.46000000000015,664.84]
[37,null,null,2212.3200000000002,1365.9800000000002,1093.6200000000001,909.04000000000019,682.88000000000011]
[38,null,null,2285.8000000000002,1413.7200000000003,1133.6600000000003,936.7600000000001,704.88000000000011]
[39,null,null,2358.6200000000003,1461.0200000000002,1172.6000000000001,966.24000000000012,727.32000000000016]
[40,null,null,2432.1000000000004,1508.7600000000002,1212.6400000000001,993.96000000000015,750.2]
[41,null,null,2504.7000000000003,1556.9400000000003,1252.2400000000002,1022.7800000000002,771.54000000000019]
[42,null,null,2578.4,1604.2400000000002,1290.7400000000002,1051.1600000000001,794.42000000000007]
[43,null,null,2670.1400000000003,1660.1200000000001,1335.4,1082.4000000000001,819.28000000000009]
[44,null,null,2760.78,1715.3400000000001,1380.5,1114.5200000000002,844.58000000000015]
[45,null,null,2853.1800000000003,1770.7800000000004,1425.1600000000003,1144.4400000000003,869.66000000000008]
[46,null,null,2944.0400000000004,1826.2200000000003,1470.0400000000002,1176.1200000000001,894.30000000000007]
[47,null,null,3035.5600000000009,1881.4400000000003,1513.8200000000002,1206.92,920.92000000000007]
[48,null,null,3149.0800000000004,1945.4600000000003,1569.0400000000002,1248.5,953.48000000000013]
[49,null,null,3262.1600000000008,2010.1400000000003,1623.1600000000003,1290.7400000000002,986.04000000000019]
[50,null,null,3375.9,2074.8200000000002,1677.0600000000002,1332.5400000000002,1018.6000000000001]
[51,null,null,3489.8600000000006,2140.3800000000006,1730.9600000000003,1375.4400000000003,1051.1600000000001]
[52,null,null,3602.2800000000007,2203.7400000000002,1785.7400000000002,1417.0200000000002,1083.72]
[53,null,null,3740.4400000000005,2290.2000000000003,1849.9800000000002,1468.5000000000002,1125.3000000000002]
[54,null,null,3878.1600000000008,2377.7600000000002,1914.4400000000003,1518.6600000000003,1165.5600000000002]
[55,null,null,4015.2200000000007,2464.8800000000006,1979.5600000000004,1570.8000000000002,1206.48]
[56,null,null,4153.38,2552,2044.4600000000003,1621.8400000000001,1247.8400000000001]
[57,null,null,4290.4400000000005,2638.46,2108.7000000000003,1673.5400000000002,1288.98]
[58,null,null,4457.420000000001,2754.4,2192.5200000000004,1740.6400000000003,1341.5600000000002]
[59,null,null,4625.0600000000004,2870.1200000000003,2275.6800000000003,1809.5000000000002,1395.6800000000003]
[60,null,null,4792.2600000000011,2985.84,2358.84,1876.3800000000003,1449.1400000000003]
[61,null,null,4990.4800000000005,3129.7200000000007,2469.7200000000007,1962.8400000000001,1517.5600000000002]
[62,null,null,5223.68,3303.9600000000005,2609.4200000000005,2070.2000000000003,1619.6400000000003]
[63,null,null,5496.0400000000009,3515.6000000000004,2783.6600000000008,2200.8800000000006,1740.4200000000003]
[64,null,null,5808.880000000001,3763.9800000000005,2992.4400000000005,2361.9200000000005,1882.1000000000001]
[65,null,null,6168.8,4051.5200000000004,3238.4,2558.6000000000004,2046.4400000000003]
[66,null,null,6582.18,4380.420000000001,3525.0600000000009,2794.4400000000005,{"$f":"H535*$L$3","v":2246.42}]
[67,null,null,7055.1800000000012,4757.72,3855.2800000000007,3073.6200000000003,2484.2400000000002]
[68,null,null,7610.9000000000005,5204.5400000000009,4240.72,3400.9800000000005,2763.4200000000005]
[69,null,null,8251.9800000000014,5729.68,4688.2000000000007,3784.0000000000005,3089.4600000000005]
[70,null,null,8986.1200000000008,6333.1400000000012,5206.0800000000008,4229.2800000000007,3470.0600000000009]
[71,null,null,9822.7800000000025,7020.8600000000006,5798.5400000000009,4742.3200000000006,3909.4]
[72,null,null,10772.960000000001,7800.5400000000009,6473.9400000000014,5328.18,4413.6400000000003]
[73,null,null,11836.220000000001,8676.36,7236.9000000000005,5990.8200000000015,4990.0400000000009]
[74,null,null,13040.060000000001,9666.8000000000011,8099.5200000000013,6735.3,5645.420000000001]
[75,null,null,14392.840000000002,10773.62,9072.8000000000011,7574.1600000000008,6384.18]
[76,null,null,15940.320000000002,12056.440000000002,10168.400000000001,8519.2800000000007,7211.1600000000008]
[77,null,null,17798.22,13538.580000000002,11430.320000000002,9606.3000000000011,8151.880000000001]
[78,null,null,20041.340000000004,15308.920000000002,12870.440000000002,10857.660000000002,9232.0800000000017]
[79,null,null,22749.760000000006,17413.88,14547.720000000001,12288.540000000003,10471.560000000001]
[80,"o mas",null,25999.600000000002,19901.2,16546.86,13994.420000000002,11940.720000000001]
[1,"Hijo",null,627.66000000000008,436.48000000000008,318.56000000000006,261.8,229.46000000000004]
[2,"Hijos",null,965.36000000000013,{"$f":"E551*$L$3","v":709.28000000000009},{"$f":"F551*$L$3","v":503.36000000000007},{"$f":"G551*$L$3","v":415.14000000000004},{"$f":"H551*$L$3","v":363.66000000000008}]
[3,"Hijos o más",null,{"$f":"D552*$L$3","v":1409.3200000000002},1036.8600000000001,733.04000000000019,603.90000000000009,526.0200000000001]
[1,"Rider Comp. Maternidad",null,0,0,0,61.875000000000007,61.875000000000007]
[1,"Transplante de organos",null,82.5,82.5,82.5,82.5,82.5]
[null,"Deductible Waiver",null,12.375000000000002,49.500000000000007,94.875000000000014,213.12500000000003,365.75000000000006]
[]
["UNIQUE CARE -DEDUCIBLE CERO"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,null,{"$f":"D633*$L$3","v":503.25000000000006},405.95500000000004,330.13750000000005,291.36250000000001,0]
[19,null,null,512.16,413.06375000000008,335.77500000000003,296.72500000000002,0]
[20,null,null,520.90499999999997,420.32375000000002,341.82500000000005,301.8125,0]
[21,null,null,530.47500000000002,428.03750000000008,348.15000000000003,307.3125,0]
[22,null,null,540.21,435.60000000000008,354.47500000000002,312.8125,0]
[23,null,null,549.94500000000005,443.31375000000008,360.25000000000006,318.3125,0]
[24,null,null,559.35,450.72500000000008,366.85,323.67500000000001,0]
[25,null,null,568.755,458.43875000000008,372.90000000000003,329.03750000000002,0]
[26,null,null,578.32500000000005,466.30375000000004,379.50000000000006,334.95000000000005,0]
[27,null,null,588.06000000000006,474.47125000000005,385.96250000000003,340.72500000000002,0]
[28,null,null,{"$f":"D643*$L$3","v":598.95000000000005},482.94125000000008,392.83750000000003,346.5,0]
[29,null,null,610.33500000000004,492.16750000000008,400.40000000000003,353.51250000000005,0]
[30,null,null,621.22500000000002,501.09125000000006,407.68750000000006,359.70000000000005,0]
[31,null,null,632.94000000000005,510.31750000000005,415.11250000000001,366.3,0]
[32,null,null,643.66500000000008,519.24125000000004,422.26250000000005,372.62500000000006,0]
[33,null,null,661.98,533.76125000000002,434.08750000000003,383.21250000000003,0]
[34,null,null,680.13,548.58375000000012,446.05,393.38750000000005,0]
[35,null,null,698.28,562.8012500000001,457.73750000000001,403.70000000000005,0]
[36,null,null,715.93500000000006,577.32125000000019,469.70000000000005,414.70000000000005,0]
[37,null,null,734.25000000000011,592.14375000000007,481.93750000000006,425.28750000000002,0]
[38,null,null,{"$f":"D653*$L$3","v":752.89499999999998},607.11750000000018,493.90000000000003,435.87500000000006,0]
[39,null,null,771.87,622.39375000000007,506.27500000000003,447.01250000000005,0]
[40,null,null,790.18500000000006,637.51875000000007,518.375,457.46250000000003,0]
[41,null,null,809.16000000000008,652.64375000000007,530.75,468.46250000000003,0]
[42,null,null,827.80500000000006,667.61750000000018,543.26250000000005,479.18750000000006,0]
[43,null,null,861.30000000000007,694.69125000000008,565.125,498.85,0]
[44,null,null,894.96000000000015,721.76500000000021,587.40000000000009,518.23750000000007,0]
[45,null,null,928.62,749.14125000000013,609.40000000000009,537.625,0]
[46,null,null,962.94,776.51750000000015,631.8125,557.28750000000002,0]
[47,null,null,996.10500000000002,803.28875000000016,653.40000000000009,576.8125,0]
[48,null,null,{"$f":"D663*$L$3","v":1031.9100000000001},832.02625000000012,676.63750000000005,597.4375,0]
[49,null,null,1067.8800000000001,861.2175000000002,700.42500000000007,618.20000000000005,0]
[50,null,null,1103.355,889.80375000000015,723.66250000000002,638.6875,0]
[51,null,null,1138.8300000000002,918.5412500000001,747.17500000000007,659.3125,0]
[52,null,null,1174.635,947.12750000000017,770.55000000000007,679.80000000000007,0]
[53,null,null,1217.3700000000001,981.61250000000018,798.46250000000009,704.41250000000002,0]
[54,null,null,1259.115,1015.4925000000002,825.82500000000005,728.88750000000005,0]
[55,null,null,1301.19,1049.2212500000003,853.46250000000009,752.81250000000011,0]
[56,null,null,1343.2649999999999,1083.1012500000002,881.23750000000007,777.56250000000011,0]
[57,null,null,1386,1117.1325000000002,909.15000000000009,802.31250000000011,0]
[58,null,null,{"$f":"D673*$L$3","v":1437.48},1159.3312500000002,943.11250000000007,832.28750000000002,0]
[59,null,null,1489.1250000000002,1200.7737500000003,976.52500000000009,861.43750000000011,0]
[60,null,null,1540.9349999999999,1242.2162500000002,1010.6250000000001,891.68750000000011,0]
[61,null,null,1597.53,1288.0450000000001,1047.8875,924.55000000000007,0]
[62,null,null,1668.9750000000001,1345.6712500000001,1094.6375,965.66250000000002,0]
[63,null,null,1753.1250000000002,1413.5825000000002,1149.7750000000001,1014.7500000000001,0]
[64,null,null,1852.1250000000002,1493.7450000000001,1215.0875000000001,1072.0875000000001,0]
[65,null,null,1980.0000000000002,1596.7462500000001,1298.5500000000002,1145.9250000000002,0]
[66,null,null,2127.6750000000002,1715.7800000000004,1395.3500000000001,1231.3125,0]
[67,null,null,2297.13,1852.2075000000002,1506.45,1329.2125000000001,0]
[68,null,null,{"$f":"D683*$L$3","v":2490.3449999999998},2008.1462500000002,1633.5000000000002,1441.4125000000001,0]
[69,null,null,2718.7049999999999,2192.3687500000005,1783.3750000000002,1573.4125000000001,0]
[70,null,null,2996.2350000000001,2415.9162500000007,1965.2875000000001,1734.2875000000001,0]
[71,null,null,3298.02,2659.4287500000005,2163.0125000000003,1908.7750000000001,0]
[72,null,null,3647.9850000000001,2941.6612500000006,2392.7750000000001,2111.1750000000002,0]
[73,null,null,4048.11,3264.1262500000007,2655.125,2342.8625000000002,0]
[74,null,null,4513.2449999999999,3639.0750000000007,2960.1000000000004,2611.6750000000002,0]
[75,null,null,5055.7650000000003,4076.9437500000008,3316.0875000000001,2926.0000000000005,0]
[76,null,null,5669.8950000000004,4571.8337500000007,3718.8250000000003,3281.3,0]
[77,null,null,6367.5150000000003,5134.4837500000012,4176.2875000000004,3685.0000000000005,0]
[78,null,null,{"$f":"D693*$L$3","v":7154.4000000000005},5768.826250000001,4692.3250000000007,4140.5375000000004,0]
[79,null,null,8038.47,6481.6675000000005,5272.1625000000004,4652.1750000000002,0]
[80,"o mas",null,9095.7900000000009,7334.5662500000008,5965.85,5264.05,0]
[1,"Hijo",null,237.27,191.63375000000002,155.92500000000001,137.36250000000001,0]
[2,"Hijos",null,389.565,314.14625000000007,255.61250000000001,225.50000000000003,0]
[3,"Hijos o más",null,570.07500000000005,459.64875000000006,374.00000000000006,329.86250000000001,0]
[1,"Rider Comp. Maternidad",null,0,0,0,61.875000000000007,0]
[1,"Transplante de organos",null,82.5,82.5,82.5,82.5,0]
[null,"Deductible Waiver",null,0,0,0,0,0]
[]
[]
[]
["BUPA ESSENTIAL CARE"]
["TARIFAS MENSUAL"]
["EDAD"]
[" "," ",null,"DW2","DW3","DW4","DW5"]
[18,"-  24",{"$f":"C6*$L$4","v":0},154.839999447,140.653332831,127.67999954400001,110.039999607,0]
[25,"-  29",{"$f":"C7*$L$4","v":0},174.15999937800001,158.199999435,143.73333282000002,123.85333289100001,0]
[30,"-  34",{"$f":"C8*$L$4","v":0},195.25333263600001,177.3333327,161.18666609100001,138.97333283700002,0]
[35,"-  39",{"$f":"C9*$L$4","v":0},222.879999204,202.34666594400002,183.95999934300002,158.57333276700001,0]
[40,"-  44",{"$f":"C10*$L$4","v":0},258.43999907700004,234.63999916200001,213.17333257200002,183.86666601000002,0]
[45,"-  49",{"$f":"C11*$L$4","v":0},308.83999889699999,280.46666566499999,254.893332423,219.70666588200001,0]
[50,"-  54",{"$f":"C12*$L$4","v":0},368.57333201700004,334.69333213800002,304.07999891399999,262.07999906399999,0]
[55,"-  59",{"$f":"C13*$L$4","v":0},438.66666510000005,398.25333191100003,361.94666537400002,312.01333221900001,0]
[60,null,{"$f":"C14*$L$4","v":0},486.63999826200001,441.93333175500004,401.51999856600003,346.07999876400004,0]
[61,null,{"$f":"C15*$L$4","v":0},506.89333152300003,460.22666502300001,418.13333184000004,360.45333204600001,0]
[62,null,{"$f":"C16*$L$4","v":0},531.15999810300002,482.346664944,438.29333176800003,377.813331984,0]
[63,null,{"$f":"C17*$L$4","v":0},557.66666467499999,506.42666485800004,460.13333169000003,396.66666524999999,0]
[64,null,{"$f":"C18*$L$4","v":0},589.49333122799999,535.359998088,486.35999826300002,419.25333183600003,0]
[65,null,{"$f":"C19*$L$4","v":0},633.54666440400001,575.21333127900004,522.573331467,450.519998391,0]
[66,null,{"$f":"C20*$L$4","v":0},684.41333088900001,621.41333111400002,564.66666465000003,486.63999826200001,0]
[67,null,{"$f":"C21*$L$4","v":0},738.73333069500006,670.78666427100006,609.559997823,525.27999812400003,0]
[68,null,{"$f":"C22*$L$4","v":0},800.70666380700004,726.87999740400005,660.51999764100003,569.33333130000005,0]
[69,null,{"$f":"C23*$L$4","v":0},873.786663546,793.42666383300002,720.90666409200003,621.31999778099998,0]
[70,null,{"$f":"C24*$L$4","v":0},964.31999655600009,875.55999687300005,795.57333049200008,685.62666421800009,0]
[71,null,{"$f":"C25*$L$4","v":0},1070.3466628440001,971.8799965290001,883.02666351300002,761.13333061500009,0]
[72,null,{"$f":"C26*$L$4","v":0},1184.0266624380001,1075.0133294940001,976.82666317799999,841.86666366000009,0]
[73,null,{"$f":"C27*$L$4","v":0},1313.573328642,1192.7066624070001,1083.6933294630001,933.98666333100005,0]
[74,null,{"$f":"C28*$L$4","v":0},1463.9333281050001,1329.253328586,1207.7333290200002,1041.0399962819999,0]
[75,"o más",{"$f":"C29*$L$4","v":0},1640.2399941420001,1489.2266613480001,1353.146661834,1166.2933291680001,0]
[1,"Hijo",{"$f":"C30*$L$4","v":0},54.786666471000004,49.653333156000002,45.079999839000003,38.919999861000001,0]
[2,"Hijos",{"$f":"C31*$L$4","v":0},84.373333032000005,76.626666393000008,69.626666417999999,60.013333119000002,0]
[3,"Hijos o más",{"$f":"C32*$L$4","v":0},122.54666622900001,111.34666626900001,101.17333297200001,87.173333022000008,0]
[1,"Rider Comp. Maternidad",{"$f":"C33*$L$4","v":0},0,0,20.999999925000001,20.999999925000001,0]
[1,"Transplante de organos",{"$f":"C34*$L$4","v":0},0,0,0,0,0]
[]
[]
["UNIQUE CARE"]
["TARIFAS MENSUALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,{"$f":"C274*$L$4","v":0},158.14399943519999,112.72799959740003,79.799999714999998,70.699999747500001,91.765333005600013]
[19,null,{"$f":"C275*$L$4","v":0},160.999999425,114.57599959080002,81.5266663755,72.193333075500007,93.258666333600004]
[20,null,{"$f":"C276*$L$4","v":0},163.74399941519999,116.47533291735002,83.019999703500005,73.546666404000007,94.826666328000002]
[21,null,{"$f":"C277*$L$4","v":0},166.7679994044,118.42599957705002,84.699999697500004,74.759999733000001,96.842666320800021]
[22,null,{"$f":"C278*$L$4","v":0},169.7359993938,120.32533290360001,86.473333024500008,76.113333061500001,98.634666314400008]
[23,null,{"$f":"C279*$L$4","v":0},172.7039993832,122.22466623015002,88.386666351000002,77.46666639,100.42666630800001]
[24,null,{"$f":"C280*$L$4","v":0},175.72799937240001,124.12399955670001,89.879999679000008,78.959999718000006,101.99466630240001]
[25,null,{"$f":"C281*$L$4","v":0},178.75199936159999,126.17733288270001,91.653333006000011,80.266666380000004,104.0853329616]
[26,null,{"$f":"C282*$L$4","v":0},181.71999935100001,128.07666620924999,93.379999666499998,81.619999708500004,105.72799962240001]
[27,null,{"$f":"C283*$L$4","v":0},184.85599933980001,130.12999953524999,95.059999660500011,82.973333037000003,107.37066628320001]
[28,null,{"$f":"C284*$L$4","v":0},188.27199932759999,132.28599952755002,97.39333298550001,84.653333031000003,109.90933294080001]
[29,null,{"$f":"C285*$L$4","v":0},191.85599931479999,134.44199951985001,99.353332978500006,86.426666358000006,111.62666626800001]
[30,null,{"$f":"C286*$L$4","v":0},195.27199930259999,136.75199951160002,101.639999637,88.059999685500003,113.94133292639999]
[31,null,{"$f":"C287*$L$4","v":0},198.9119992896,139.01066617020001,103.693332963,89.739999679500002,116.18133291840002]
[32,null,{"$f":"C288*$L$4","v":0},202.21599927779999,141.21799949565002,105.93333295500001,91.326666340499997,118.12266624480002]
[33,null,{"$f":"C289*$L$4","v":0},208.03999925700001,145.11933281505003,109.013332944,93.986666331000009,121.706666232]
[34,null,{"$f":"C290*$L$4","v":0},213.69599923679999,148.86666613500003,112.4199995985,96.646666321500007,124.91733288720002]
[35,null,{"$f":"C291*$L$4","v":0},219.35199921660001,152.66533278810002,115.63999958700001,99.259999645500002,128.426666208]
[36,null,{"$f":"C292*$L$4","v":0},225.06399919620003,156.51533277435001,118.85999957550001,101.8733329695,131.93599952880001]
[37,null,{"$f":"C293*$L$4","v":0},230.8319991756,160.26266609430002,121.9399995645,104.43999962700001,135.22133285040002]
[38,null,{"$f":"C294*$L$4","v":0},236.59999915500001,164.16399941370003,125.48666621850001,107.19333295050001,138.73066617120003]
[39,null,{"$f":"C295*$L$4","v":0},242.59199913359998,168.01399939995002,128.79999954000002,109.89999960750001,142.23999949200001]
[40,null,{"$f":"C296*$L$4","v":0},248.35999911300001,172.06933271880001,132.29999952750001,112.7933329305,145.67466614640003]
[41,null,{"$f":"C297*$L$4","v":0},254.23999909200001,175.86799937190003,135.70666618200002,115.546666254,149.03466613440003]
[42,null,{"$f":"C298*$L$4","v":0},260.119999071,179.71799935815002,139.15999950299999,118.11333291150001,152.84266612080003]
[43,null,{"$f":"C299*$L$4","v":0},270.75999903299999,186.64799933340004,144.94666614900001,122.9666662275,158.89066609920002]
[44,null,{"$f":"C300*$L$4","v":0},281.28799899539996,193.73199930810003,151.01333279400001,127.86666621000001,165.23733274320003]
[45,null,{"$f":"C301*$L$4","v":0},291.8719989576,200.7133326165,157.12666610550002,132.9533328585,171.28533272160001]
[46,null,{"$f":"C302*$L$4","v":0},302.5679989194,207.89999925750001,163.146666084,137.75999950799999,177.78133269840004]
[47,null,{"$f":"C303*$L$4","v":0},313.03999888200002,214.88133256590004,169.25999939550002,142.75333282350002,183.75466601040003]
[48,null,{"$f":"C304*$L$4","v":0},324.29599884179999,222.42733253895003,175.41999937350002,147.93333280500002,190.62399931920001]
[49,null,{"$f":"C305*$L$4","v":0},335.60799880140002,229.97333251200001,181.57999935150002,153.1133327865,197.34399929520001]
[50,null,{"$f":"C306*$L$4","v":0},346.75199876160002,237.36533248560005,188.06666599500002,158.33999943450002,204.13866593760002]
[51,null,{"$f":"C307*$L$4","v":0},358.00799872139999,244.80866579235004,194.17999930650001,163.3799994165,210.559999248]
[52,null,{"$f":"C308*$L$4","v":0},369.2079986814,252.35466576540003,200.52666595050002,168.51333273150001,217.35466589040001]
[53,null,{"$f":"C309*$L$4","v":0},382.64799863340005,261.02999906775,208.2733325895,174.626666043,225.19466586240003]
[54,null,{"$f":"C310*$L$4","v":0},395.69599858679999,269.85933236955003,216.066665895,181.06666602000001,233.10933250080004]
[55,null,{"$f":"C311*$L$4","v":0},408.91199853960001,278.79133233765003,223.533332535,187.22666599800002,240.94933247280005]
[56,null,{"$f":"C312*$L$4","v":0},422.07199849260002,287.62066563945001,231.27999917400001,193.3399993095,249.08799911040003]
[57,null,{"$f":"C313*$L$4","v":0},435.51199844460001,296.29599894180006,238.97999914650001,199.59333262050001,256.70399908320002]
[58,null,{"$f":"C314*$L$4","v":0},451.80799838640002,306.61399890495005,248.3133324465,207.293332593,266.70933238080005]
[59,null,{"$f":"C315*$L$4","v":0},467.9919983286,316.77799886865006,257.45999908050004,214.94666589900001,276.41599901280006]
[60,null,{"$f":"C316*$L$4","v":0},484.17599827079999,326.83933216605004,266.83999904699999,222.59999920500002,286.42133231040003]
[61,null,{"$f":"C317*$L$4","v":0},502.039998207,338.85133212315003,277.94666567400003,230.95333250850001,297.0239989392]
[62,null,{"$f":"C318*$L$4","v":0},524.38399812720002,353.78933206980003,291.19999896000002,241.03333247250001,310.01599889280004]
[63,null,{"$f":"C319*$L$4","v":0},550.8719980326,371.65333200600008,305.80666557450002,253.30666576200002,325.32266550480006]
[64,null,{"$f":"C320*$L$4","v":0},582.11999792100005,392.49466526490005,323.25999884550004,267.63333237750004,344.06399877120003]
[65,null,{"$f":"C321*$L$4","v":0},622.10399777819998,418.52066517195004,347.38666542600004,286.719998976,368.33066535120003]
[66,null,{"$f":"C322*$L$4","v":0},668.639997612,448.70466506415005,375.24666532650002,308.6999988975,396.10666525200003]
[67,null,{"$f":"C323*$L$4","v":0},721.78399742219995,484.27866493710007,405.06666522,333.38666547600002,427.31733180720005]
[68,null,{"$f":"C324*$L$4","v":0},782.71199720459992,524.67799812614999,438.99333176550005,360.96666537750002,463.60533167760008]
[69,null,{"$f":"C325*$L$4","v":0},854.39199694859997,572.82866462085008,479.12666495550002,394.47333192450003,505.71733152720009]
[70,null,{"$f":"C326*$L$4","v":0},941.58399663720002,627.75533109135006,528.68666477850002,436.00666510950003,559.02933133680006]
[71,null,{"$f":"C327*$L$4","v":0},1036.4479962984001,691.25466419790007,586.87999790399999,480.01333161900004,615.10399780320006]
[72,null,{"$f":"C328*$L$4","v":0},1146.4319959055999,764.35333060350013,649.17999768150003,530.87999810400004,680.81066423520008]
[73,null,{"$f":"C329*$L$4","v":0},1272.1519954565999,848.38599697005009,720.25333076100003,589.02666456300005,755.10399730320012]
[74,null,{"$f":"C330*$L$4","v":0},1418.2559949347999,945.61132995615014,802.66666380000004,656.6466643215,841.49333032800007]
[75,null,{"$f":"C331*$L$4","v":0},1588.8879943254001,1056.9019962253501,899.31333012150003,736.44666403650001,943.93599662880013]
[76,null,{"$f":"C332*$L$4","v":0},1781.6959936368,1185.1326624340502,1011.9199963860001,826.04666371650001,1058.1759962208]
[77,null,{"$f":"C333*$L$4","v":0},2001.1039928532,1331.0219952463501,1137.3133292715002,927.49999668750002,1188.6933290880002]
[78,null,{"$f":"C334*$L$4","v":0},2248.3439919702,1495.4426613258004,1277.826662103,1042.2999962775,1335.6373285632003]
[79,null,{"$f":"C335*$L$4","v":0},2526.1599909780002,1680.2426606658003,1435.6999948725002,1171.0066624845001,1500.79999464]
[80,"o mas",{"$f":"C336*$L$4","v":0},2858.4639897911998,1901.2326598765503,1624.5599941980001,1324.9599952680001,1698.1439939352001]
[1,"Hijo",{"$f":"C337*$L$4","v":0},74.703999733200007,56.107333132950011,30.006666559500001,29.399999895000001,37.781333198400006]
[2,"Hijos",{"$f":"C338*$L$4","v":0},122.4159995628,94.401999662850002,46.293333168000004,44.706666507000001,59.658666453600006]
[3,"Hijos o más",{"$f":"C339*$L$4","v":0},179.0879993604,138.59999950500003,67.153333093500009,64.213333104,86.38933302480001]
[1,"Rider Comp. Maternidad",{"$f":"C340*$L$4","v":0},0,0,0,20.999999925000001,20.999999925000001]
[1,"Transplante de organos",{"$f":"C341*$L$4","v":0},27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002]
[null,"Deductible Waiver",{"$f":"C342*$L$4","v":0},4.1999999849999998,16.799999939999999,32.199999885000004,72.333333074999999,124.13333289000001]
[]
["UNIQUE CARE - DEDUCIBLE CERO"]
["TARIFAS MENSUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5"]
[18,null,{"$f":"C633*$L$4","v":0},{"$f":"D633*$L$4","v":170.79999939000001},137.7786661746,112.04666626650001,98.886666313500001,0]
[19,null,{"$f":"C634*$L$4","v":0},173.82399937919999,140.19133283265003,113.95999959300001,100.70666630700001,0]
[20,null,{"$f":"C635*$L$4","v":0},176.79199936859999,142.65533282385002,116.01333291900001,102.43333296750001,0]
[21,null,{"$f":"C636*$L$4","v":0},180.039999357,145.27333281450004,118.15999957800001,104.2999996275,0]
[22,null,{"$f":"C637*$L$4","v":0},183.34399934519999,147.83999947200002,120.306666237,106.16666628750001,0]
[23,null,{"$f":"C638*$L$4","v":0},186.64799933340001,150.45799946265004,122.26666623000001,108.0333329475,0]
[24,null,{"$f":"C639*$L$4","v":0},189.83999932200001,152.97333278700003,124.50666622200001,109.85333294100001,0]
[25,null,{"$f":"C640*$L$4","v":0},193.03199931059999,155.59133277765002,126.55999954800001,111.67333293450001,0]
[26,null,{"$f":"C641*$L$4","v":0},196.279999299,158.26066610145003,128.79999954000002,113.67999959400001,0]
[27,null,{"$f":"C642*$L$4","v":0},199.58399928720002,161.03266609155003,130.99333286550001,115.63999958700001,0]
[28,null,{"$f":"C643*$L$4","v":0},203.27999927400001,163.90733274795002,133.32666619049999,117.59999958,0]
[29,null,{"$f":"C644*$L$4","v":0},207.14399926020002,167.03866607010002,135.893332848,119.9799995715,0]
[30,null,{"$f":"C645*$L$4","v":0},210.83999924700001,170.06733272595002,138.3666661725,122.079999564,0]
[31,null,{"$f":"C646*$L$4","v":0},214.81599923280001,173.19866604810002,140.8866661635,124.319999556,0]
[32,null,{"$f":"C647*$L$4","v":0},218.45599921979999,176.22733270395003,143.31333282150001,126.466666215,0]
[33,null,{"$f":"C648*$L$4","v":0},224.6719991976,181.15533268635002,147.32666614050001,130.0599995355,0]
[34,null,{"$f":"C649*$L$4","v":0},230.8319991756,186.18599933505001,151.38666612599999,133.5133328565,0]
[35,null,{"$f":"C650*$L$4","v":0},236.99199915360001,191.01133265115001,155.3533327785,137.01333284400002,0]
[36,null,{"$f":"C651*$L$4","v":0},242.98399913220001,195.93933263355004,159.41333276400002,140.746666164,0]
[37,null,{"$f":"C652*$L$4","v":0},249.19999911000002,200.96999928225,163.56666608250001,144.3399994845,0]
[38,null,{"$f":"C653*$L$4","v":0},255.52799908739999,206.05199926410003,167.62666606800002,147.93333280500002,0]
[39,null,{"$f":"C654*$L$4","v":0},261.96799906439998,211.23666591225,171.826666053,151.71333279149999,0]
[40,null,{"$f":"C655*$L$4","v":0},268.18399904220001,216.36999922725002,175.933332705,155.2599994455,0]
[41,null,{"$f":"C656*$L$4","v":0},274.62399901920003,221.50333254225001,180.13333269,158.99333276550001,0]
[42,null,{"$f":"C657*$L$4","v":0},280.95199899659997,226.58533252410004,184.3799993415,162.6333327525,0]
[43,null,{"$f":"C658*$L$4","v":0},292.31999895600001,235.77399915795002,191.79999931500001,169.30666606200001,0]
[44,null,{"$f":"C659*$L$4","v":0},303.7439989152,244.96266579180005,199.35999928800001,175.88666603850001,0]
[45,null,{"$f":"C660*$L$4","v":0},315.16799887439998,254.25399909195002,206.82666592800001,182.46666601500002,0]
[46,null,{"$f":"C661*$L$4","v":0},326.81599883280001,263.54533239210002,214.4333325675,189.1399993245,0]
[47,null,{"$f":"C662*$L$4","v":0},338.07199879260003,272.63133235965,221.75999920800001,195.76666596750002,0]
[48,null,{"$f":"C663*$L$4","v":0},350.22399874920001,282.38466565815003,229.64666584650001,202.7666659425,0]
[49,null,{"$f":"C664*$L$4","v":0},362.43199870559999,292.29199895610003,237.71999915100002,209.81333258400002,0]
[50,null,{"$f":"C665*$L$4","v":0},374.47199866260001,301.99399892145004,245.6066657895,216.76666589250001,0]
[51,null,{"$f":"C666*$L$4","v":0},386.51199861959998,311.74733221995001,253.58666576100001,223.76666586750002,0]
[52,null,{"$f":"C667*$L$4","v":0},398.66399857619996,321.44933218530002,261.51999906600003,230.71999917600002,0]
[53,null,{"$f":"C668*$L$4","v":0},413.16799852440005,333.15333214350005,270.99333236550001,239.07333247950001,0]
[54,null,{"$f":"C669*$L$4","v":0},427.33599847379998,344.65199876910003,280.27999899899999,247.37999911650002,0]
[55,null,{"$f":"C670*$L$4","v":0},441.61599842279998,356.09933206155006,289.65999896549999,255.49999908750002,0]
[56,null,{"$f":"C671*$L$4","v":0},455.89599837179998,367.59799868715004,299.08666559850002,263.8999990575,0]
[57,null,{"$f":"C672*$L$4","v":0},470.39999832000001,379.14799864590003,308.559998898,272.29999902750001,0]
[58,null,{"$f":"C673*$L$4","v":0},487.87199825760001,393.46999859475,320.08666552350002,282.47333232450001,0]
[59,null,{"$f":"C674*$L$4","v":0},505.39999819500002,407.53533187785007,331.42666548300002,292.36666562250002,0]
[60,null,{"$f":"C675*$L$4","v":0},522.98399813219999,421.60066516095009,342.99999877499999,302.6333322525,0]
[61,null,{"$f":"C676*$L$4","v":0},542.19199806359995,437.15466510540006,355.6466653965,313.78666554599999,0]
[62,null,{"$f":"C677*$L$4","v":0},566.43999797700008,456.71266503555006,371.51333200650004,327.7399988295,0]
[63,null,{"$f":"C678*$L$4","v":0},594.99999787500008,479.76133161990003,390.22666527300004,344.39999877000002,0]
[64,null,{"$f":"C679*$L$4","v":0},628.599997755,506.96799818940002,412.39333186050004,363.8599987005,0]
[65,null,{"$f":"C680*$L$4","v":0},671.99999760000003,541.92599806455007,440.71999842600002,388.91999861100004,0]
[66,null,{"$f":"C681*$L$4","v":0},722.11999742099999,582.3253312536001,473.57333164200003,417.89999850750002,0]
[67,null,{"$f":"C682*$L$4","v":0},779.63199721559988,628.62799775490009,511.27999817400001,451.12666505550004,0]
[68,null,{"$f":"C683*$L$4","v":0},845.20799698140002,681.55266423255011,554.39999802,489.20666491950004,0]
[69,null,{"$f":"C684*$L$4","v":0},922.71199670459998,744.07666400925007,605.26666450499999,534.00666475950004,0]
[70,null,{"$f":"C685*$L$4","v":0},1016.9039963682001,819.94733040495021,667.00666428450006,588.60666456450008,0]
[71,null,{"$f":"C686*$L$4","v":0},1119.3279960023999,902.59399677645013,734.1133307115,647.82666435300007,0]
[72,null,{"$f":"C687*$L$4","v":0},1238.1039955782001,998.38199643435007,812.09333043300001,716.51999744099999,0]
[73,null,{"$f":"C688*$L$4","v":0},1373.9039950932001,1107.8246627101501,901.13333011500004,795.15333049349999,0]
[74,null,{"$f":"C689*$L$4","v":0},1531.7679945294001,1235.0799955890002,1004.6399964120001,886.38666350100004,0]
[75,null,{"$f":"C690*$L$4","v":0},1715.8959938717999,1383.6899950582501,1125.4599959805,993.06666312000004,0]
[76,null,{"$f":"C691*$L$4","v":0},1924.3279931274001,1551.6526611250504,1262.146662159,1113.6533293560001,0]
[77,null,{"$f":"C692*$L$4","v":0},2161.0959922818001,1742.6126604430503,1417.4066616045,1250.6666622,0]
[78,null,{"$f":"C693*$L$4","v":0},2428.1599913280002,1957.9046596741503,1592.5466609790001,1405.2733283145001,0]
[79,null,{"$f":"C694*$L$4","v":0},2728.2079902564001,2199.8386588101002,1789.3399936095002,1578.9199943610001,0]
[80,"o mas",{"$f":"C695*$L$4","v":0},3087.0559889748001,2489.3073244429502,2024.7733261020001,1786.5866602860001,0]
[1,"Hijo",{"$f":"C696*$L$4","v":0},80.527999712400003,65.039333101050005,52.919999811000004,46.619999833500003,0]
[2,"Hijos",{"$f":"C697*$L$4","v":0},132.21599952779999,106.61933295255002,86.753333023500005,76.533333060000004,0]
[3,"Hijos o más",{"$f":"C698*$L$4","v":0},193.47999930900002,156.00199944285001,126.93333288000001,111.95333293350001,0]
[1,"Rider Comp. Maternidad",{"$f":"C699*$L$4","v":0},0,0,0,20.999999925000001,0]
[1,"Transplante de organos",{"$f":"C700*$L$4","v":0},27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002,0]
[]
[]
["ELITE CARE"]
["TARIFAS MENSUAL"]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,null,{"$f":"C487*$L$4","v":0},500.86399821120006,320.76799885440005,254.16533242560004,209.88799925040001,152.31999945600001]
[19,null,{"$f":"C488*$L$4","v":0},510.71999817600005,326.8906654992,259.16799907440003,213.69599923679999,155.1573327792]
[20,null,{"$f":"C489*$L$4","v":0},521.0239981392001,332.78933214480003,264.24533238960004,217.87733255520001,157.99466610240003]
[21,null,{"$f":"C490*$L$4","v":0},531.10399810320007,339.13599878880007,269.02399903920002,221.90933254079999,161.20533275760002]
[22,null,{"$f":"C491*$L$4","v":0},541.93066473120007,345.63199876560003,274.10133235440003,226.239999192,164.1919994136]
[23,null,{"$f":"C492*$L$4","v":0},551.9359980288001,351.60533207760005,279.40266566880007,230.19733251120002,167.02933273680003]
[24,null,{"$f":"C493*$L$4","v":0},562.613331324,358.10133205440002,284.33066565120004,234.22933249680005,170.0906660592]
[25,null,{"$f":"C494*$L$4","v":0},572.76799795440002,364.22399869920002,289.55733229920003,238.63466581440002,173.30133271440002]
[26,null,{"$f":"C495*$L$4","v":0},583.29599791680005,370.49599867680007,294.93333228,242.6666658,176.43733270320001]
[27,null,{"$f":"C496*$L$4","v":0},593.82399787920008,376.91733198720004,300.01066559520001,246.84799911840003,179.19999936000002]
[28,null,{"$f":"C497*$L$4","v":0},606.51733116720004,384.38399862720007,306.28266557280006,252.37333243200001,183.67999934400001]
[29,null,{"$f":"C498*$L$4","v":0},619.58399778720013,391.77599860080005,312.479998884,257.89866574560006,188.01066599520001]
[30,null,{"$f":"C499*$L$4","v":0},632.57599774080006,399.16799857440003,317.93066553120002,263.64799905840005,192.56533264560002]
[31,null,{"$f":"C500*$L$4","v":0},645.49333102800006,406.55999854800001,324.12799884240002,269.09866570560001,197.119999296]
[32,null,{"$f":"C501*$L$4","v":0},658.41066431520005,414.10133185440003,330.32533215360002,274.92266568480005,201.30133261440002]
[33,null,{"$f":"C502*$L$4","v":0},676.853330916,423.95733181920008,338.38933212480003,281.71733232720004,207.57333259200001]
[34,null,{"$f":"C503*$L$4","v":0},695.59466418240004,434.03733178320005,346.60266542880004,288.43733230320004,213.62133257040003]
[35,null,{"$f":"C504*$L$4","v":0},713.96266411680006,443.81866508159999,354.81599873280004,295.08266561280004,219.74399921520001]
[36,null,{"$f":"C505*$L$4","v":0},732.47999738400006,453.59999838000005,363.02933203680004,301.87733225520003,225.64266586080001]
[37,null,{"$f":"C506*$L$4","v":0},750.84799731840008,463.60533167760008,371.16799867440005,308.52266556480004,231.76533250560004]
[38,null,{"$f":"C507*$L$4","v":0},775.78666389600005,479.80799828640005,384.75733195920009,317.93066553120002,239.23199914560004]
[39,null,{"$f":"C508*$L$4","v":0},800.50133047440011,495.86133156240004,397.97333191199999,327.93599882880005,246.84799911840003]
[40,null,{"$f":"C509*$L$4","v":0},825.43999705200008,512.06399817120007,411.56266519680003,337.34399879520004,254.61333242400002]
[41,null,{"$f":"C510*$L$4","v":0},850.07999696400009,528.41599811280003,425.00266514880008,347.12533209360004,261.85599906480007]
[42,null,{"$f":"C511*$L$4","v":0},875.093330208,544.46933138880001,438.06933176880005,356.75733205920005,269.62133237040001]
[43,null,{"$f":"C512*$L$4","v":0},906.22933009680003,563.43466465440008,453.22666504800003,367.35999868800002,278.05866567360005]
[44,null,{"$f":"C513*$L$4","v":0},936.99199665360015,582.17599792080011,468.53333166000004,378.26133198240001,286.64533230960006]
[45,null,{"$f":"C514*$L$4","v":0},968.3519965416001,600.99199785360008,483.69066493920008,388.41599861280002,295.15733227920003]
[46,null,{"$f":"C515*$L$4","v":0},999.18932976480005,619.80799778640005,498.92266488480004,399.16799857440003,303.51999891600002]
[47,null,{"$f":"C516*$L$4","v":0},1030.2506629872003,638.54933105280008,513.78133149840005,409.62133187040001,312.55466555040005]
[48,null,{"$f":"C517*$L$4","v":0},1068.7786628496001,660.27733097520013,532.52266476480008,423.73333182000005,323.60533217760002]
[49,null,{"$f":"C518*$L$4","v":0},1107.1573293792003,682.22933089680009,550.8906646992001,438.06933176880005,334.65599880480005]
[50,null,{"$f":"C519*$L$4","v":0},1145.7599959080001,704.18133081840006,569.18399796720007,452.25599838480008,345.70666543200002]
[51,null,{"$f":"C520*$L$4","v":0},1184.4373291032002,726.4319974056001,587.47733123520004,466.81599833280006,356.75733205920005]
[52,null,{"$f":"C521*$L$4","v":0},1222.5919956336002,747.93599732880011,606.06933116880009,480.92799828240004,367.80799868640003]
[53,null,{"$f":"C522*$L$4","v":0},1269.4826621328,777.279997224,627.87199775760007,498.39999822000004,381.919998636]
[54,null,{"$f":"C523*$L$4","v":0},1316.2239952992002,806.99733045120001,649.7493310128001,515.4239981592001,395.58399858720009]
[55,null,{"$f":"C524*$L$4","v":0},1362.7413284664001,836.56533034560016,671.85066426720005,533.11999809600002,409.47199853760003]
[56,null,{"$f":"C525*$L$4","v":0},1409.6319949656001,866.13333024000008,693.87733085520006,550.44266470080004,423.50933182080007]
[57,null,{"$f":"C526*$L$4","v":0},1456.1493281328001,895.47733013519996,715.67999744400004,567.98933130480009,437.47199843760001]
[58,null,{"$f":"C527*$L$4","v":0},1512.8213279304002,934.826663328,744.12799734240002,590.76266455680002,455.31733170720008]
[59,null,{"$f":"C528*$L$4","v":0},1569.7173277272002,974.10132985440009,772.35199724160009,614.13333114,473.6853316416001]
[60,null,{"$f":"C529*$L$4","v":0},1626.4639941912003,1013.3759963808001,800.57599714080004,636.8319977256001,491.82933157680003]
[61,null,{"$f":"C530*$L$4","v":0},1693.7386606176001,1062.2079962064001,838.20799700640009,666.1759976208001,515.05066482720008]
[62,null,{"$f":"C531*$L$4","v":0},1772.8853270016002,1121.3439959952002,885.62133017040014,702.61333082400006,549.69599803680001]
[63,null,{"$f":"C532*$L$4","v":0},1865.3226600048004,1193.1733290720001,944.75732995920021,746.96533066560005,590.68799789040008]
[64,null,{"$f":"C533*$L$4","v":0},1971.4986596256001,1277.4719954376001,1015.6159963728001,801.62133047040015,638.773331052]
[65,null,{"$f":"C534*$L$4","v":0},2093.6533258560003,1375.0613284224003,1099.093329408,868.37333023200006,694.54933085280004]
[66,null,{"$f":"C535*$L$4","v":0},2233.9519920216003,1486.6879946904003,1196.3839957272003,948.41599661280009,762.4213306104001]
[67,null,{"$f":"C536*$L$4","v":0},2394.4853247816,1614.7413275664001,1308.4586619936001,1043.1679962744001,843.13599698880012]
[68,null,{"$f":"C537*$L$4","v":0},2583.0933241080002,1766.3893270248002,1439.2746615264002,1154.2719958776001,937.88799665040017]
[69,null,{"$f":"C538*$L$4","v":0},2800.6719899976001,1944.6186597216001,1591.1466609840002,1284.2666620800001,1048.5439962552002]
[70,null,{"$f":"C539*$L$4","v":0},3049.8346557744003,2149.4293256568003,1766.9119936896002,1435.3919948736002,1177.7173291272002]
[71,null,{"$f":"C540*$L$4","v":0},3333.7919880936006,2382.8373248232001,1967.9893263048002,1609.5146609184001,1326.826661928]
[72,null,{"$f":"C541*$L$4","v":0},3656.2773202752005,2647.4559905448004,2197.2159921528005,1808.3519935416002,1497.9626613168]
[73,null,{"$f":"C542*$L$4","v":0},4017.1413189864006,2944.7039894832001,2456.1599912280003,2033.2479927384004,1693.5893272848002]
[74,null,{"$f":"C543*$L$4","v":0},4425.7173175272001,3280.8533216160004,2748.9279901824002,2285.919991836,1916.0213264904003]
[75,null,{"$f":"C544*$L$4","v":0},4884.8426492208009,3656.5013202744003,3079.2533223360001,2570.6239908192001,2166.7519922616002]
[76,null,{"$f":"C545*$L$4","v":0},5410.0479806784006,4091.8826520528009,3451.0933210080002,2891.3919896736002,2447.4239912592002]
[77,null,{"$f":"C546*$L$4","v":0},6040.6079784264002,4594.9119835896008,3879.3813194784007,3260.3199883560001,2766.6986567856002]
[78,null,{"$f":"C547*$L$4","v":0},6801.9093090408005,5195.7546481104009,4368.1493177328011,3685.0239868392005,3133.3119888096007]
[79,null,{"$f":"C548*$L$4","v":0},7721.1306390912014,5910.1653122256002,4937.4079823664006,4170.6559851048005,3553.9839873072001]
[80,"o mas",{"$f":"C549*$L$4","v":0},8824.1066351520003,6754.3466425440001,5615.9039799432003,4749.6213163704006,4052.6079855264006]
[1,"Hijo",{"$f":"C550*$L$4","v":0},213.02399923920001,148.13866613760001,108.11733294720001,88.853333016000008,77.877333055200012]
[2,"Hijos",{"$f":"C551*$L$4","v":0},327.63733216320003,240.72533247360005,170.83733272320001,140.89599949680002,123.42399955920001]
[3,"Hijos o más",{"$f":"C552*$L$4","v":0},478.31466495840004,351.90399874320002,248.78933244480004,204.95999926800002,178.52799936240004]
[1,"Rider Comp. Maternidad",{"$f":"C553*$L$4","v":0},0,0,0,20.999999925000001,20.999999925000001]
[1,"Transplante de organos",{"$f":"C554*$L$4","v":0},27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002]
[null,"Deductible Waiver",{"$f":"C555*$L$4","v":0},4.1999999849999998,16.799999939999999,32.199999885000004,72.333333074999999,124.13333289000001]